Nifty
:
23151.10
Sensex
:
74563.92
-488.05 (-2.06%)
-1470.50 (-1.93%)
Nifty
Sensex
:
:
23151.10
74563.92
-488.05 (-2.06%)
-1470.50 (-1.93%)

Premier Explosives Ltd.

Chemicals

Rating :
60/99

BSE: 526247 | NSE: PREMEXPLN

NSE BSE
450.95
13-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  472.05
  •  475.75
  •  446
  •  474.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  259460
  •  119034420.75
  •  684
  •  309.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,427.05
  • 56.48
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,446.22
  • 0.11%
  • 8.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.33%
  • 6.66%
  • 37.31%
  • FII
  • DII
  • Others
  • 0.91%
  • 9.10%
  • 4.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.48
  • 22.13
  • 27.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.19
  • 55.77
  • 17.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.71
  • -
  • 60.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 57.77
  • 80.78
  • 83.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.37
  • 6.27
  • 9.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.75
  • 27.14
  • 38.04

Earnings Forecasts:

(Updated: 07-03-2026)
Description
2024
2025
2026
2027
Adj EPS
5.34
11.1
13.4
17.4
P/E Ratio
84.45
40.63
33.65
25.92
Revenue
417.45
474.4
555
693.8
EBITDA
57.98
69.5
85.1
120.3
Net Income
28.7
59.9
71.8
93.3
ROA
5.92
P/B Ratio
9.86
8.07
6.63
5.37
ROE
12.32
21.3
19.6
20.7
FCFF
95.66
FCFF Yield
3.61
Net Debt
-60.66
BVPS
45.72
55.9
68
83.9

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
81.41
165.92
-50.93%
75.58
94.60
-20.11%
142.15
82.86
71.55%
74.08
86.79
-14.64%
Expenses
69.76
150.47
-53.64%
69.09
77.97
-11.39%
121.27
67.36
80.03%
64.52
71.70
-10.01%
EBITDA
11.65
15.44
-24.55%
6.49
16.62
-60.95%
20.88
15.50
34.71%
9.56
15.09
-36.65%
EBIDTM
14.31%
9.31%
8.58%
17.57%
14.69%
18.71%
12.90%
17.39%
Other Income
0.43
0.22
95.45%
23.07
1.06
2,076.42%
5.89
1.17
403.42%
0.51
0.56
-8.93%
Interest
0.91
3.99
-77.19%
0.73
2.54
-71.26%
1.02
3.18
-67.92%
1.11
2.18
-49.08%
Depreciation
3.02
2.87
5.23%
2.93
2.86
2.45%
2.92
2.81
3.91%
2.93
2.97
-1.35%
PBT
8.15
8.81
-7.49%
24.70
12.28
101.14%
18.83
10.68
76.31%
6.03
10.50
-42.57%
Tax
2.06
-0.43
-
6.90
3.85
79.22%
3.47
3.36
3.27%
2.28
3.72
-38.71%
PAT
6.09
9.23
-34.02%
17.80
8.43
111.15%
15.36
7.33
109.55%
3.75
6.78
-44.69%
PATM
7.48%
5.56%
23.55%
8.91%
10.81%
8.84%
5.06%
7.81%
EPS
1.13
1.72
-34.30%
3.31
1.57
110.83%
2.85
1.36
109.56%
0.70
1.26
-44.44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
373.22
417.45
271.72
202.03
199.13
153.63
164.52
253.03
274.59
238.20
184.99
Net Sales Growth
-13.24%
53.63%
34.49%
1.46%
29.62%
-6.62%
-34.98%
-7.85%
15.28%
28.76%
 
Cost Of Goods Sold
205.42
238.89
110.69
86.95
97.25
73.61
85.14
147.18
162.52
125.28
101.41
Gross Profit
167.80
178.57
161.03
115.08
101.88
80.03
79.39
105.86
112.07
112.93
83.57
GP Margin
44.96%
42.78%
59.26%
56.96%
51.16%
52.09%
48.26%
41.84%
40.81%
47.41%
45.18%
Total Expenditure
324.64
359.48
213.23
176.11
178.20
147.31
169.75
229.73
254.74
208.14
170.90
Power & Fuel Cost
-
3.81
3.85
3.67
2.61
1.50
3.15
4.45
4.48
3.69
1.72
% Of Sales
-
0.91%
1.42%
1.82%
1.31%
0.98%
1.91%
1.76%
1.63%
1.55%
0.93%
Employee Cost
-
61.93
57.49
50.94
46.45
47.65
50.26
48.11
54.79
50.54
40.32
% Of Sales
-
14.84%
21.16%
25.21%
23.33%
31.02%
30.55%
19.01%
19.95%
21.22%
21.80%
Manufacturing Exp.
-
18.23
13.93
12.14
10.76
7.60
11.38
12.87
16.29
14.81
10.89
% Of Sales
-
4.37%
5.13%
6.01%
5.40%
4.95%
6.92%
5.09%
5.93%
6.22%
5.89%
General & Admin Exp.
-
11.85
10.26
9.53
9.10
8.89
8.49
7.89
9.07
8.45
7.71
% Of Sales
-
2.84%
3.78%
4.72%
4.57%
5.79%
5.16%
3.12%
3.30%
3.55%
4.17%
Selling & Distn. Exp.
-
14.43
13.18
9.16
9.22
4.66
6.09
3.62
4.64
4.77
8.07
% Of Sales
-
3.46%
4.85%
4.53%
4.63%
3.03%
3.70%
1.43%
1.69%
2.00%
4.36%
Miscellaneous Exp.
-
10.35
3.83
3.72
2.81
3.41
5.25
5.61
2.96
0.62
8.07
% Of Sales
-
2.48%
1.41%
1.84%
1.41%
2.22%
3.19%
2.22%
1.08%
0.26%
0.42%
EBITDA
48.58
57.97
58.49
25.92
20.93
6.32
-5.23
23.30
19.85
30.06
14.09
EBITDA Margin
13.02%
13.89%
21.53%
12.83%
10.51%
4.11%
-3.18%
9.21%
7.23%
12.62%
7.62%
Other Income
29.90
2.11
4.15
2.17
2.82
0.93
1.46
2.65
2.23
0.70
4.04
Interest
3.77
10.82
10.50
8.92
7.26
7.05
5.98
5.65
5.45
4.47
3.85
Depreciation
11.80
11.47
11.52
9.82
9.50
6.27
5.27
4.49
3.93
3.69
3.32
PBT
57.71
37.80
40.62
9.34
6.99
-6.07
-15.01
15.81
12.69
22.59
10.95
Tax
14.71
9.07
12.20
2.36
1.77
-4.19
-4.99
4.54
4.63
7.14
2.63
Tax Rate
25.49%
23.99%
30.03%
25.27%
25.32%
27.66%
33.24%
28.72%
36.49%
31.61%
31.84%
PAT
43.00
28.69
28.36
6.91
5.30
-10.92
-9.92
11.36
8.20
15.41
5.62
PAT before Minority Interest
42.98
28.73
28.42
6.97
5.22
-10.96
-10.02
11.27
8.06
15.45
5.62
Minority Interest
-0.02
-0.04
-0.06
-0.06
0.08
0.04
0.10
0.09
0.14
-0.04
0.00
PAT Margin
11.52%
6.87%
10.44%
3.42%
2.66%
-7.11%
-6.03%
4.49%
2.99%
6.47%
3.04%
PAT Growth
35.35%
1.16%
310.42%
30.38%
-
-
-
38.54%
-46.79%
174.20%
 
EPS
7.99
5.33
5.27
1.28
0.99
-2.03
-1.84
2.11
1.52
2.86
1.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
245.80
220.17
194.73
189.48
184.78
196.41
209.70
198.95
125.02
65.43
Share Capital
10.75
10.75
10.75
10.75
10.75
10.75
10.75
10.64
8.86
8.86
Total Reserves
235.05
209.42
183.97
178.73
174.03
185.66
198.95
186.83
116.17
56.57
Non-Current Liabilities
31.99
36.32
18.69
25.42
29.53
34.07
24.13
24.77
24.73
7.48
Secured Loans
7.50
12.50
2.29
5.08
10.22
3.92
6.52
7.80
6.46
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.32
Long Term Provisions
10.62
9.84
7.70
13.29
14.01
20.65
3.23
2.78
3.22
2.34
Current Liabilities
254.86
201.56
141.91
113.64
87.64
92.02
79.67
104.00
82.14
56.78
Trade Payables
116.58
15.58
15.80
21.18
16.90
18.91
25.85
21.51
13.04
11.88
Other Current Liabilities
99.64
120.28
46.82
22.89
23.71
20.15
17.03
21.26
18.28
20.55
Short Term Borrowings
28.15
41.67
77.86
67.68
44.81
51.18
18.40
35.91
31.65
21.77
Short Term Provisions
10.49
24.03
1.43
1.89
2.22
1.78
18.39
25.32
19.17
2.58
Total Liabilities
534.00
459.37
356.58
329.74
303.22
323.82
314.91
329.22
233.53
129.69
Net Block
199.48
200.27
189.37
180.38
184.01
115.81
117.16
104.81
104.23
39.45
Gross Block
282.65
272.32
250.13
232.79
230.70
156.35
152.43
135.59
131.17
63.59
Accumulated Depreciation
83.16
72.05
60.76
52.42
46.68
40.54
35.27
30.78
26.94
24.14
Non Current Assets
208.89
207.23
197.47
202.52
202.28
204.59
163.15
128.21
114.49
52.37
Capital Work in Progress
2.85
3.09
1.82
3.70
1.76
61.70
34.83
15.79
3.69
2.42
Non Current Investment
0.00
0.00
0.00
0.00
0.08
0.08
0.08
0.08
0.08
5.23
Long Term Loans & Adv.
6.32
3.34
5.70
17.01
14.56
24.47
9.32
5.24
5.04
3.72
Other Non Current Assets
0.16
0.45
0.50
1.35
1.87
2.53
1.76
2.28
1.45
1.55
Current Assets
325.11
252.14
159.22
127.22
100.95
119.22
151.77
201.01
119.04
77.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
153.49
87.87
79.74
37.70
36.72
42.02
33.92
37.46
35.01
22.33
Sundry Debtors
38.08
72.65
53.67
71.55
45.79
47.77
65.10
97.84
56.06
42.37
Cash & Bank
101.31
29.24
7.00
4.80
6.24
15.88
29.85
38.88
5.29
6.65
Other Current Assets
32.22
4.14
5.03
5.38
12.19
13.55
22.90
26.82
22.68
5.97
Short Term Loans & Adv.
28.40
58.24
13.78
7.79
8.78
7.95
19.16
22.31
17.83
3.79
Net Current Assets
70.25
50.58
17.31
13.58
13.31
27.20
72.10
97.01
36.90
20.53
Total Assets
534.00
459.37
356.69
329.74
303.23
323.81
314.92
329.22
233.53
129.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
118.48
78.96
21.12
-2.15
9.95
-6.40
50.21
-23.90
-6.75
10.21
PBT
37.80
40.62
9.32
6.99
-15.15
-15.02
15.81
12.64
23.13
10.95
Adjustment
23.49
24.97
19.16
17.90
16.32
16.23
10.13
5.96
4.40
4.46
Changes in Working Capital
68.23
14.21
-9.35
-26.33
9.23
-5.62
29.90
-35.73
-28.89
0.91
Cash after chg. in Working capital
129.52
79.79
19.13
-1.44
10.40
-4.40
55.84
-17.14
-1.36
16.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.04
-0.84
1.99
-0.72
-0.45
-2.00
-5.63
-6.77
-5.39
-3.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.69
Cash From Investing Activity
-11.17
-25.29
-15.67
-10.85
-4.00
-14.46
-26.23
-45.72
-9.30
-4.09
Net Fixed Assets
-10.08
-21.60
-15.46
-11.30
-14.41
-30.79
-35.81
-16.51
-61.66
Net Investments
0.00
0.00
0.10
0.08
0.00
0.00
0.00
-0.05
-0.09
Others
-1.09
-3.69
-0.31
0.37
10.41
16.33
9.58
-29.16
52.45
Cash from Financing Activity
-34.35
-33.84
-5.57
12.58
-7.04
20.32
-23.97
70.89
13.52
-2.70
Net Cash Inflow / Outflow
72.95
19.82
-0.13
-0.42
-1.09
-0.54
0.01
1.27
-2.54
3.42
Opening Cash & Equivalents
20.20
0.37
0.50
0.92
2.01
2.41
2.39
1.12
3.67
0.28
Closing Cash & Equivalent
93.15
20.20
0.37
0.50
0.92
2.01
2.41
2.39
1.12
3.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
45.72
40.95
36.22
176.23
171.85
182.67
195.03
185.64
141.13
73.86
ROA
5.79%
6.96%
2.03%
1.65%
-3.49%
-3.14%
3.50%
2.86%
8.51%
4.34%
ROE
12.33%
13.70%
3.63%
2.79%
-5.75%
-4.94%
5.54%
5.00%
16.23%
8.59%
ROCE
17.12%
18.28%
6.70%
5.58%
-3.26%
-3.68%
8.89%
8.87%
21.50%
13.70%
Fixed Asset Turnover
1.50
1.04
0.84
0.86
0.79
1.07
1.76
2.10
2.69
3.19
Receivable days
48.41
84.84
113.11
107.55
111.15
125.21
117.52
100.20
68.52
76.24
Inventory Days
105.52
112.58
106.09
68.21
93.53
84.23
51.49
47.18
39.91
40.17
Payable days
100.96
51.74
77.62
71.46
88.77
49.68
39.17
25.43
22.25
26.58
Cash Conversion Cycle
52.96
145.68
141.58
104.29
115.91
159.76
129.84
121.95
86.18
89.84
Total Debt/Equity
0.17
0.28
0.43
0.41
0.31
0.29
0.13
0.23
0.31
0.35
Interest Cover
4.49
4.87
2.05
1.96
-1.15
-1.51
3.80
3.33
6.05
3.15

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Premier Explosives - Quarterly Results
    13th Feb 2026, 00:00 AM

    Read More
  • Premier Explosives receives order worth Rs 17.68 crore
    22nd Jan 2026, 10:50 AM

    The company has received an order from an international entity, to be delivered within a period of 12 months.

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.