Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Prestige Estates Projects Ltd.

Construction - Real Estate

Rating :
72/99

BSE: 533274 | NSE: PRESTIGE

NSE BSE
1231.05
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1203.00
  •  1244.00
  •  1195.70
  •  1227.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  448359
  •  5522.08
  •  1440.00
  •  447.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 49,334.04
  • 28.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 56,998.94
  • 0.12%
  • 4.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.48%
  • 0.39%
  • 2.86%
  • FII
  • DII
  • Others
  • 16.06%
  • 14.03%
  • 1.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.55
  • 9.96
  • 4.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.22
  • 7.49
  • 1.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.49
  • 19.60
  • -30.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.34
  • 22.30
  • 13.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.22
  • 2.36
  • 2.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.15
  • 9.99
  • 10.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,795.80
2,317.00
-22.49%
2,236.40
1,427.70
56.64%
1,680.90
1,938.50
-13.29%
2,631.80
2,400.30
9.64%
Expenses
1,244.30
1,742.80
-28.60%
1,643.90
1,059.10
55.22%
1,154.20
1,476.80
-21.84%
1,950.00
1,900.80
2.59%
EBITDA
551.50
574.20
-3.95%
592.50
368.60
60.74%
526.70
461.70
14.08%
681.80
499.50
36.50%
EBIDTM
30.71%
24.78%
26.49%
25.82%
31.33%
23.82%
25.91%
20.81%
Other Income
174.70
30.50
472.79%
1,019.60
47.00
2,069.36%
285.40
73.30
289.36%
306.20
89.30
242.89%
Interest
293.20
200.90
45.94%
263.90
186.30
41.65%
238.20
184.70
28.97%
234.70
173.90
34.96%
Depreciation
179.70
169.80
5.83%
174.10
162.60
7.07%
165.50
146.80
12.74%
167.90
130.50
28.66%
PBT
253.30
234.00
8.25%
1,174.10
213.00
451.22%
408.40
353.20
15.63%
597.30
1,092.30
-45.32%
Tax
72.30
70.40
2.70%
256.40
62.50
310.24%
86.30
99.60
-13.35%
115.00
152.70
-24.69%
PAT
181.00
163.60
10.64%
917.70
150.50
509.77%
322.10
253.60
27.01%
482.30
939.60
-48.67%
PATM
10.08%
7.06%
41.03%
10.54%
19.16%
13.08%
18.33%
39.15%
EPS
2.90
3.19
-9.09%
21.22
3.51
504.56%
6.66
5.11
30.33%
11.68
23.43
-50.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
8,344.90
8,315.00
6,389.50
7,241.90
8,124.80
5,171.90
5,498.60
4,774.50
5,531.00
3,419.76
2,549.19
Net Sales Growth
3.23%
30.14%
-11.77%
-10.87%
57.10%
-5.94%
15.17%
-13.68%
61.74%
34.15%
 
Cost Of Goods Sold
-1,655.30
830.50
1,354.10
2,633.50
2,123.70
3.30
563.00
15.20
44.90
-1,802.38
-795.35
Gross Profit
10,000.20
7,484.50
5,035.40
4,608.40
6,001.10
5,168.60
4,935.60
4,759.30
5,486.10
5,222.14
3,344.54
GP Margin
119.84%
90.01%
78.81%
63.64%
73.86%
99.94%
89.76%
99.68%
99.19%
152.70%
131.20%
Total Expenditure
5,992.40
6,228.70
4,856.00
5,283.60
5,768.80
3,718.10
4,221.60
3,854.70
4,464.80
2,425.90
1,828.86
Power & Fuel Cost
-
93.60
44.90
63.80
114.30
115.80
59.90
42.80
40.70
31.35
26.86
% Of Sales
-
1.13%
0.70%
0.88%
1.41%
2.24%
1.09%
0.90%
0.74%
0.92%
1.05%
Employee Cost
-
603.40
451.00
420.30
460.10
398.60
295.80
293.30
203.00
229.03
160.97
% Of Sales
-
7.26%
7.06%
5.80%
5.66%
7.71%
5.38%
6.14%
3.67%
6.70%
6.31%
Manufacturing Exp.
-
3,305.60
1,911.70
1,579.70
2,084.00
2,227.70
2,370.80
3,308.90
3,937.00
3,822.32
2,312.29
% Of Sales
-
39.75%
29.92%
21.81%
25.65%
43.07%
43.12%
69.30%
71.18%
111.77%
90.71%
General & Admin Exp.
-
1,047.50
825.50
392.40
712.80
802.70
790.90
72.80
62.50
59.52
31.19
% Of Sales
-
12.60%
12.92%
5.42%
8.77%
15.52%
14.38%
1.52%
1.13%
1.74%
1.22%
Selling & Distn. Exp.
-
315.50
246.10
141.80
212.90
136.60
119.20
105.00
144.90
75.80
62.33
% Of Sales
-
3.79%
3.85%
1.96%
2.62%
2.64%
2.17%
2.20%
2.62%
2.22%
2.45%
Miscellaneous Exp.
-
32.60
22.70
52.10
61.00
33.40
22.00
16.70
31.80
10.26
62.33
% Of Sales
-
0.39%
0.36%
0.72%
0.75%
0.65%
0.40%
0.35%
0.57%
0.30%
1.20%
EBITDA
2,352.50
2,086.30
1,533.50
1,958.30
2,356.00
1,453.80
1,277.00
919.80
1,066.20
993.86
720.33
EBITDA Margin
28.19%
25.09%
24.00%
27.04%
29.00%
28.11%
23.22%
19.26%
19.28%
29.06%
28.26%
Other Income
1,785.90
457.00
210.70
243.50
118.50
112.20
67.90
87.20
283.10
98.64
97.50
Interest
1,030.00
806.60
555.30
979.30
1,023.30
722.80
565.70
316.00
346.20
321.36
229.04
Depreciation
687.20
647.10
471.00
592.60
666.70
322.90
154.70
163.70
127.40
139.70
89.26
PBT
2,433.10
1,089.60
717.90
629.90
784.50
520.30
624.50
527.30
875.70
631.44
499.53
Tax
530.00
347.50
294.50
519.30
278.30
198.50
213.50
166.00
229.10
264.69
175.04
Tax Rate
21.78%
24.87%
19.30%
15.17%
33.84%
32.56%
34.19%
31.48%
26.16%
41.92%
35.04%
PAT
1,903.10
941.80
1,150.00
2,782.30
398.70
384.90
357.70
252.80
603.10
331.63
317.29
PAT before Minority Interest
1,707.40
1,066.80
1,214.80
2,878.20
544.20
411.20
411.00
361.30
646.60
366.75
324.49
Minority Interest
-195.70
-125.00
-64.80
-95.90
-145.50
-26.30
-53.30
-108.50
-43.50
-35.12
-7.20
PAT Margin
22.81%
11.33%
18.00%
38.42%
4.91%
7.44%
6.51%
5.29%
10.90%
9.70%
12.45%
PAT Growth
26.26%
-18.10%
-58.67%
597.84%
3.59%
7.60%
41.50%
-58.08%
81.86%
4.52%
 
EPS
47.47
23.49
28.69
69.40
9.95
9.60
8.92
6.31
15.04
8.27
7.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
9,975.30
9,094.60
8,001.40
5,360.20
4,226.60
4,732.70
4,414.80
4,199.90
3,820.60
2,979.19
Share Capital
400.90
400.90
400.90
400.90
375.00
375.00
375.00
375.00
375.00
350.00
Total Reserves
9,574.40
8,693.70
7,600.50
4,959.30
3,851.60
4,357.70
4,039.80
3,824.90
3,445.60
2,629.19
Non-Current Liabilities
4,298.90
4,432.20
2,772.40
6,965.70
4,521.50
4,334.90
3,849.50
3,510.30
1,922.62
1,367.66
Secured Loans
3,229.30
3,660.00
2,271.20
6,218.00
4,719.40
3,974.30
3,500.20
3,081.00
1,680.62
1,147.20
Unsecured Loans
180.70
342.90
142.60
0.00
0.00
0.00
0.00
31.30
51.19
68.68
Long Term Provisions
36.30
31.10
28.30
33.70
23.10
16.10
12.10
6.20
9.00
6.35
Current Liabilities
21,467.30
15,878.30
13,574.00
16,653.30
19,200.70
9,604.90
8,363.20
8,522.80
6,214.16
4,695.79
Trade Payables
1,451.40
980.00
1,082.00
1,224.90
1,253.00
1,354.20
923.00
912.60
721.08
562.65
Other Current Liabilities
15,521.90
11,781.90
10,710.00
12,507.60
14,173.30
5,144.90
5,065.60
5,227.70
3,130.75
2,370.04
Short Term Borrowings
3,943.20
2,298.10
1,197.40
2,408.90
3,491.40
2,933.50
2,140.80
2,124.10
2,136.63
1,589.61
Short Term Provisions
550.80
818.30
584.60
511.90
283.00
172.30
233.80
258.40
225.70
173.49
Total Liabilities
36,024.70
29,857.40
24,767.60
29,207.60
28,060.80
18,902.50
16,830.20
16,459.60
12,354.86
9,341.66
Net Block
2,553.30
2,672.10
1,980.50
8,985.60
6,732.40
5,134.80
3,622.30
3,714.50
3,010.05
2,377.04
Gross Block
3,594.20
3,486.00
2,627.90
10,646.10
7,645.50
5,606.10
3,939.50
3,868.30
3,689.79
2,891.32
Accumulated Depreciation
1,040.90
813.90
647.40
1,660.50
913.10
471.30
317.20
153.80
679.74
514.28
Non Current Assets
12,066.50
10,286.10
9,078.30
14,140.00
10,954.80
9,859.50
7,339.50
6,515.70
5,123.52
4,679.72
Capital Work in Progress
2,398.70
1,724.60
2,739.60
2,143.10
1,645.00
2,508.10
1,795.20
981.90
775.57
995.45
Non Current Investment
1,021.40
771.90
906.70
788.80
777.90
423.50
344.80
289.80
108.73
100.69
Long Term Loans & Adv.
1,738.40
1,846.40
1,597.00
2,211.20
1,761.90
1,676.90
1,522.60
1,491.90
1,176.03
1,172.07
Other Non Current Assets
127.50
85.50
54.60
11.30
37.60
116.20
54.60
37.60
53.14
34.47
Current Assets
23,958.20
19,571.30
15,581.50
15,067.60
17,106.00
9,043.00
9,490.70
9,943.90
7,231.34
4,661.94
Current Investments
1.40
0.50
0.50
0.50
0.50
11.10
10.30
223.10
169.98
188.01
Inventories
14,367.10
11,566.70
9,580.50
11,375.00
13,150.10
5,712.70
6,691.90
6,714.80
4,259.85
2,536.18
Sundry Debtors
1,328.60
1,419.60
1,374.00
1,476.50
1,654.40
964.50
1,005.70
1,142.60
884.02
725.75
Cash & Bank
1,814.60
2,171.20
2,401.20
950.80
712.30
738.50
386.40
460.40
536.79
339.54
Other Current Assets
6,446.50
243.60
188.30
165.50
1,588.70
1,616.20
1,396.40
1,403.00
1,380.70
872.46
Short Term Loans & Adv.
6,002.40
4,169.70
2,037.00
1,099.30
1,335.50
1,532.90
1,270.80
1,265.90
1,234.73
751.37
Net Current Assets
2,490.90
3,693.00
2,007.50
-1,585.70
-2,094.70
-561.90
1,127.50
1,421.10
1,017.18
-33.85
Total Assets
36,024.70
29,857.40
24,659.80
29,207.60
28,060.80
18,902.50
16,830.20
16,459.60
12,354.86
9,341.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,539.50
2,139.90
1,839.40
2,226.30
762.10
1,071.60
514.10
435.10
-477.96
147.92
PBT
1,414.30
1,509.30
3,397.50
826.90
640.40
638.10
539.40
882.40
631.44
499.53
Adjustment
695.80
52.60
-1,405.70
1,559.40
835.10
651.50
395.20
215.60
372.04
252.91
Changes in Working Capital
-241.80
814.10
54.50
143.30
-480.40
66.40
-96.70
-336.50
-1,224.96
-441.64
Cash after chg. in Working capital
1,868.30
2,376.00
2,046.30
2,529.60
995.10
1,356.00
837.90
761.50
-221.48
310.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-328.80
-236.10
-206.90
-303.30
-233.00
-284.40
-323.80
-326.40
-256.48
-162.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,756.10
-4,045.40
493.90
-2,349.60
-627.60
-2,005.40
-521.80
-736.70
-432.74
-693.34
Net Fixed Assets
211.00
237.90
2,111.70
-1,725.30
-353.00
-694.40
325.20
85.89
-196.90
-107.11
Net Investments
-59.50
-5.60
1,692.70
-1,354.70
-524.70
-512.60
462.30
-88.68
-32.15
-127.73
Others
-2,907.60
-4,277.70
-3,310.50
730.40
250.10
-798.40
-1,309.30
-733.91
-203.69
-458.50
Cash from Financing Activity
545.50
1,598.40
-634.40
252.00
87.00
959.60
-79.70
225.10
1,104.15
371.14
Net Cash Inflow / Outflow
-671.10
-307.10
1,698.90
128.70
221.50
25.80
-87.40
-76.50
193.45
-174.28
Opening Cash & Equivalents
2,068.50
2,346.00
785.70
653.00
353.20
327.10
414.50
464.60
284.94
458.73
Closing Cash & Equivalent
1,456.40
2,068.50
2,346.00
785.70
653.00
353.20
327.10
414.50
484.86
284.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
248.82
226.85
199.59
133.70
112.71
126.21
117.73
112.00
101.88
85.12
ROA
3.24%
4.45%
10.66%
1.90%
1.75%
2.30%
2.17%
4.49%
3.38%
3.82%
ROE
11.19%
14.21%
43.08%
11.35%
9.18%
8.99%
8.39%
16.12%
10.79%
11.34%
ROCE
13.18%
14.97%
32.89%
13.50%
10.72%
10.67%
8.55%
13.99%
13.59%
12.77%
Fixed Asset Turnover
2.35
2.09
2.39
0.89
0.78
1.15
1.22
1.46
1.04
0.95
Receivable days
60.32
79.79
71.83
70.33
92.41
65.39
82.12
66.87
85.91
109.30
Inventory Days
569.20
604.02
528.09
550.89
665.61
411.71
512.46
362.12
362.68
306.20
Payable days
534.29
277.91
159.87
72.70
-64.35
102.38
79.03
131.33
90.58
92.01
Cash Conversion Cycle
95.23
405.90
440.06
548.51
822.37
374.72
515.55
297.66
358.01
323.49
Total Debt/Equity
0.81
0.72
0.50
1.73
2.01
1.57
1.30
1.28
1.07
1.06
Interest Cover
2.75
3.72
4.47
1.80
1.84
2.10
2.67
3.53
2.96
3.18

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Prestige Estates Projects reports 63% rise in sales bookings during FY24
    9th Apr 2024, 11:20 AM

    The company attained the highest-ever annual collections of Rs 11,954 crore for FY24

    Read More
  • Prestige Group acquires around 21 acres of prime land in Bengaluru
    5th Apr 2024, 09:21 AM

    The cost of acquisition is Rs 450 crore

    Read More
  • Prestige Group enters into strategic deal with ADIA and Kotak AIF
    1st Apr 2024, 12:09 PM

    The Rs 2,001 crore deal is dedicated towards the development of residential projects in prominent locations across 4 cities in India

    Read More
  • Prestige Estates Projects acquires 50% partnership interest in Prestige Realty Ventures
    1st Apr 2024, 10:40 AM

    With this acquisition, the company will hold 99.90% partnership interest in Prestige Realty Ventures

    Read More
  • Prestige Group acquires 62.5 acres prime land in Indirapuram Extension, NCR
    22nd Mar 2024, 09:49 AM

    The cost of acquisition amounts to Rs 468 crore, along with a revenue share

    Read More
  • Prestige Estates Projects launches Luxury residential project ‘Prestige Somerville’ in Bangalore
    7th Mar 2024, 09:29 AM

    The project comprises of 306 apartments across two high-rise towers spread in 6.5 acres of land and has a revenue potential of Rs 800 crore

    Read More
  • Prestige EstatesProj - Quarterly Results
    13th Feb 2024, 19:12 PM

    Read More
  • Prestige Group inaugurates fifth residential project in Chennai
    1st Feb 2024, 14:30 PM

    Prestige Windsor Park is an enclave of 637 residential condominiums with 5.77 acres on the Poonamallee High Road at Vanagaram in Chennai

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.