Nifty

:

23897.70

Sensex

:

76515.43

24.25 (0.10%)
362.57 (0.48%)

Login

Nifty
Sensex

:
:

23897.70
76515.43

24.25 (0.10%)
362.57 (0.48%)

Prevest Denpro Ltd.

Medical Equipment/Supplies/Accessories

Rating :

56/99

BSE: 543363 | NSE: Not Listed

Watchlist

NSE BSE

381.85

04-Sep-2026

Open
High
Low
Previous Close

389.7
390
376
389.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17200
6610050
390
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

458.33
21.10
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

385.48
0.26%
3.51

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
13.46
8.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
11.13
4.49

PAT CAGR (%)

10 Years
5 Years
3 Years

-
13.11
8.28

P:E (Median)

8 Years
5 Years
3 Years

-
-
31.95

P:BV (Average)

8 Years
5 Years
3 Years

-
-
4.88

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
17.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 19.44 15.72 23.66% 18.90 18.54 1.94% 18.38 14.93 23.11% 18.66 16.26 14.76%
Expenses 12.55 10.19 23.16% 11.82 11.92 -0.84% 12.16 9.79 24.21% 11.96 10.44 14.56%
EBITDA 6.89 5.53 24.59% 7.09 6.62 7.10% 6.22 5.14 21.01% 6.70 5.81 15.32%
EBIDTM 35.43% 35.17% 37.49% 35.72% 33.84% 34.44% 35.89% 35.76%
Other Income 1.33 1.17 13.68% 1.46 1.08 35.19% 1.16 1.10 5.45% 1.20 1.07 12.15%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.52 0.49 6.12% 0.50 0.47 6.38% 0.51 0.48 6.25% 0.50 0.47 6.38%
PBT 7.70 6.21 23.99% 8.05 7.23 11.34% 6.87 5.76 19.27% 7.40 6.41 15.44%
Tax 1.92 1.58 21.52% 1.99 1.99 0.00% 1.72 1.29 33.33% 1.83 1.57 16.56%
PAT 5.78 4.63 24.84% 6.06 5.25 15.43% 5.15 4.46 15.47% 5.57 4.84 15.08%
PATM 29.74% 29.47% 32.08% 28.30% 28.03% 29.91% 29.85% 29.76%
EPS 4.82 3.86 24.87% 5.05 4.37 15.56% 4.29 3.72 15.32% 4.64 4.03 15.14%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 19.07 15.77 20.93% 18.94 18.46 2.60% 18.46 14.95 23.48% 18.64 16.27 14.57%
Expenses 12.30 10.45 17.70% 12.03 11.91 1.01% 12.66 9.73 30.11% 11.96 10.46 14.34%
EBITDA 6.77 5.31 27.50% 6.91 6.55 5.50% 5.80 5.21 11.32% 6.68 5.81 14.97%
EBIDTM 35.49% 33.71% 36.49% 35.48% 31.43% 34.87% 35.83% 35.71%
Other Income 1.31 1.17 11.97% 1.41 1.07 31.78% 1.15 1.09 5.50% 1.19 1.04 14.42%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.52 0.49 6.12% 0.51 0.47 8.51% 0.51 0.48 6.25% 0.50 0.47 6.38%
PBT 7.56 5.99 26.21% 7.81 7.15 9.23% 6.44 5.82 10.65% 7.37 6.38 15.52%
Tax 1.92 1.58 21.52% 1.99 2.01 -1.00% 1.72 1.29 33.33% 1.83 1.56 17.31%
PAT 5.64 4.41 27.89% 5.82 5.14 13.23% 4.72 4.53 4.19% 5.54 4.81 15.18%
PATM 29.58% 27.95% 30.74% 27.86% 25.58% 30.28% 29.73% 29.59%
EPS 4.70 3.67 28.07% 4.85 4.28 13.32% 3.93 3.77 4.24% 4.62 4.01 15.21%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 75.38 71.66 63.07 56.44 49.85 38.11 28.48 22.77 19.28 16.98 Net Sales Growth 15.17% 13.62% 11.75% 13.22% 30.81% 33.81% 25.08% 18.10% 13.55% Cost Of Goods Sold 17.14 16.64 13.82 13.99 12.61 9.67 7.89 6.99 6.49 5.29 Gross Profit 58.24 55.03 49.24 42.45 37.25 28.44 20.58 15.78 12.79 11.69 GP Margin 77.26% 76.79% 78.07% 75.21% 74.72% 74.63% 72.26% 69.30% 66.34% 68.85% Total Expenditure 48.49 45.86 40.75 36.40 30.05 22.89 19.45 17.58 15.40 14.02 Power & Fuel Cost - 0.44 0.41 0.34 0.28 0.30 0.28 0.34 0.50 0.63 % Of Sales - 0.61% 0.65% 0.60% 0.56% 0.79% 0.98% 1.49% 2.59% 3.71% Employee Cost - 7.22 6.17 5.58 5.46 4.07 3.38 4.51 3.46 2.88 % Of Sales - 10.08% 9.78% 9.89% 10.95% 10.68% 11.87% 19.81% 17.95% 16.96% Manufacturing Exp. - 0.52 0.53 0.47 0.04 0.15 0.18 0.25 0.34 0.17 % Of Sales - 0.73% 0.84% 0.83% 0.08% 0.39% 0.63% 1.10% 1.76% 1.00% General & Admin Exp. - 11.27 9.31 8.47 6.78 5.89 3.92 2.30 2.62 2.61 % Of Sales - 15.73% 14.76% 15.01% 13.60% 15.46% 13.76% 10.10% 13.59% 15.37% Selling & Distn. Exp. - 7.83 8.62 5.93 4.30 2.53 3.40 3.17 1.97 2.27 % Of Sales - 10.93% 13.67% 10.51% 8.63% 6.64% 11.94% 13.92% 10.22% 13.37% Miscellaneous Exp. - 1.96 1.89 1.61 0.59 0.27 0.39 0.02 0.04 0.16 % Of Sales - 2.74% 3.00% 2.85% 1.18% 0.71% 1.37% 0.09% 0.21% 0.94% EBITDA 26.90 25.80 22.32 20.04 19.80 15.22 9.03 5.19 3.88 2.96 EBITDA Margin 35.69% 36.00% 35.39% 35.51% 39.72% 39.94% 31.71% 22.79% 20.12% 17.43% Other Income 5.15 5.00 4.11 2.86 2.03 1.62 1.04 1.79 0.49 0.60 Interest 0.00 0.27 0.25 0.21 0.21 0.27 0.25 0.26 0.21 0.22 Depreciation 2.03 1.99 1.90 1.28 0.68 0.52 0.47 0.44 0.40 0.42 PBT 30.02 28.54 24.27 21.41 20.96 16.05 9.34 6.28 3.76 2.93 Tax 7.46 7.12 6.07 5.29 5.25 4.48 2.13 1.27 0.76 0.76 Tax Rate 24.85% 24.95% 25.01% 24.71% 25.05% 27.91% 22.81% 20.22% 20.21% 25.94% PAT 22.56 21.42 18.20 16.12 15.71 11.57 7.21 5.01 2.99 2.17 PAT before Minority Interest 22.56 21.42 18.20 16.12 15.71 11.57 7.21 5.01 2.99 2.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 29.93% 29.89% 28.86% 28.56% 31.51% 30.36% 25.32% 22.00% 15.51% 12.78% PAT Growth 17.62% 17.69% 12.90% 2.61% 35.78% 60.47% 43.91% 67.56% 37.79% EPS 18.80 17.85 15.17 13.43 13.09 9.64 6.01 4.18 2.49 1.81

Description TTM Mar 26 Mar 25 Mar 24
Net Sales 75.11 71.81 63.03 56.43 Net Sales Growth 14.76% 13.93% 11.70% Cost Of Goods Sold 16.72 16.61 12.25 13.56 Gross Profit 58.39 55.20 50.78 42.87 GP Margin 77.74% 76.87% 80.56% 75.97% Total Expenditure 48.95 46.82 40.69 36.37 Power & Fuel Cost - 0.45 0.42 0.34 % Of Sales - 0.63% 0.67% 0.60% Employee Cost - 8.65 7.26 5.92 % Of Sales - 12.05% 11.52% 10.49% Manufacturing Exp. - 0.52 0.53 0.47 % Of Sales - 0.72% 0.84% 0.83% General & Admin Exp. - 12.02 9.50 8.49 % Of Sales - 16.74% 15.07% 15.05% Selling & Distn. Exp. - 6.60 8.70 5.94 % Of Sales - 9.19% 13.80% 10.53% Miscellaneous Exp. - 1.98 2.03 1.66 % Of Sales - 2.76% 3.22% 2.94% EBITDA 26.16 24.99 22.34 20.06 EBITDA Margin 34.83% 34.80% 35.44% 35.55% Other Income 5.06 4.92 4.07 2.86 Interest 0.00 0.28 0.26 0.21 Depreciation 2.04 2.01 1.90 1.28 PBT 29.18 27.61 24.25 21.43 Tax 7.46 7.12 6.09 5.30 Tax Rate 25.57% 25.79% 25.11% 24.73% PAT 21.72 20.49 18.16 16.14 PAT before Minority Interest 21.72 20.49 18.16 16.14 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 28.92% 28.53% 28.81% 28.60% PAT Growth 14.98% 12.83% 12.52% EPS 18.10 17.08 15.13 13.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 125.82 105.61 88.60 72.80 57.09 22.50 15.31 10.30 7.30 Share Capital 12.00 12.00 12.00 12.00 12.00 0.28 0.28 0.28 0.28 Total Reserves 113.82 93.60 76.60 60.79 45.08 22.21 15.02 10.01 7.02 Non-Current Liabilities 1.25 1.00 0.69 0.37 1.66 1.63 1.95 1.72 1.44 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.04 0.07 Unsecured Loans 0.00 0.00 0.00 0.00 1.37 1.39 1.51 1.35 1.08 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.14 0.15 Current Liabilities 7.17 6.07 5.52 5.44 5.40 6.55 3.82 3.33 2.75 Trade Payables 2.43 1.60 1.30 1.40 1.64 3.91 1.38 1.25 1.04 Other Current Liabilities 4.40 4.38 3.87 4.04 3.66 1.94 2.43 1.97 1.56 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.34 0.09 0.35 0.00 0.10 0.70 0.01 0.12 0.16 Total Liabilities 134.24 112.68 94.81 78.61 64.15 30.68 21.08 15.35 11.49 Net Block 26.57 26.80 26.75 7.41 6.72 5.36 5.20 4.97 3.98 Gross Block 36.44 34.74 32.72 12.10 10.84 8.96 8.33 7.74 6.34 Accumulated Depreciation 9.86 7.94 5.97 4.69 4.12 3.60 3.12 2.76 2.36 Non Current Assets 28.19 27.28 26.80 24.29 11.44 7.07 5.50 5.36 4.32 Capital Work in Progress 0.00 0.00 0.00 16.89 4.72 1.71 0.11 0.00 0.00 Non Current Investment 0.48 0.48 0.05 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.14 0.00 0.00 0.00 0.00 0.00 0.19 0.38 0.34 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 106.06 85.40 68.02 54.32 52.70 23.60 15.58 9.99 7.18 Current Investments 8.69 4.70 1.66 1.19 0.73 0.44 0.23 0.08 0.00 Inventories 10.73 7.89 6.22 4.79 3.26 1.27 1.13 0.50 0.49 Sundry Debtors 8.79 7.81 8.17 4.30 2.32 3.75 2.16 2.45 1.54 Cash & Bank 72.65 60.46 48.43 39.00 42.32 16.42 10.30 6.06 4.19 Other Current Assets 5.20 1.29 0.19 0.61 4.07 1.72 1.76 0.90 0.96 Short Term Loans & Adv. 4.25 3.24 3.35 4.42 3.99 1.37 0.99 0.19 0.44 Net Current Assets 98.89 79.32 62.49 48.88 47.30 17.06 11.75 6.66 4.43 Total Assets 134.25 112.68 94.82 78.61 64.14 30.67 21.08 15.35 11.50

Description Mar 26 Mar 25 Mar 24
Shareholder's Funds 124.80 105.57 88.62 Share Capital 12.00 12.00 12.00 Total Reserves 112.80 93.57 76.61 Non-Current Liabilities 1.25 1.00 0.69 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 7.14 5.96 5.51 Trade Payables 2.49 1.62 1.19 Other Current Liabilities 4.31 4.25 3.97 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 0.34 0.09 0.35 Total Liabilities 133.19 112.53 94.82 Net Block 26.70 26.81 26.75 Gross Block 36.58 34.76 32.72 Accumulated Depreciation 9.88 7.94 5.97 Non Current Assets 26.70 26.81 26.75 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 Current Assets 106.49 85.72 68.07 Current Investments 8.69 4.70 1.66 Inventories 10.89 8.04 6.24 Sundry Debtors 8.71 7.67 8.13 Cash & Bank 72.85 60.90 48.61 Other Current Assets 5.34 1.18 0.08 Short Term Loans & Adv. 4.42 3.23 3.35 Net Current Assets 99.35 79.75 62.56 Total Assets 133.19 112.53 94.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 15.86 14.98 11.49 10.43 6.96 8.76 4.73 3.01 2.42 PBT 28.54 24.27 21.41 20.96 16.05 9.34 6.28 3.76 2.93 Adjustment -2.30 -1.78 -1.22 -0.94 -0.60 0.15 0.21 0.31 1.34 Changes in Working Capital -4.16 -1.49 -4.08 -4.42 -4.06 1.17 -0.52 -0.32 -1.24 Cash after chg. in Working capital 22.08 21.00 16.11 15.59 11.40 10.65 5.97 3.74 3.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.22 -6.03 -4.62 -5.16 -4.43 -1.90 -1.24 -0.73 -0.60 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.47 -1.74 -1.75 -12.38 -3.87 -1.93 -0.52 -1.23 -1.09 Net Fixed Assets -1.70 -2.02 -3.73 -13.43 -4.89 -2.23 -0.70 -1.40 Net Investments -3.99 -3.47 -0.52 -0.46 -0.29 -0.21 -0.15 -0.08 Others 3.22 3.75 2.50 1.51 1.31 0.51 0.33 0.25 Cash from Financing Activity -1.20 -1.20 -0.32 -1.37 22.82 -0.57 0.03 0.09 -0.14 Net Cash Inflow / Outflow 12.19 12.04 9.42 -3.32 25.91 6.26 4.24 1.87 1.19 Opening Cash & Equivalents 60.46 48.43 39.00 42.32 16.42 10.16 6.06 4.19 3.00 Closing Cash & Equivalent 72.65 60.46 48.43 39.00 42.34 16.42 10.30 6.06 4.19

Description Mar 26 Mar 25 Mar 24
Cash From Operating Activity 14.81 14.82 11.62 PBT 27.61 24.25 21.43 Adjustment -2.29 -1.78 -1.22 Changes in Working Capital -3.90 -1.60 -3.96 Cash after chg. in Working capital 21.43 20.87 16.25 Interest Paid 0.00 0.00 0.00 Tax Paid -6.62 -6.05 -4.63 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -1.59 -1.33 -1.70 Net Fixed Assets -1.70 -2.02 Net Investments -3.99 -3.47 Others 4.10 4.16 Cash from Financing Activity -1.20 -1.20 -0.32 Net Cash Inflow / Outflow 12.02 12.29 9.61 Opening Cash & Equivalents 60.90 48.61 39.00 Closing Cash & Equivalent 72.85 60.90 48.61

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 104.83 87.98 73.82 60.65 47.56 25.46 537.05 361.31 256.26 ROA 17.35% 17.54% 18.59% 22.01% 24.40% 27.85% 27.50% 22.30% 18.88% ROE 18.51% 18.74% 19.98% 24.19% 29.07% 38.13% 39.13% 34.02% 29.72% ROCE 24.90% 25.26% 26.80% 32.25% 39.64% 46.96% 45.63% 39.27% 37.15% Fixed Asset Turnover 2.07 1.93 2.61 4.43 3.98 3.36 2.90 2.83 2.79 Receivable days 41.17 44.88 38.91 23.82 28.13 37.14 36.13 36.55 31.82 Inventory Days 46.19 39.64 34.34 28.96 21.03 15.12 12.78 9.03 10.03 Payable days 44.30 38.33 35.18 43.93 104.63 122.26 30.15 31.37 30.73 Cash Conversion Cycle 43.06 46.18 38.07 8.85 -55.47 -70.00 18.76 14.21 11.12 Total Debt/Equity 0.00 0.00 0.00 0.00 0.02 0.06 0.11 0.14 0.16 Interest Cover 106.32 96.56 102.25 100.94 60.34 37.69 24.80 19.10 14.30

Description Mar 26 Mar 25 Mar 24
Book Value (Rs.) 103.97 87.95 73.83 ROA 16.68% 17.51% 17.02% ROE 17.79% 18.70% 18.21% ROCE 24.21% 25.24% 24.42% Fixed Asset Turnover 2.07 1.93 1.79 Receivable days 40.45 44.41 50.74 Inventory Days 46.74 40.11 38.94 Payable days 45.18 41.91 32.12 Cash Conversion Cycle 42.01 42.60 57.55 Total Debt/Equity 0.00 0.00 0.00 Interest Cover 100.40 95.87 102.33

Top Investors:

thermo capital private limited

pankaj prasoon and (huf)

ashika global finance private limited

sharad kanayalal shah

girish paman vanvari

pankaj prasoon .

Annual Reports:

News Update:

Prevest Denpro - Quarterly Results
12th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback