PBT
0.46
0.45
6.58
-5.68
-2.13
-4.44
-7.61
-113.74
-14.03
0.20
Adjustment
0.16
0.00
0.00
1.89
2.47
2.48
2.17
111.74
10.90
-1.42
Changes in Working Capital
-5.13
-1.19
9.46
3.12
-3.67
-2.33
2.05
1.30
-2.45
1.62
Cash after chg. in Working capital
-4.51
-0.74
16.04
-0.67
-3.33
-4.28
-3.40
-0.71
-5.58
0.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.40
0.26
0.41
0.00
0.00
0.00
0.03
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00