Nifty
Sensex
:
:
23989.15
76808.48
135.25 (0.57%)
544.15 (0.71%)

Auto Ancillary

Rating :
66/99

BSE: 540293 | NSE: PRICOLLTD

574.80
16-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  582
  •  588.1
  •  571.5
  •  581.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  349324
  •  202200968
  •  694.2
  •  415.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,003.92
  • 27.93
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,247.94
  • N/A
  • 5.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.51%
  • 1.78%
  • 27.46%
  • FII
  • DII
  • Others
  • 15.61%
  • 10.61%
  • 6.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.45
  • 13.76
  • 11.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.16
  • 11.95
  • 6.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.90
  • 60.20
  • 10.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.25
  • 32.58
  • 35.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.36
  • 4.77
  • 5.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.86
  • 14.28
  • 17.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,099.21
769.36
42.87%
1,039.39
633.80
63.99%
1,006.86
668.83
50.54%
895.34
619.93
44.43%
Expenses
968.21
689.31
40.46%
917.99
558.70
64.31%
888.86
591.57
50.25%
796.38
539.45
47.63%
EBITDA
131.00
80.05
63.65%
121.40
75.10
61.65%
118.00
77.26
52.73%
98.97
80.49
22.96%
EBIDTM
11.92%
10.40%
11.68%
11.85%
11.72%
11.55%
11.05%
12.98%
Other Income
4.05
4.34
-6.68%
1.90
4.00
-52.50%
3.37
6.12
-44.93%
2.25
2.17
3.69%
Interest
8.23
5.20
58.27%
8.60
2.25
282.22%
6.79
2.70
151.48%
6.42
3.01
113.29%
Depreciation
31.08
26.35
17.95%
30.20
22.40
34.82%
30.03
20.68
45.21%
28.64
20.32
40.94%
PBT
95.74
52.84
81.19%
84.50
54.45
55.19%
84.55
60.00
40.92%
66.15
59.32
11.51%
Tax
22.51
17.89
25.82%
20.81
13.00
60.08%
20.56
14.93
37.71%
16.25
13.76
18.10%
PAT
73.23
34.95
109.53%
63.69
41.45
53.66%
63.99
45.07
41.98%
49.89
45.56
9.50%
PATM
6.66%
4.54%
6.13%
6.54%
6.36%
6.74%
5.57%
7.35%
EPS
6.01
2.87
109.41%
5.22
3.40
53.53%
5.25
3.70
41.89%
4.09
3.74
9.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
4,040.80
2,691.92
2,271.78
1,958.56
1,544.69
1,413.11
1,239.43
1,813.74
1,356.65
1,473.24
Net Sales Growth
50.11%
18.49%
15.99%
26.79%
9.31%
14.01%
-31.66%
33.69%
-7.91%
 
Cost Of Goods Sold
2,793.86
1,860.74
1,555.22
1,373.29
1,069.63
964.81
858.53
1,269.13
854.92
939.33
Gross Profit
1,246.94
831.19
716.56
585.27
475.06
448.31
380.90
544.61
501.74
533.91
GP Margin
30.86%
30.88%
31.54%
29.88%
30.75%
31.73%
30.73%
30.03%
36.98%
36.24%
Total Expenditure
3,571.44
2,379.03
1,998.73
1,730.09
1,364.11
1,235.20
1,154.04
1,788.58
1,191.95
1,365.12
Power & Fuel Cost
-
30.58
23.53
22.80
17.98
18.06
19.70
24.41
21.10
24.19
% Of Sales
-
1.14%
1.04%
1.16%
1.16%
1.28%
1.59%
1.35%
1.56%
1.64%
Employee Cost
-
324.70
262.64
227.49
191.81
166.52
159.38
250.87
169.29
239.94
% Of Sales
-
12.06%
11.56%
11.62%
12.42%
11.78%
12.86%
13.83%
12.48%
16.29%
Manufacturing Exp.
-
39.31
24.03
22.00
18.32
18.43
18.61
28.13
18.25
34.52
% Of Sales
-
1.46%
1.06%
1.12%
1.19%
1.30%
1.50%
1.55%
1.35%
2.34%
General & Admin Exp.
-
56.08
51.15
38.40
28.24
22.65
51.19
88.76
66.10
79.57
% Of Sales
-
2.08%
2.25%
1.96%
1.83%
1.60%
4.13%
4.89%
4.87%
5.40%
Selling & Distn. Exp.
-
51.72
61.81
39.02
31.42
22.44
31.64
62.16
36.41
35.39
% Of Sales
-
1.92%
2.72%
1.99%
2.03%
1.59%
2.55%
3.43%
2.68%
2.40%
Miscellaneous Exp.
-
15.91
20.35
7.09
6.71
22.29
14.99
65.13
25.89
12.19
% Of Sales
-
0.59%
0.90%
0.36%
0.43%
1.58%
1.21%
3.59%
1.91%
0.83%
EBITDA
469.37
312.89
273.05
228.47
180.58
177.91
85.39
25.16
164.70
108.12
EBITDA Margin
11.62%
11.62%
12.02%
11.67%
11.69%
12.59%
6.89%
1.39%
12.14%
7.34%
Other Income
11.57
16.64
13.16
4.59
8.82
7.84
14.86
13.61
6.68
10.04
Interest
30.04
13.16
18.25
18.28
27.28
43.07
33.82
37.51
13.93
18.65
Depreciation
119.95
89.75
82.06
77.91
81.84
94.19
95.94
93.97
73.97
73.49
PBT
330.94
226.61
185.90
136.87
80.28
48.50
-29.50
-92.71
83.48
26.02
Tax
80.13
59.58
45.29
21.93
29.19
32.67
-3.56
1.03
22.55
16.81
Tax Rate
24.21%
26.29%
24.36%
14.96%
36.36%
67.36%
12.07%
-1.11%
27.01%
64.60%
PAT
250.80
167.03
140.61
124.69
51.09
15.83
-25.94
-93.74
60.93
9.21
PAT before Minority Interest
250.80
167.03
140.61
124.69
51.09
15.83
-25.94
-93.74
60.93
9.21
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.21%
6.20%
6.19%
6.37%
3.31%
1.12%
-2.09%
-5.17%
4.49%
0.63%
PAT Growth
50.15%
18.79%
12.77%
144.06%
222.74%
-
-
-
561.56%
 
EPS
20.57
13.70
11.53
10.23
4.19
1.30
-2.13
-7.69
5.00
0.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,016.03
845.27
704.28
576.18
524.82
397.40
499.41
665.60
725.40
Share Capital
12.19
12.19
12.19
12.19
12.19
9.48
9.48
9.48
9.48
Total Reserves
1,003.84
833.08
692.09
563.99
512.63
387.92
489.93
656.12
715.92
Non-Current Liabilities
176.20
64.46
98.01
185.05
301.99
329.59
165.89
303.51
98.04
Secured Loans
67.81
0.00
26.76
93.11
199.68
238.30
96.98
215.47
24.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.47
19.02
14.86
12.35
12.21
11.66
13.17
18.77
20.14
Current Liabilities
756.92
525.61
498.14
436.89
408.14
602.92
459.41
762.12
471.65
Trade Payables
454.58
325.81
282.63
269.94
281.80
318.63
218.65
404.78
249.02
Other Current Liabilities
217.75
123.62
151.22
152.22
115.92
143.74
71.05
134.29
122.32
Short Term Borrowings
44.69
46.62
50.55
2.91
3.10
133.11
164.51
214.55
94.20
Short Term Provisions
39.91
29.55
13.74
11.81
7.33
7.45
5.20
8.50
6.12
Total Liabilities
1,949.15
1,435.34
1,300.43
1,198.12
1,234.95
1,329.91
1,124.71
1,731.23
1,295.09
Net Block
864.49
624.93
590.16
596.43
626.82
721.74
688.60
824.04
728.35
Gross Block
1,615.28
1,297.43
1,194.22
1,127.86
1,080.61
1,183.73
1,039.96
1,088.04
966.26
Accumulated Depreciation
750.79
672.50
604.07
531.42
453.79
461.98
351.35
264.01
237.91
Non Current Assets
968.87
692.39
643.46
648.84
704.67
823.68
790.84
991.81
836.34
Capital Work in Progress
70.37
38.28
14.61
8.44
19.76
22.44
13.60
69.92
26.65
Non Current Investment
7.14
1.20
1.20
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
19.44
20.29
29.54
27.86
41.34
68.25
78.69
86.46
69.32
Other Non Current Assets
1.00
1.00
1.00
0.72
1.73
1.73
0.00
1.03
1.23
Current Assets
980.29
742.95
644.13
549.28
530.28
506.23
459.72
714.43
458.75
Current Investments
6.94
5.17
3.64
2.13
0.80
4.71
2.69
1.81
0.25
Inventories
362.63
320.26
271.68
236.47
243.16
236.12
182.49
288.06
172.94
Sundry Debtors
472.74
287.04
268.98
238.92
187.88
196.02
194.79
296.33
213.69
Cash & Bank
102.02
113.64
83.94
50.69
74.75
42.48
58.53
69.60
27.83
Other Current Assets
35.96
6.10
3.80
3.00
23.70
26.90
21.23
58.64
44.03
Short Term Loans & Adv.
21.41
10.74
12.09
18.06
20.34
20.53
17.46
54.25
15.49
Net Current Assets
223.36
217.34
145.99
112.39
122.14
-96.69
0.31
-47.69
-12.90
Total Assets
1,949.16
1,435.34
1,287.59
1,198.12
1,234.95
1,329.91
1,250.56
1,706.24
1,295.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
309.29
254.78
162.79
182.65
128.22
151.22
43.66
95.40
57.85
PBT
226.61
185.90
146.62
80.28
74.16
-102.32
-172.83
-28.44
26.02
Adjustment
95.72
102.73
85.92
102.93
121.14
147.23
228.19
132.39
82.20
Changes in Working Capital
43.65
4.26
-32.96
12.19
-65.97
107.32
-15.54
14.07
-35.37
Cash after chg. in Working capital
365.99
292.89
199.58
195.39
129.34
152.23
39.82
118.03
72.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-56.70
-38.12
-36.79
-12.75
-1.11
-1.01
3.84
-22.63
-15.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-376.99
-129.33
-65.54
-44.67
-20.98
-27.36
-107.09
-246.34
-83.16
Net Fixed Assets
-180.00
-133.09
-69.61
-59.06
20.89
-93.37
-117.76
-24.16
Net Investments
-124.92
-1.53
-2.71
-10.99
-8.84
-2.02
107.68
-41.58
Others
-72.07
5.29
6.78
25.38
-33.03
68.03
-97.01
-180.60
Cash from Financing Activity
56.24
-68.91
-63.84
-153.59
-70.09
-168.87
56.58
183.65
22.96
Net Cash Inflow / Outflow
-11.46
56.55
33.41
-15.62
37.15
-45.01
-6.85
32.71
-2.35
Opening Cash & Equivalents
112.54
56.00
22.59
38.21
9.47
57.45
45.81
23.96
0.64
Closing Cash & Equivalent
101.08
112.54
56.00
22.59
38.21
9.47
38.96
64.30
23.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
83.36
69.35
57.78
47.27
43.06
37.26
46.83
62.41
68.02
ROA
9.87%
10.25%
9.95%
4.20%
1.23%
-6.74%
-10.43%
-3.23%
0.71%
ROE
17.95%
18.15%
19.48%
9.28%
3.43%
-22.02%
-29.85%
-7.04%
1.27%
ROCE
23.60%
24.23%
22.02%
14.56%
11.43%
-5.97%
-12.28%
0.24%
5.02%
Fixed Asset Turnover
1.85
1.83
1.69
1.40
1.25
1.56
1.81
1.69
1.66
Receivable days
51.40
44.49
47.22
50.32
49.40
41.20
46.67
53.47
48.68
Inventory Days
46.20
47.37
47.25
56.55
61.67
44.13
44.71
48.33
39.40
Payable days
76.54
71.40
73.43
94.14
113.58
60.60
63.01
75.97
66.66
Cash Conversion Cycle
21.07
20.46
21.04
12.73
-2.50
24.74
28.37
25.83
21.42
Total Debt/Equity
0.12
0.06
0.13
0.22
0.47
1.09
0.56
0.67
0.23
Interest Cover
18.21
11.19
9.02
3.94
2.13
-0.88
-2.05
0.08
2.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.