PBT
10.95
8.70
6.20
7.17
5.65
5.48
4.13
3.28
3.21
2.40
Adjustment
5.45
5.83
5.84
4.76
3.64
3.94
1.53
1.76
1.94
2.08
Changes in Working Capital
3.39
-4.92
6.17
-7.08
-2.42
-1.54
-3.45
3.34
-1.70
-4.22
Cash after chg. in Working capital
19.80
9.62
18.20
4.85
6.86
7.88
2.20
8.38
3.46
0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.83
-2.27
-2.17
-2.08
-2.62
-1.83
-1.10
-0.77
-0.60
-0.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00