Shareholder's Funds
1,016.03
845.27
704.28
576.18
524.82
397.40
499.41
665.60
725.40
Share Capital
12.19
12.19
12.19
12.19
12.19
9.48
9.48
9.48
9.48
Total Reserves
1,003.84
833.08
692.09
563.99
512.63
387.92
489.93
656.12
715.92
Non-Current Liabilities
176.20
64.46
98.01
185.05
301.99
329.59
165.89
303.51
98.04
Secured Loans
67.81
0.00
26.76
93.11
199.68
238.30
96.98
215.47
24.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.47
19.02
14.86
12.35
12.21
11.66
13.17
18.77
20.14
Current Liabilities
756.92
525.61
498.14
436.89
408.14
602.92
459.41
762.12
471.65
Trade Payables
454.58
325.81
282.63
269.94
281.80
318.63
218.65
404.78
249.02
Other Current Liabilities
217.75
123.62
151.22
152.22
115.92
143.74
71.05
134.29
122.32
Short Term Borrowings
44.69
46.62
50.55
2.91
3.10
133.11
164.51
214.55
94.20
Short Term Provisions
39.91
29.55
13.74
11.81
7.33
7.45
5.20
8.50
6.12
Total Liabilities
1,949.15
1,435.34
1,300.43
1,198.12
1,234.95
1,329.91
1,124.71
1,731.23
1,295.09
Net Block
864.49
624.93
590.16
596.43
626.82
721.74
688.60
824.04
728.35
Gross Block
1,615.28
1,297.43
1,194.22
1,127.86
1,080.61
1,183.73
1,039.96
1,088.04
966.26
Accumulated Depreciation
750.79
672.50
604.07
531.42
453.79
461.98
351.35
264.01
237.91
Non Current Assets
968.87
692.39
643.46
648.84
704.67
823.68
790.84
991.81
836.34
Capital Work in Progress
70.37
38.28
14.61
8.44
19.76
22.44
13.60
69.92
26.65
Non Current Investment
7.14
1.20
1.20
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
19.44
20.29
29.54
27.86
41.34
68.25
78.69
86.46
69.32
Other Non Current Assets
1.00
1.00
1.00
0.72
1.73
1.73
0.00
1.03
1.23
Current Assets
980.29
742.95
644.13
549.28
530.28
506.23
459.72
714.43
458.75
Current Investments
6.94
5.17
3.64
2.13
0.80
4.71
2.69
1.81
0.25
Inventories
362.63
320.26
271.68
236.47
243.16
236.12
182.49
288.06
172.94
Sundry Debtors
472.74
287.04
268.98
238.92
187.88
196.02
194.79
296.33
213.69
Cash & Bank
102.02
113.64
83.94
50.69
74.75
42.48
58.53
69.60
27.83
Other Current Assets
35.96
6.10
3.80
3.00
23.70
26.90
21.23
58.64
44.03
Short Term Loans & Adv.
21.41
10.74
12.09
18.06
20.34
20.53
17.46
54.25
15.49
Net Current Assets
223.36
217.34
145.99
112.39
122.14
-96.69
0.31
-47.69
-12.90
Total Assets
1,949.16
1,435.34
1,287.59
1,198.12
1,234.95
1,329.91
1,250.56
1,706.24
1,295.09
|