Nifty
:
25795.15
Sensex
:
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)
Nifty
Sensex
:
:
25795.15
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)

Premier Explosives Ltd.

Chemicals

Rating :
64/99

BSE: 526247 | NSE: PREMEXPLN

NSE BSE
621.20
24-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  620
  •  635.5
  •  616.15
  •  618.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  456680
  •  285559499.6
  •  684
  •  309.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,346.63
  • 91.12
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,285.97
  • 0.08%
  • 12.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.33%
  • 7.25%
  • 37.64%
  • FII
  • DII
  • Others
  • 0.72%
  • 7.47%
  • 5.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.48
  • 22.13
  • 27.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.19
  • 55.77
  • 17.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.71
  • -
  • 60.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.56
  • 79.63
  • 89.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.10
  • 5.54
  • 8.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.80
  • 21.93
  • 36.23

Earnings Forecasts:

(Updated: 25-10-2025)
Description
2024
2025
2026
2027
Adj EPS
5.34
12.9
16
19.4
P/E Ratio
116.33
48.16
38.83
32.02
Revenue
417.45
569.1
694.3
847
EBITDA
57.98
93.1
125.6
160
Net Income
28.7
69.2
85.9
104.5
ROA
5.92
P/B Ratio
13.59
10.82
8.64
6.94
ROE
12.32
22.4
22.2
21.7
FCFF
95.66
FCFF Yield
2.84
Net Debt
-60.66
BVPS
45.72
57.4
71.9
89.5

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
142.15
82.86
71.55%
74.08
86.79
-14.64%
165.92
44.56
272.35%
94.60
78.42
20.63%
Expenses
121.27
67.36
80.03%
64.52
71.70
-10.01%
150.47
39.68
279.21%
77.97
56.55
37.88%
EBITDA
20.88
15.50
34.71%
9.56
15.09
-36.65%
15.44
4.88
216.39%
16.62
21.86
-23.97%
EBIDTM
14.69%
18.71%
12.90%
17.39%
9.31%
10.95%
17.57%
27.88%
Other Income
5.89
1.17
403.42%
0.51
0.56
-8.93%
0.22
2.88
-92.36%
1.06
0.41
158.54%
Interest
1.02
3.18
-67.92%
1.11
2.18
-49.08%
3.99
2.26
76.55%
2.54
3.26
-22.09%
Depreciation
2.92
2.81
3.91%
2.93
2.97
-1.35%
2.87
3.06
-6.21%
2.86
2.79
2.51%
PBT
18.83
10.68
76.31%
6.03
10.50
-42.57%
8.81
2.44
261.07%
12.28
16.23
-24.34%
Tax
3.47
3.36
3.27%
2.28
3.72
-38.71%
-0.43
0.72
-
3.85
4.57
-15.75%
PAT
15.36
7.33
109.55%
3.75
6.78
-44.69%
9.23
1.72
436.63%
8.43
11.66
-27.70%
PATM
10.81%
8.84%
5.06%
7.81%
5.56%
3.85%
8.91%
14.87%
EPS
2.85
1.36
109.56%
0.70
1.26
-44.44%
1.72
0.32
437.50%
1.57
2.17
-27.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
476.75
417.45
271.72
202.03
199.13
153.63
164.52
253.03
274.59
238.20
184.99
Net Sales Growth
62.92%
53.63%
34.49%
1.46%
29.62%
-6.62%
-34.98%
-7.85%
15.28%
28.76%
 
Cost Of Goods Sold
299.14
238.89
110.69
86.95
97.25
73.61
85.14
147.18
162.52
125.28
101.41
Gross Profit
177.61
178.57
161.03
115.08
101.88
80.03
79.39
105.86
112.07
112.93
83.57
GP Margin
37.25%
42.78%
59.26%
56.96%
51.16%
52.09%
48.26%
41.84%
40.81%
47.41%
45.18%
Total Expenditure
414.23
359.48
213.23
176.11
178.20
147.31
169.75
229.73
254.74
208.14
170.90
Power & Fuel Cost
-
3.81
3.85
3.67
2.61
1.50
3.15
4.45
4.48
3.69
1.72
% Of Sales
-
0.91%
1.42%
1.82%
1.31%
0.98%
1.91%
1.76%
1.63%
1.55%
0.93%
Employee Cost
-
61.93
57.49
50.94
46.45
47.65
50.26
48.11
54.79
50.54
40.32
% Of Sales
-
14.84%
21.16%
25.21%
23.33%
31.02%
30.55%
19.01%
19.95%
21.22%
21.80%
Manufacturing Exp.
-
18.23
13.93
12.14
10.76
7.60
11.38
12.87
16.29
14.81
10.89
% Of Sales
-
4.37%
5.13%
6.01%
5.40%
4.95%
6.92%
5.09%
5.93%
6.22%
5.89%
General & Admin Exp.
-
11.85
10.26
9.53
9.10
8.89
8.49
7.89
9.07
8.45
7.71
% Of Sales
-
2.84%
3.78%
4.72%
4.57%
5.79%
5.16%
3.12%
3.30%
3.55%
4.17%
Selling & Distn. Exp.
-
14.43
13.18
9.16
9.22
4.66
6.09
3.62
4.64
4.77
8.07
% Of Sales
-
3.46%
4.85%
4.53%
4.63%
3.03%
3.70%
1.43%
1.69%
2.00%
4.36%
Miscellaneous Exp.
-
10.35
3.83
3.72
2.81
3.41
5.25
5.61
2.96
0.62
8.07
% Of Sales
-
2.48%
1.41%
1.84%
1.41%
2.22%
3.19%
2.22%
1.08%
0.26%
0.42%
EBITDA
62.50
57.97
58.49
25.92
20.93
6.32
-5.23
23.30
19.85
30.06
14.09
EBITDA Margin
13.11%
13.89%
21.53%
12.83%
10.51%
4.11%
-3.18%
9.21%
7.23%
12.62%
7.62%
Other Income
7.68
2.11
4.15
2.17
2.82
0.93
1.46
2.65
2.23
0.70
4.04
Interest
8.66
10.82
10.50
8.92
7.26
7.05
5.98
5.65
5.45
4.47
3.85
Depreciation
11.58
11.47
11.52
9.82
9.50
6.27
5.27
4.49
3.93
3.69
3.32
PBT
45.95
37.80
40.62
9.34
6.99
-6.07
-15.01
15.81
12.69
22.59
10.95
Tax
9.17
9.07
12.20
2.36
1.77
-4.19
-4.99
4.54
4.63
7.14
2.63
Tax Rate
19.96%
23.99%
30.03%
25.27%
25.32%
27.66%
33.24%
28.72%
36.49%
31.61%
31.84%
PAT
36.77
28.69
28.36
6.91
5.30
-10.92
-9.92
11.36
8.20
15.41
5.62
PAT before Minority Interest
36.73
28.73
28.42
6.97
5.22
-10.96
-10.02
11.27
8.06
15.45
5.62
Minority Interest
-0.04
-0.04
-0.06
-0.06
0.08
0.04
0.10
0.09
0.14
-0.04
0.00
PAT Margin
7.71%
6.87%
10.44%
3.42%
2.66%
-7.11%
-6.03%
4.49%
2.99%
6.47%
3.04%
PAT Growth
33.76%
1.16%
310.42%
30.38%
-
-
-
38.54%
-46.79%
174.20%
 
EPS
6.83
5.33
5.27
1.28
0.99
-2.03
-1.84
2.11
1.52
2.86
1.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
245.80
220.17
194.73
189.48
184.78
196.41
209.70
198.95
125.02
65.43
Share Capital
10.75
10.75
10.75
10.75
10.75
10.75
10.75
10.64
8.86
8.86
Total Reserves
235.05
209.42
183.97
178.73
174.03
185.66
198.95
186.83
116.17
56.57
Non-Current Liabilities
31.99
36.32
18.69
25.42
29.53
34.07
24.13
24.77
24.73
7.48
Secured Loans
7.50
12.50
2.29
5.08
10.22
3.92
6.52
7.80
6.46
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.32
Long Term Provisions
10.62
9.84
7.70
13.29
14.01
20.65
3.23
2.78
3.22
2.34
Current Liabilities
254.86
201.56
142.01
113.64
87.64
92.02
79.67
104.00
82.14
56.78
Trade Payables
116.58
15.58
15.80
21.18
16.90
18.91
25.85
21.51
13.04
11.88
Other Current Liabilities
99.64
120.28
46.92
22.89
23.71
20.15
17.03
21.26
18.28
20.55
Short Term Borrowings
28.15
41.67
77.86
67.68
44.81
51.18
18.40
35.91
31.65
21.77
Short Term Provisions
10.49
24.03
1.43
1.89
2.22
1.78
18.39
25.32
19.17
2.58
Total Liabilities
534.00
459.37
356.68
329.74
303.22
323.82
314.91
329.22
233.53
129.69
Net Block
199.48
200.27
189.37
180.38
184.01
115.81
117.16
104.81
104.23
39.45
Gross Block
282.65
272.32
250.13
232.79
230.70
156.35
152.43
135.59
131.17
63.59
Accumulated Depreciation
83.16
72.05
60.76
52.42
46.68
40.54
35.27
30.78
26.94
24.14
Non Current Assets
208.89
207.23
197.47
202.52
202.28
204.59
163.15
128.21
114.49
52.37
Capital Work in Progress
2.85
3.09
1.82
3.70
1.76
61.70
34.83
15.79
3.69
2.42
Non Current Investment
0.00
0.00
0.00
0.00
0.08
0.08
0.08
0.08
0.08
5.23
Long Term Loans & Adv.
6.32
3.34
5.70
17.01
14.56
24.47
9.32
5.24
5.04
3.72
Other Non Current Assets
0.16
0.45
0.50
1.35
1.87
2.53
1.76
2.28
1.45
1.55
Current Assets
325.11
252.14
159.22
127.22
100.95
119.22
151.77
201.01
119.04
77.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
153.49
87.87
79.74
37.70
36.72
42.02
33.92
37.46
35.01
22.33
Sundry Debtors
38.08
72.65
53.67
71.55
45.79
47.77
65.10
97.84
56.06
42.37
Cash & Bank
101.31
29.24
7.00
4.80
6.24
15.88
29.85
38.88
5.29
6.65
Other Current Assets
32.22
4.14
5.03
5.38
12.19
13.55
22.90
26.82
22.68
5.97
Short Term Loans & Adv.
28.40
58.24
13.78
7.79
8.78
7.95
19.16
22.31
17.83
3.79
Net Current Assets
70.25
50.58
17.21
13.58
13.31
27.20
72.10
97.01
36.90
20.53
Total Assets
534.00
459.37
356.69
329.74
303.23
323.81
314.92
329.22
233.53
129.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
118.48
78.96
21.12
-2.15
9.95
-6.40
50.21
-23.90
-6.75
10.21
PBT
37.80
40.62
9.32
6.99
-15.15
-15.02
15.81
12.64
23.13
10.95
Adjustment
23.49
24.97
19.16
17.90
16.32
16.23
10.13
5.96
4.40
4.46
Changes in Working Capital
68.23
14.21
-9.35
-26.33
9.23
-5.62
29.90
-35.73
-28.89
0.91
Cash after chg. in Working capital
129.52
79.79
19.13
-1.44
10.40
-4.40
55.84
-17.14
-1.36
16.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.04
-0.84
1.99
-0.72
-0.45
-2.00
-5.63
-6.77
-5.39
-3.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.69
Cash From Investing Activity
-11.17
-25.29
-15.67
-10.85
-4.00
-14.46
-26.23
-45.72
-9.30
-4.09
Net Fixed Assets
-10.08
-21.60
-15.46
-11.30
-14.41
-30.79
-35.81
-16.51
-61.66
Net Investments
0.00
0.00
0.10
0.08
0.00
0.00
0.00
-0.05
-0.09
Others
-1.09
-3.69
-0.31
0.37
10.41
16.33
9.58
-29.16
52.45
Cash from Financing Activity
-34.35
-33.84
-5.57
12.58
-7.04
20.32
-23.97
70.89
13.52
-2.70
Net Cash Inflow / Outflow
72.95
19.82
-0.13
-0.42
-1.09
-0.54
0.01
1.27
-2.54
3.42
Opening Cash & Equivalents
20.20
0.37
0.50
0.92
2.01
2.41
2.39
1.12
3.67
0.28
Closing Cash & Equivalent
93.15
20.20
0.37
0.50
0.92
2.01
2.41
2.39
1.12
3.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
45.72
40.95
36.22
176.23
171.85
182.67
195.03
185.64
141.13
73.86
ROA
5.79%
6.96%
2.03%
1.65%
-3.49%
-3.14%
3.50%
2.86%
8.51%
4.34%
ROE
12.33%
13.70%
3.63%
2.79%
-5.75%
-4.94%
5.54%
5.00%
16.23%
8.59%
ROCE
17.12%
18.28%
6.70%
5.58%
-3.26%
-3.68%
8.89%
8.87%
21.50%
13.70%
Fixed Asset Turnover
1.50
1.04
0.84
0.86
0.79
1.07
1.76
2.10
2.69
3.19
Receivable days
48.41
84.84
113.11
107.55
111.15
125.21
117.52
100.20
68.52
76.24
Inventory Days
105.52
112.58
106.09
68.21
93.53
84.23
51.49
47.18
39.91
40.17
Payable days
100.96
51.74
77.62
71.46
88.77
49.68
39.17
25.43
22.25
26.58
Cash Conversion Cycle
52.96
145.68
141.58
104.29
115.91
159.76
129.84
121.95
86.18
89.84
Total Debt/Equity
0.17
0.28
0.43
0.41
0.31
0.29
0.13
0.23
0.31
0.35
Interest Cover
4.49
4.87
2.05
1.96
-1.15
-1.51
3.80
3.33
6.05
3.15

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Premier Explosives bags order worth Rs 7.83 crore
    10th Sep 2025, 18:26 PM

    The order is to be delivered within a period of 12 months

    Read More
  • Premier Explosives - Quarterly Results
    12th Aug 2025, 15:49 PM

    Read More
  • Premier Explosives bags export order worth Rs 190.07 crore
    4th Aug 2025, 14:23 PM

    The order is to be executed within a period of 2 years

    Read More
  • Premier Explosives receives purchase order worth Rs 22.36 crore
    31st Jul 2025, 09:50 AM

    The company has received a purchase order from an International entity, for supply of Rocket Motors

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.