Nifty
:
21995.85
Sensex
:
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)
Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Prima Agro Ltd.

Animal Feed

Rating :
N/A

BSE: 519262 | NSE: Not Listed

NSE BSE
27.00
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  28.00
  •  28.00
  •  27.00
  •  25.82
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5
  •  0.02
  •  33.60
  •  21.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.03
  • 8.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20.10
  • N/A
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.15%
  • 0.80%
  • 58.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.03
  • -0.42
  • -4.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.52
  • -12.81
  • -15.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.88
  • -5.69
  • -21.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.55
  • 7.72
  • 7.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.72
  • 0.88
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.45
  • 6.66
  • 6.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
2.81
3.33
-15.62%
3.33
3.45
-3.48%
3.53
3.80
-7.11%
3.19
3.80
-16.05%
Expenses
2.56
2.40
6.67%
2.65
2.94
-9.86%
2.65
2.85
-7.02%
3.68
3.70
-0.54%
EBITDA
0.25
0.93
-73.12%
0.68
0.52
30.77%
0.88
0.95
-7.37%
-0.48
0.10
-
EBIDTM
8.88%
28.03%
20.40%
14.95%
24.90%
25.10%
-15.13%
2.63%
Other Income
0.06
0.09
-33.33%
0.06
0.09
-33.33%
0.05
0.03
66.67%
1.12
1.14
-1.75%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.06
0.05
20.00%
Depreciation
0.19
0.18
5.56%
0.19
0.18
5.56%
0.19
0.18
5.56%
0.22
0.16
37.50%
PBT
0.47
0.85
-44.71%
0.55
0.43
27.91%
0.75
0.81
-7.41%
0.41
1.02
-59.80%
Tax
0.13
0.25
-48.00%
0.15
0.12
25.00%
0.21
0.24
-12.50%
0.00
0.51
-100.00%
PAT
0.34
0.60
-43.33%
0.40
0.30
33.33%
0.54
0.57
-5.26%
0.41
0.51
-19.61%
PATM
11.98%
18.01%
12.05%
8.78%
15.26%
14.89%
12.84%
13.47%
EPS
0.65
1.16
-43.97%
0.77
0.58
32.76%
1.04
1.09
-4.59%
0.79
0.99
-20.20%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
12.86
13.78
16.39
Net Sales Growth
-10.57%
-15.92%
 
Cost Of Goods Sold
1.18
0.87
0.84
Gross Profit
11.68
12.90
15.55
GP Margin
90.79%
93.61%
94.87%
Total Expenditure
11.54
11.86
13.25
Power & Fuel Cost
-
2.43
3.10
% Of Sales
-
17.63%
18.91%
Employee Cost
-
2.34
2.81
% Of Sales
-
16.98%
17.14%
Manufacturing Exp.
-
1.57
2.24
% Of Sales
-
11.39%
13.67%
General & Admin Exp.
-
4.31
4.03
% Of Sales
-
31.28%
24.59%
Selling & Distn. Exp.
-
0.11
0.18
% Of Sales
-
0.80%
1.10%
Miscellaneous Exp.
-
0.22
0.05
% Of Sales
-
1.60%
0.31%
EBITDA
1.33
1.92
3.14
EBITDA Margin
10.34%
13.93%
19.16%
Other Income
1.29
1.34
1.51
Interest
0.06
0.06
0.05
Depreciation
0.79
0.75
0.66
PBT
2.18
2.45
3.94
Tax
0.49
0.61
1.41
Tax Rate
22.48%
24.50%
35.61%
PAT
1.69
1.88
2.55
PAT before Minority Interest
1.69
1.88
2.55
Minority Interest
0.00
0.00
0.00
PAT Margin
13.14%
13.64%
15.56%
PAT Growth
-14.65%
-26.27%
 
EPS
3.25
3.62
4.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
15.50
13.62
Share Capital
5.19
5.19
Total Reserves
10.30
8.42
Non-Current Liabilities
8.41
8.61
Secured Loans
0.49
0.44
Unsecured Loans
6.06
6.19
Long Term Provisions
1.39
1.48
Current Liabilities
2.40
4.39
Trade Payables
1.23
1.54
Other Current Liabilities
0.52
0.45
Short Term Borrowings
0.00
0.00
Short Term Provisions
0.65
2.40
Total Liabilities
26.31
26.62
Net Block
4.63
3.61
Gross Block
619.15
18.31
Accumulated Depreciation
614.52
14.70
Non Current Assets
10.55
9.86
Capital Work in Progress
0.18
0.51
Non Current Investment
1.02
1.02
Long Term Loans & Adv.
4.56
4.57
Other Non Current Assets
0.15
0.15
Current Assets
15.76
16.75
Current Investments
13.18
12.95
Inventories
0.07
0.11
Sundry Debtors
0.35
0.32
Cash & Bank
0.82
0.67
Other Current Assets
1.34
0.04
Short Term Loans & Adv.
1.30
2.67
Net Current Assets
13.36
12.36
Total Assets
26.31
26.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
1.49
2.54
PBT
2.49
3.96
Adjustment
0.18
-0.37
Changes in Working Capital
-0.28
0.27
Cash after chg. in Working capital
2.39
3.87
Interest Paid
0.00
0.00
Tax Paid
-0.90
-1.32
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-1.21
-2.77
Net Fixed Assets
-600.51
Net Investments
-0.23
Others
599.53
Cash from Financing Activity
-0.14
0.11
Net Cash Inflow / Outflow
0.15
-0.12
Opening Cash & Equivalents
0.67
0.79
Closing Cash & Equivalent
0.82
0.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
29.83
26.21
ROA
7.10%
9.58%
ROE
12.91%
18.72%
ROCE
11.94%
19.66%
Fixed Asset Turnover
0.04
0.89
Receivable days
8.85
7.02
Inventory Days
2.38
2.49
Payable days
575.94
665.13
Cash Conversion Cycle
-564.71
-655.63
Total Debt/Equity
0.44
0.50
Interest Cover
45.44
83.54

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Prima Agro - Quarterly Results
    12th Feb 2024, 15:16 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.