Nifty
:
23997.35
Sensex
:
77562.90
873.70 (3.78%)
2946.32 (3.95%)
Nifty
Sensex
:
:
23997.35
77562.90
873.70 (3.78%)
2946.32 (3.95%)

Prima Industries Ltd.

Animal Feed

Rating :
N/A

BSE: 531246 | NSE: Not Listed

NSE BSE
18.28
07-Apr-2026
  • Open
  • High
  • Low
  • Previous Close
  •  18.2
  •  19.4
  •  17.58
  •  18.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1045
  •  19031
  •  19.4
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.73
  • 51.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22.38
  • N/A
  • 2.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.51%
  • 0.34%
  • 44.80%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.69
  • -15.65
  • -0.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.84
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.17
  • 17.17
  • 17.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.97
  • 2.97
  • 2.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.84
  • 40.84
  • 40.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1.96
2.07
-5.31%
1.78
1.95
-8.72%
2.08
1.61
29.19%
1.92
1.32
45.45%
Expenses
1.61
2.16
-25.46%
1.75
2.01
-12.94%
2.13
1.60
33.12%
2.29
2.26
1.33%
EBITDA
0.35
-0.08
-
0.03
-0.07
-
-0.05
0.01
-
-0.37
-0.94
-
EBIDTM
17.95%
-4.10%
1.58%
-3.39%
-2.40%
0.81%
-19.19%
-71.06%
Other Income
0.00
0.01
-100.00%
0.00
0.00
0
0.00
0.01
-100.00%
0.85
1.79
-52.51%
Interest
0.00
0.00
0
0.00
0.00
0
0.01
0.00
0
0.03
0.03
0.00%
Depreciation
0.07
0.16
-56.25%
0.07
0.16
-56.25%
0.07
0.16
-56.25%
-0.23
-0.01
-
PBT
0.29
-0.24
-
-0.04
-0.22
-
-0.12
-0.13
-
0.68
0.84
-19.05%
Tax
0.04
0.00
0
0.00
0.00
0
0.00
0.00
0
0.38
0.53
-28.30%
PAT
0.25
-0.24
-
-0.04
-0.22
-
-0.12
-0.13
-
0.30
0.31
-3.23%
PATM
12.49%
-11.48%
-2.20%
-11.49%
-5.85%
-8.27%
15.54%
23.26%
EPS
0.23
-0.22
-
-0.04
-0.21
-
-0.11
-0.12
-
0.28
0.28
0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
7.74
7.55
7.94
7.57
17.28
Net Sales Growth
11.37%
-4.91%
4.89%
-56.19%
 
Cost Of Goods Sold
0.05
0.09
0.13
0.41
4.18
Gross Profit
7.69
7.45
7.81
7.16
13.09
GP Margin
99.30%
98.68%
98.36%
94.58%
75.75%
Total Expenditure
7.78
8.05
7.86
6.70
14.55
Power & Fuel Cost
-
0.81
0.94
0.81
1.31
% Of Sales
-
10.73%
11.84%
10.70%
7.58%
Employee Cost
-
1.32
1.75
1.40
1.68
% Of Sales
-
17.48%
22.04%
18.49%
9.72%
Manufacturing Exp.
-
4.20
3.82
3.20
5.51
% Of Sales
-
55.63%
48.11%
42.27%
31.89%
General & Admin Exp.
-
1.63
1.22
0.89
1.87
% Of Sales
-
21.59%
15.37%
11.76%
10.82%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
EBITDA
-0.04
-0.50
0.08
0.87
2.73
EBITDA Margin
-0.52%
-6.62%
1.01%
11.49%
15.80%
Other Income
0.85
0.88
1.81
0.34
0.11
Interest
0.04
0.03
0.03
0.03
0.06
Depreciation
-0.02
0.26
0.62
0.82
0.83
PBT
0.81
0.09
1.24
0.36
1.94
Tax
0.42
0.38
0.79
-0.09
0.42
Tax Rate
51.85%
422.22%
63.71%
-25.00%
21.65%
PAT
0.39
-0.30
0.45
0.45
1.52
PAT before Minority Interest
0.39
-0.30
0.45
0.45
1.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.04%
-3.97%
5.67%
5.94%
8.80%
PAT Growth
239.29%
-
0.00%
-70.39%
 
EPS
0.36
-0.28
0.42
0.42
1.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
19.47
19.61
22.44
21.89
Share Capital
23.00
23.00
23.00
23.00
Total Reserves
-3.53
-3.39
-0.56
-1.11
Non-Current Liabilities
4.35
3.74
1.69
1.59
Secured Loans
2.57
2.43
1.40
1.23
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.31
0.29
0.28
0.27
Current Liabilities
1.15
1.31
1.26
1.63
Trade Payables
0.01
0.02
0.53
0.56
Other Current Liabilities
0.95
0.90
0.60
0.67
Short Term Borrowings
0.18
0.12
0.00
0.00
Short Term Provisions
0.00
0.28
0.13
0.41
Total Liabilities
24.97
24.66
25.39
25.11
Net Block
6.15
6.12
6.54
6.15
Gross Block
29.95
29.66
29.47
28.26
Accumulated Depreciation
23.80
23.55
22.93
22.11
Non Current Assets
16.13
16.97
18.55
18.08
Capital Work in Progress
0.00
0.50
0.00
0.00
Non Current Investment
9.81
10.19
11.84
11.79
Long Term Loans & Adv.
0.17
0.17
0.17
0.14
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
8.83
7.68
6.84
7.03
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.35
0.26
0.53
0.25
Sundry Debtors
0.19
0.34
0.17
0.38
Cash & Bank
0.01
0.01
0.22
0.24
Other Current Assets
8.29
0.05
0.05
0.02
Short Term Loans & Adv.
8.26
7.01
5.87
6.14
Net Current Assets
7.69
6.37
5.58
5.40
Total Assets
24.96
24.65
25.39
25.11

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-0.97
0.53
0.94
0.78
PBT
0.32
2.65
0.47
2.44
Adjustment
0.09
-0.99
0.70
-0.17
Changes in Working Capital
-1.64
-1.19
-0.45
-1.99
Cash after chg. in Working capital
-1.23
0.46
0.72
0.28
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.26
0.06
0.22
0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.78
2.59
-1.11
-1.72
Net Fixed Assets
0.21
-0.69
-1.21
Net Investments
0.38
1.65
-0.05
Others
0.19
1.63
0.15
Cash from Financing Activity
0.18
-3.33
0.15
0.70
Net Cash Inflow / Outflow
0.00
-0.21
-0.02
-0.25
Opening Cash & Equivalents
0.01
0.22
0.24
0.49
Closing Cash & Equivalent
0.01
0.01
0.22
0.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
6.73
6.86
9.48
8.97
ROA
-1.19%
1.81%
1.77%
6.07%
ROE
-4.04%
5.15%
4.48%
15.74%
ROCE
0.51%
5.47%
1.64%
8.63%
Fixed Asset Turnover
0.25
0.27
0.26
0.61
Receivable days
12.92
11.76
13.30
8.09
Inventory Days
14.72
18.32
18.92
5.33
Payable days
70.22
790.76
482.78
48.63
Cash Conversion Cycle
-42.58
-760.69
-450.56
-35.21
Total Debt/Equity
0.15
0.14
0.07
0.06
Interest Cover
4.30
46.80
12.66
32.46

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Prima Industries - Quarterly Results
    13th Feb 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.