PBT
6.98
8.50
11.06
10.08
6.08
5.71
5.95
5.73
-0.04
-0.11
Adjustment
-1.58
-1.95
-4.85
-1.59
-0.56
-1.05
-3.12
-0.73
-0.72
-0.07
Changes in Working Capital
-0.14
1.03
-1.51
-0.29
1.15
-0.33
1.88
-0.74
0.36
-0.71
Cash after chg. in Working capital
5.26
7.58
4.70
8.21
6.67
4.34
4.70
4.26
-0.39
-0.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.46
-2.17
-1.63
-2.07
-1.36
-0.83
-1.52
-0.67
0.01
0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.19
1.46
0.00
0.00
0.00