PBT
6.69
10.40
9.40
7.70
12.41
20.82
8.06
-0.01
Adjustment
-0.18
-3.98
-5.13
-3.92
-3.94
-3.80
-1.50
-0.05
Changes in Working Capital
-1.61
1.31
-1.47
-1.08
-3.46
8.30
26.55
5.33
Cash after chg. in Working capital
4.91
7.72
2.80
2.70
5.00
25.33
33.12
5.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.82
-1.90
-4.08
-3.14
-4.60
-7.27
-1.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00