Nifty

:

22968.25

Sensex

:

74106.85

255.15 (1.12%)
787.30 (1.07%)

Login

Nifty
Sensex

:
:

22968.25
74106.85

255.15 (1.12%)
787.30 (1.07%)

Prevest Denpro Ltd.

Medical Equipment/Supplies/Accessories

Rating :

63/99

BSE: 543363 | NSE: Not Listed

Watchlist

NSE BSE

385.80

06-Apr-2026

Open
High
Low
Previous Close

386.6
394
385.75
380.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1600
621070
394
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

463.08
23.38
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

395.59
0.26%
3.85

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
17.23
8.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
19.84
2.42

PAT CAGR (%)

10 Years
5 Years
3 Years

-
20.34
5.03

P:E (Median)

8 Years
5 Years
3 Years

-
-
34.32

P:BV (Average)

8 Years
5 Years
3 Years

-
-
5.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
18.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 18.38 14.93 23.11% 18.66 16.26 14.76% 15.72 13.34 17.84% 18.54 16.24 14.16%
Expenses 12.16 9.79 24.21% 11.96 10.44 14.56% 10.19 8.86 15.01% 11.92 10.36 15.06%
EBITDA 6.22 5.14 21.01% 6.70 5.81 15.32% 5.53 4.49 23.16% 6.62 5.88 12.59%
EBIDTM 33.84% 34.44% 35.89% 35.76% 35.17% 33.64% 35.72% 36.21%
Other Income 1.16 1.10 5.45% 1.20 1.07 12.15% 1.17 0.86 36.05% 1.08 0.84 28.57%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.51 0.48 6.25% 0.50 0.47 6.38% 0.49 0.48 2.08% 0.47 0.46 2.17%
PBT 6.87 5.76 19.27% 7.40 6.41 15.44% 6.21 4.88 27.25% 7.23 6.26 15.50%
Tax 1.72 1.29 33.33% 1.83 1.57 16.56% 1.58 1.22 29.51% 1.99 1.60 24.38%
PAT 5.15 4.46 15.47% 5.57 4.84 15.08% 4.63 3.65 26.85% 5.25 4.66 12.66%
PATM 28.03% 29.91% 29.85% 29.76% 29.47% 27.37% 28.30% 28.71%
EPS 4.29 3.72 15.32% 4.64 4.03 15.14% 3.86 3.04 26.97% 4.37 3.89 12.34%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 18.46 14.95 23.48% 18.64 16.27 14.57% 15.77 13.36 18.04% 18.46 16.23 13.74%
Expenses 12.66 9.73 30.11% 11.96 10.46 14.34% 10.45 8.84 18.21% 11.91 10.24 16.31%
EBITDA 5.80 5.21 11.32% 6.68 5.81 14.97% 5.31 4.52 17.48% 6.55 6.00 9.17%
EBIDTM 31.43% 34.87% 35.83% 35.71% 33.71% 33.81% 35.48% 36.94%
Other Income 1.15 1.09 5.50% 1.19 1.04 14.42% 1.17 0.86 36.05% 1.07 0.84 27.38%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.51 0.48 6.25% 0.50 0.47 6.38% 0.49 0.48 2.08% 0.47 0.46 2.17%
PBT 6.44 5.82 10.65% 7.37 6.38 15.52% 5.99 4.90 22.24% 7.15 6.38 12.07%
Tax 1.72 1.29 33.33% 1.83 1.56 17.31% 1.58 1.23 28.46% 2.01 1.60 25.62%
PAT 4.72 4.53 4.19% 5.54 4.81 15.18% 4.41 3.67 20.16% 5.14 4.77 7.76%
PATM 25.58% 30.28% 29.73% 29.59% 27.95% 27.50% 27.86% 29.41%
EPS 3.93 3.77 4.24% 4.62 4.01 15.21% 3.67 3.06 19.93% 4.28 3.98 7.54%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 71.30 63.07 56.44 49.85 38.11 28.48 22.77 19.28 16.98 Net Sales Growth 17.33% 11.75% 13.22% 30.81% 33.81% 25.08% 18.10% 13.55% Cost Of Goods Sold 16.10 13.82 13.99 12.61 9.67 7.89 6.99 6.49 5.29 Gross Profit 55.20 49.24 42.45 37.25 28.44 20.58 15.78 12.79 11.69 GP Margin 77.41% 78.07% 75.21% 74.72% 74.63% 72.26% 69.30% 66.34% 68.85% Total Expenditure 46.23 40.75 36.40 30.05 22.89 19.45 17.58 15.40 14.02 Power & Fuel Cost - 0.41 0.34 0.28 0.30 0.28 0.34 0.50 0.63 % Of Sales - 0.65% 0.60% 0.56% 0.79% 0.98% 1.49% 2.59% 3.71% Employee Cost - 6.17 5.58 5.46 4.07 3.38 4.51 3.46 2.88 % Of Sales - 9.78% 9.89% 10.95% 10.68% 11.87% 19.81% 17.95% 16.96% Manufacturing Exp. - 0.53 0.47 0.04 0.15 0.18 0.25 0.34 0.17 % Of Sales - 0.84% 0.83% 0.08% 0.39% 0.63% 1.10% 1.76% 1.00% General & Admin Exp. - 9.31 8.47 6.78 5.89 3.92 2.30 2.62 2.61 % Of Sales - 14.76% 15.01% 13.60% 15.46% 13.76% 10.10% 13.59% 15.37% Selling & Distn. Exp. - 8.62 5.93 4.30 2.53 3.40 3.17 1.97 2.27 % Of Sales - 13.67% 10.51% 8.63% 6.64% 11.94% 13.92% 10.22% 13.37% Miscellaneous Exp. - 1.89 1.61 0.59 0.27 0.39 0.02 0.04 0.16 % Of Sales - 3.00% 2.85% 1.18% 0.71% 1.37% 0.09% 0.21% 0.94% EBITDA 25.07 22.32 20.04 19.80 15.22 9.03 5.19 3.88 2.96 EBITDA Margin 35.16% 35.39% 35.51% 39.72% 39.94% 31.71% 22.79% 20.12% 17.43% Other Income 4.61 4.11 2.86 2.03 1.62 1.04 1.79 0.49 0.60 Interest 0.00 0.25 0.21 0.21 0.27 0.25 0.26 0.21 0.22 Depreciation 1.97 1.90 1.28 0.68 0.52 0.47 0.44 0.40 0.42 PBT 27.71 24.27 21.41 20.96 16.05 9.34 6.28 3.76 2.93 Tax 7.12 6.07 5.29 5.25 4.48 2.13 1.27 0.76 0.76 Tax Rate 25.69% 25.01% 24.71% 25.05% 27.91% 22.81% 20.22% 20.21% 25.94% PAT 20.60 18.20 16.12 15.71 11.57 7.21 5.01 2.99 2.17 PAT before Minority Interest 20.60 18.20 16.12 15.71 11.57 7.21 5.01 2.99 2.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 28.89% 28.86% 28.56% 31.51% 30.36% 25.32% 22.00% 15.51% 12.78% PAT Growth 16.98% 12.90% 2.61% 35.78% 60.47% 43.91% 67.56% 37.79% EPS 17.17 15.17 13.43 13.09 9.64 6.01 4.18 2.49 1.81

Description TTM Mar 25 Mar 24
Net Sales 71.33 63.03 56.43 Net Sales Growth 17.30% 11.70% Cost Of Goods Sold 14.50 12.25 13.56 Gross Profit 56.83 50.78 42.87 GP Margin 79.66% 80.56% 75.97% Total Expenditure 46.98 40.69 36.37 Power & Fuel Cost - 0.42 0.34 % Of Sales - 0.67% 0.60% Employee Cost - 7.26 5.92 % Of Sales - 11.52% 10.49% Manufacturing Exp. - 0.53 0.47 % Of Sales - 0.84% 0.83% General & Admin Exp. - 9.50 8.49 % Of Sales - 15.07% 15.05% Selling & Distn. Exp. - 8.70 5.94 % Of Sales - 13.80% 10.53% Miscellaneous Exp. - 2.03 1.66 % Of Sales - 3.22% 2.94% EBITDA 24.34 22.34 20.06 EBITDA Margin 34.12% 35.44% 35.55% Other Income 4.58 4.07 2.86 Interest 0.00 0.26 0.21 Depreciation 1.97 1.90 1.28 PBT 26.95 24.25 21.43 Tax 7.14 6.09 5.30 Tax Rate 26.49% 25.11% 24.73% PAT 19.81 18.16 16.14 PAT before Minority Interest 19.81 18.16 16.14 Minority Interest 0.00 0.00 0.00 PAT Margin 27.77% 28.81% 28.60% PAT Growth 11.42% 12.52% EPS 16.51 15.13 13.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 105.61 88.60 72.80 57.09 22.50 15.31 10.30 7.30 Share Capital 12.00 12.00 12.00 12.00 0.28 0.28 0.28 0.28 Total Reserves 93.60 76.60 60.79 45.08 22.21 15.02 10.01 7.02 Non-Current Liabilities 1.00 0.69 0.37 1.66 1.63 1.95 1.72 1.44 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.08 0.04 0.07 Unsecured Loans 0.00 0.00 0.00 1.37 1.39 1.51 1.35 1.08 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.15 0.14 0.15 Current Liabilities 6.07 5.52 5.44 5.40 6.55 3.82 3.33 2.75 Trade Payables 1.60 1.30 1.40 1.64 3.91 1.38 1.25 1.04 Other Current Liabilities 4.38 3.87 4.04 3.66 1.94 2.43 1.97 1.56 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.09 0.35 0.00 0.10 0.70 0.01 0.12 0.16 Total Liabilities 112.68 94.81 78.61 64.15 30.68 21.08 15.35 11.49 Net Block 26.80 26.75 7.41 6.72 5.36 5.20 4.97 3.98 Gross Block 34.74 32.72 12.10 10.84 8.96 8.33 7.74 6.34 Accumulated Depreciation 7.94 5.97 4.69 4.12 3.60 3.12 2.76 2.36 Non Current Assets 27.28 26.80 24.29 11.44 7.07 5.50 5.36 4.32 Capital Work in Progress 0.00 0.00 16.89 4.72 1.71 0.11 0.00 0.00 Non Current Investment 0.48 0.05 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.19 0.38 0.34 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 85.40 68.02 54.32 52.70 23.60 15.58 9.99 7.18 Current Investments 4.70 1.66 1.19 0.73 0.44 0.23 0.08 0.00 Inventories 7.89 6.22 4.79 3.26 1.27 1.13 0.50 0.49 Sundry Debtors 7.81 8.17 4.30 2.32 3.75 2.16 2.45 1.54 Cash & Bank 60.46 48.43 39.00 42.32 16.42 10.30 6.06 4.19 Other Current Assets 4.53 0.19 0.61 0.08 1.72 1.76 0.90 0.96 Short Term Loans & Adv. 3.24 3.35 4.42 3.99 1.37 0.99 0.19 0.44 Net Current Assets 79.32 62.49 48.88 47.30 17.06 11.75 6.66 4.43 Total Assets 112.68 94.82 78.61 64.14 30.67 21.08 15.35 11.50

Description Mar 25 Mar 24
Shareholder's Funds 105.57 88.62 Share Capital 12.00 12.00 Total Reserves 93.57 76.61 Non-Current Liabilities 1.00 0.69 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 5.96 5.51 Trade Payables 1.62 1.19 Other Current Liabilities 4.25 3.97 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.09 0.35 Total Liabilities 112.53 94.82 Net Block 26.81 26.75 Gross Block 34.76 32.72 Accumulated Depreciation 7.94 5.97 Non Current Assets 26.81 26.75 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 85.72 68.07 Current Investments 4.70 1.66 Inventories 8.04 6.24 Sundry Debtors 7.67 8.13 Cash & Bank 60.90 48.61 Other Current Assets 4.41 0.08 Short Term Loans & Adv. 3.23 3.35 Net Current Assets 79.75 62.56 Total Assets 112.53 94.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 14.98 11.49 10.43 6.96 8.76 4.73 3.01 2.42 PBT 24.27 21.41 20.96 16.05 9.34 6.28 3.76 2.93 Adjustment -1.78 -1.22 -0.94 -0.60 0.15 0.21 0.31 1.34 Changes in Working Capital -1.49 -4.08 -4.42 -4.06 1.17 -0.52 -0.32 -1.24 Cash after chg. in Working capital 21.00 16.11 15.59 11.40 10.65 5.97 3.74 3.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.03 -4.62 -5.16 -4.43 -1.90 -1.24 -0.73 -0.60 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.74 -1.75 -12.38 -3.87 -1.93 -0.52 -1.23 -1.09 Net Fixed Assets -2.02 -3.73 -13.43 -4.89 -2.23 -0.70 -1.40 Net Investments -3.47 -0.52 -0.46 -0.29 -0.21 -0.15 -0.08 Others 3.75 2.50 1.51 1.31 0.51 0.33 0.25 Cash from Financing Activity -1.20 -0.32 -1.37 22.82 -0.57 0.03 0.09 -0.14 Net Cash Inflow / Outflow 12.04 9.42 -3.32 25.91 6.26 4.24 1.87 1.19 Opening Cash & Equivalents 48.43 39.00 42.32 16.42 10.16 6.06 4.19 3.00 Closing Cash & Equivalent 60.46 48.43 39.00 42.34 16.42 10.30 6.06 4.19

Description Mar 25 Mar 24
Cash From Operating Activity 14.82 11.62 PBT 24.25 21.43 Adjustment -1.78 -1.22 Changes in Working Capital -1.60 -3.96 Cash after chg. in Working capital 20.87 16.25 Interest Paid 0.00 0.00 Tax Paid -6.05 -4.63 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -1.33 -1.70 Net Fixed Assets -2.02 Net Investments -3.47 Others 4.16 Cash from Financing Activity -1.20 -0.32 Net Cash Inflow / Outflow 12.29 9.61 Opening Cash & Equivalents 48.61 39.00 Closing Cash & Equivalent 60.90 48.61

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 87.98 73.82 60.65 47.56 25.46 537.05 361.31 256.26 ROA 17.54% 18.59% 22.01% 24.40% 27.85% 27.50% 22.30% 18.88% ROE 18.74% 19.98% 24.19% 29.07% 38.13% 39.13% 34.02% 29.72% ROCE 25.26% 26.80% 32.25% 39.64% 46.96% 45.63% 39.27% 37.15% Fixed Asset Turnover 1.93 2.61 4.43 3.98 3.36 2.90 2.83 2.79 Receivable days 44.88 38.91 23.82 28.13 37.14 36.13 36.55 31.82 Inventory Days 39.64 34.34 28.96 21.03 15.12 12.78 9.03 10.03 Payable days 38.33 35.18 43.93 104.63 122.26 30.15 31.37 30.73 Cash Conversion Cycle 46.18 38.07 8.85 -55.47 -70.00 18.76 14.21 11.12 Total Debt/Equity 0.00 0.00 0.00 0.02 0.06 0.11 0.14 0.16 Interest Cover 96.56 102.25 100.94 60.34 37.69 24.80 19.10 14.30

Description Mar 25 Mar 24
Book Value (Rs.) 87.95 73.83 ROA 17.51% 17.02% ROE 18.70% 18.21% ROCE 25.24% 24.42% Fixed Asset Turnover 1.93 1.79 Receivable days 44.41 50.74 Inventory Days 40.11 38.94 Payable days 41.91 32.12 Cash Conversion Cycle 42.60 57.55 Total Debt/Equity 0.00 0.00 Interest Cover 95.87 102.33

Top Investors:

pushpa kumari pankaj prasoon .

thermo capital private limited

sharad kanayalal shah

girish paman vanvari

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback