Nifty
:
24565.35
Sensex
:
80599.91
-203.00 (-0.82%)
-585.67 (-0.72%)
Nifty
Sensex
:
:
24565.35
80599.91
-203.00 (-0.82%)
-585.67 (-0.72%)

Prima Plastics Ltd.

Plastic Products

Rating :
45/99

BSE: 530589 | NSE: Not Listed

NSE BSE
149.35
01-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  149.5
  •  149.85
  •  145.2
  •  147.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  463
  •  69044
  •  149.85
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 164.29
  • 9.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 190.75
  • 1.34%
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.27%
  • 0.54%
  • 35.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.13
  • 10.22
  • 0.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.30
  • 9.01
  • -1.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.43
  • 26.21
  • 2.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.44
  • 9.29
  • 9.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.24
  • 1.04
  • 1.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.42
  • 8.70
  • 8.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
57.82
50.73
13.98%
51.25
46.12
11.12%
43.60
46.66
-6.56%
40.96
40.63
0.81%
Expenses
49.67
40.89
21.47%
45.38
38.34
18.36%
40.00
39.87
0.33%
36.20
34.68
4.38%
EBITDA
8.15
9.84
-17.17%
5.87
7.77
-24.45%
3.61
6.80
-46.91%
4.76
5.95
-20.00%
EBIDTM
14.10%
19.40%
11.46%
16.85%
8.27%
14.56%
11.63%
14.64%
Other Income
0.14
0.04
250.00%
0.08
0.11
-27.27%
0.25
0.04
525.00%
0.07
0.07
0.00%
Interest
1.00
0.93
7.53%
1.12
0.88
27.27%
0.94
0.96
-2.08%
0.85
0.93
-8.60%
Depreciation
1.73
1.63
6.13%
1.62
1.62
0.00%
1.64
1.64
0.00%
1.62
1.77
-8.47%
PBT
5.56
7.32
-24.04%
3.21
5.38
-40.33%
1.28
4.23
-69.74%
2.36
3.31
-28.70%
Tax
2.10
2.02
3.96%
2.35
1.30
80.77%
0.30
0.97
-69.07%
0.62
0.76
-18.42%
PAT
3.47
5.30
-34.53%
0.86
4.07
-78.87%
0.97
3.26
-70.25%
1.75
2.56
-31.64%
PATM
6.00%
10.45%
1.67%
8.83%
2.23%
6.98%
4.26%
6.30%
EPS
6.68
6.19
7.92%
3.00
6.13
-51.06%
2.54
4.43
-42.66%
3.42
3.07
11.40%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
193.67
184.14
191.73
147.60
119.05
127.06
132.92
102.74
84.28
129.18
Net Sales Growth
-
5.18%
-3.96%
29.90%
23.98%
-6.30%
-4.41%
29.38%
21.90%
-34.76%
 
Cost Of Goods Sold
-
108.37
100.24
115.69
95.00
68.78
74.91
84.31
62.50
50.95
74.91
Gross Profit
-
85.31
83.89
76.04
52.61
50.27
52.15
48.60
40.24
33.34
54.27
GP Margin
-
44.05%
45.56%
39.66%
35.64%
42.23%
41.04%
36.56%
39.17%
39.56%
42.01%
Total Expenditure
-
171.18
153.78
167.18
137.00
104.44
114.31
122.30
93.55
75.73
109.42
Power & Fuel Cost
-
8.31
6.76
6.46
3.79
3.28
3.91
3.74
2.92
2.12
4.02
% Of Sales
-
4.29%
3.67%
3.37%
2.57%
2.76%
3.08%
2.81%
2.84%
2.52%
3.11%
Employee Cost
-
22.74
21.18
18.72
15.43
13.84
15.33
14.07
10.94
7.18
7.65
% Of Sales
-
11.74%
11.50%
9.76%
10.45%
11.63%
12.07%
10.59%
10.65%
8.52%
5.92%
Manufacturing Exp.
-
9.44
7.01
9.91
7.27
6.52
6.59
6.72
4.59
4.87
6.17
% Of Sales
-
4.87%
3.81%
5.17%
4.93%
5.48%
5.19%
5.06%
4.47%
5.78%
4.78%
General & Admin Exp.
-
13.40
9.74
7.72
6.82
4.68
6.14
6.21
5.95
4.06
4.54
% Of Sales
-
6.92%
5.29%
4.03%
4.62%
3.93%
4.83%
4.67%
5.79%
4.82%
3.51%
Selling & Distn. Exp.
-
8.38
8.26
8.37
8.42
6.47
5.72
6.00
5.62
5.96
10.88
% Of Sales
-
4.33%
4.49%
4.37%
5.70%
5.43%
4.50%
4.51%
5.47%
7.07%
8.42%
Miscellaneous Exp.
-
0.55
0.59
0.31
0.28
0.86
1.72
1.24
1.04
0.60
10.88
% Of Sales
-
0.28%
0.32%
0.16%
0.19%
0.72%
1.35%
0.93%
1.01%
0.71%
0.96%
EBITDA
-
22.49
30.36
24.55
10.60
14.61
12.75
10.62
9.19
8.55
19.76
EBITDA Margin
-
11.61%
16.49%
12.80%
7.18%
12.27%
10.03%
7.99%
8.94%
10.14%
15.30%
Other Income
-
0.45
0.25
0.99
0.21
0.14
0.22
1.23
0.34
1.29
1.26
Interest
-
3.92
3.70
4.57
2.38
1.13
1.97
2.55
1.56
0.61
0.38
Depreciation
-
6.61
6.66
7.30
5.30
4.90
4.79
4.02
2.54
0.96
3.47
PBT
-
12.41
20.25
13.67
3.14
8.73
6.20
5.28
5.43
8.28
17.17
Tax
-
5.37
5.05
2.93
1.50
2.90
1.49
1.98
2.92
3.90
4.90
Tax Rate
-
43.27%
24.94%
21.43%
47.77%
33.22%
24.03%
37.50%
53.78%
47.10%
28.54%
PAT
-
17.20
21.81
15.92
8.67
5.37
4.44
3.23
2.74
4.40
12.28
PAT before Minority Interest
-
18.24
23.36
16.80
9.01
5.83
4.71
3.31
2.50
4.38
12.28
Minority Interest
-
-1.04
-1.55
-0.88
-0.34
-0.46
-0.27
-0.08
0.24
0.02
0.00
PAT Margin
-
8.88%
11.84%
8.30%
5.87%
4.51%
3.49%
2.43%
2.67%
5.22%
9.51%
PAT Growth
-
-21.14%
37.00%
83.62%
61.45%
20.95%
37.46%
17.88%
-37.73%
-64.17%
 
EPS
-
15.64
19.83
14.47
7.88
4.88
4.04
2.94
2.49
4.00
11.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
180.76
154.24
136.06
119.26
111.72
96.83
89.02
82.25
75.63
64.90
Share Capital
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
Total Reserves
169.76
143.24
125.06
108.26
100.72
85.83
78.02
71.25
64.63
53.90
Non-Current Liabilities
14.45
15.24
18.72
14.27
6.14
5.74
7.55
7.67
2.54
1.37
Secured Loans
4.27
8.76
11.94
11.42
2.02
2.35
3.56
3.60
0.16
0.12
Unsecured Loans
0.00
0.00
0.00
0.00
0.80
0.76
1.53
1.48
0.38
0.00
Long Term Provisions
0.30
0.24
0.18
0.13
0.09
0.00
0.00
0.04
0.00
0.00
Current Liabilities
50.56
40.77
51.32
53.96
30.23
27.67
35.32
30.47
9.87
14.66
Trade Payables
10.77
6.53
12.38
8.66
5.89
6.08
4.90
2.92
1.71
4.99
Other Current Liabilities
6.24
11.23
10.32
7.15
4.66
4.35
3.74
2.57
2.90
4.53
Short Term Borrowings
31.63
21.08
26.75
36.42
18.16
16.34
25.74
24.15
4.55
0.65
Short Term Provisions
1.92
1.92
1.87
1.73
1.51
0.90
0.95
0.82
0.72
4.49
Total Liabilities
250.85
214.13
208.39
188.81
149.04
130.73
132.07
120.49
88.38
80.93
Net Block
52.15
51.66
55.49
29.81
29.49
28.96
29.75
31.82
19.58
18.95
Gross Block
94.91
87.80
85.05
52.19
46.84
41.70
37.75
35.81
20.54
56.65
Accumulated Depreciation
42.75
36.15
29.55
22.38
17.35
12.74
8.00
3.99
0.96
37.70
Non Current Assets
127.73
109.90
109.39
94.38
72.26
62.00
57.54
56.24
43.92
23.81
Capital Work in Progress
0.97
1.00
0.33
16.48
3.27
0.11
0.12
0.06
4.76
2.40
Non Current Investment
68.26
52.17
48.14
44.54
37.18
30.69
25.02
21.61
17.79
0.00
Long Term Loans & Adv.
3.15
3.89
2.99
3.51
2.17
2.13
2.39
2.28
1.48
2.46
Other Non Current Assets
3.19
1.18
2.44
0.04
0.16
0.11
0.25
0.46
0.32
0.00
Current Assets
123.13
104.23
99.00
94.43
76.78
68.73
74.53
64.25
44.45
57.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.50
Inventories
36.16
30.83
37.06
30.15
31.18
27.39
26.82
24.59
16.46
19.91
Sundry Debtors
49.02
34.44
33.97
41.98
22.98
23.72
28.58
24.43
13.92
18.02
Cash & Bank
13.66
16.60
7.18
7.20
5.44
5.55
8.56
5.49
7.75
10.00
Other Current Assets
24.30
9.19
6.13
4.18
17.18
12.06
10.58
9.74
6.32
8.69
Short Term Loans & Adv.
13.11
13.17
14.66
10.91
13.30
11.09
7.12
6.59
5.01
7.29
Net Current Assets
72.57
63.46
47.69
40.47
46.55
41.06
39.21
33.78
34.58
42.45
Total Assets
250.86
214.13
208.39
188.81
149.04
130.73
132.07
120.49
88.37
80.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
3.53
27.36
37.30
-2.65
7.28
15.11
10.30
-9.43
10.48
13.78
PBT
23.61
28.41
19.74
10.50
8.73
11.87
11.54
12.19
14.35
17.17
Adjustment
-0.34
2.67
5.51
0.03
6.41
2.19
6.42
3.97
0.39
2.59
Changes in Working Capital
-16.26
1.30
15.25
-11.86
-5.61
2.87
-6.17
-22.27
-1.52
-1.06
Cash after chg. in Working capital
7.02
32.38
40.49
-1.33
9.53
16.93
11.78
-6.11
13.23
18.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.49
-5.02
-3.19
-1.32
-2.25
-1.81
-1.48
-3.32
-2.75
-4.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.07
-3.88
-15.96
-17.17
-6.60
-1.67
-3.91
-13.81
-14.09
-4.73
Net Fixed Assets
-2.97
-2.86
-11.19
-18.44
-5.55
-3.62
-1.99
-6.99
18.65
2.91
Net Investments
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.70
0.02
Others
1.91
-1.02
-4.77
1.27
-1.05
1.95
-1.92
-6.82
-30.04
-7.66
Cash from Financing Activity
-6.58
-14.76
-22.22
21.05
-0.94
-16.91
-3.41
20.47
4.38
-5.50
Net Cash Inflow / Outflow
-4.12
8.72
-0.88
1.24
-0.26
-3.46
2.99
-2.77
0.77
3.56
Opening Cash & Equivalents
14.91
5.83
5.73
4.11
4.37
7.47
4.43
7.36
6.50
6.84
Closing Cash & Equivalent
12.39
14.91
5.83
5.73
4.11
4.37
7.47
4.43
7.45
10.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
164.32
140.22
123.68
108.41
101.56
88.02
80.92
74.77
68.75
58.48
ROA
7.84%
11.05%
8.46%
5.33%
4.17%
3.59%
2.62%
2.40%
5.17%
16.05%
ROE
10.89%
16.09%
13.16%
7.80%
5.59%
5.07%
3.86%
3.17%
6.26%
20.56%
ROCE
13.38%
17.27%
13.79%
8.41%
7.79%
6.83%
6.71%
7.24%
12.17%
28.31%
Fixed Asset Turnover
2.14
2.17
2.83
3.01
2.74
3.20
3.61
3.73
2.41
2.45
Receivable days
77.76
66.70
71.36
79.42
70.34
75.12
72.78
66.66
62.76
45.90
Inventory Days
62.41
66.19
63.15
74.98
88.20
77.87
70.59
71.34
71.43
54.05
Payable days
29.15
34.43
33.18
27.95
31.77
17.91
11.64
9.01
16.68
13.14
Cash Conversion Cycle
111.02
98.46
101.32
126.45
126.77
135.07
131.73
128.99
117.51
86.81
Total Debt/Equity
0.22
0.24
0.33
0.44
0.21
0.22
0.36
0.36
0.07
0.01
Interest Cover
7.03
8.67
5.32
5.42
8.73
4.15
3.07
4.48
14.52
46.70

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.