Nifty
:
25763.35
Sensex
:
83978.49
41.25 (0.16%)
39.78 (0.05%)
Nifty
Sensex
:
:
25763.35
83978.49
41.25 (0.16%)
39.78 (0.05%)

Prime Fresh Ltd.

Logistics

Rating :
71/99

BSE: 540404 | NSE: Not Listed

NSE BSE
289.65
03-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  292.45
  •  294
  •  281.25
  •  290.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5418
  •  1559981
  •  294
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 395.62
  • 44.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 395.19
  • N/A
  • 5.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.94%
  • 3.63%
  • 42.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.00
  • 25.82
  • 27.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.96
  • 24.14
  • 11.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.78
  • 30.82
  • 21.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.02
  • 41.36
  • 46.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.26
  • 6.30
  • 6.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.19
  • 32.72
  • 36.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
53.35
46.51
14.71%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
49.37
42.18
17.05%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
3.97
4.33
-8.31%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
7.45%
9.32%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.04
0.29
-86.21%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.15
0.03
400.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.05
0.04
25.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
3.82
4.56
-16.23%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.97
1.15
-15.65%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
2.86
3.40
-15.88%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
5.35%
7.32%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
2.07
2.52
-17.86%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
206.77
149.21
99.35
77.20
65.58
49.97
44.15
36.12
23.87
Net Sales Growth
-
38.58%
50.19%
28.69%
17.72%
31.24%
13.18%
22.23%
51.32%
 
Cost Of Goods Sold
-
158.15
111.46
70.33
59.19
49.97
38.62
33.91
26.96
16.05
Gross Profit
-
48.61
37.75
29.02
18.02
15.62
11.35
10.24
9.15
7.82
GP Margin
-
23.51%
25.30%
29.21%
23.34%
23.82%
22.71%
23.19%
25.33%
32.76%
Total Expenditure
-
194.39
139.47
92.24
72.32
61.38
47.06
41.93
34.38
22.92
Power & Fuel Cost
-
0.23
0.09
0.08
0.05
0.02
0.01
0.06
0.15
0.21
% Of Sales
-
0.11%
0.06%
0.08%
0.06%
0.03%
0.02%
0.14%
0.42%
0.88%
Employee Cost
-
19.33
17.50
12.18
6.83
5.42
4.77
5.08
5.15
5.06
% Of Sales
-
9.35%
11.73%
12.26%
8.85%
8.26%
9.55%
11.51%
14.26%
21.20%
Manufacturing Exp.
-
9.70
6.58
5.72
2.95
2.69
1.30
0.84
0.72
0.41
% Of Sales
-
4.69%
4.41%
5.76%
3.82%
4.10%
2.60%
1.90%
1.99%
1.72%
General & Admin Exp.
-
4.99
3.46
3.21
3.10
2.39
1.95
1.72
1.31
1.04
% Of Sales
-
2.41%
2.32%
3.23%
4.02%
3.64%
3.90%
3.90%
3.63%
4.36%
Selling & Distn. Exp.
-
0.24
0.08
0.52
0.05
0.15
0.26
0.12
0.09
0.08
% Of Sales
-
0.12%
0.05%
0.52%
0.06%
0.23%
0.52%
0.27%
0.25%
0.34%
Miscellaneous Exp.
-
1.74
0.31
0.20
0.17
0.75
0.15
0.20
0.00
0.08
% Of Sales
-
0.84%
0.21%
0.20%
0.22%
1.14%
0.30%
0.45%
0%
0.34%
EBITDA
-
12.38
9.74
7.11
4.88
4.20
2.91
2.22
1.74
0.95
EBITDA Margin
-
5.99%
6.53%
7.16%
6.32%
6.40%
5.82%
5.03%
4.82%
3.98%
Other Income
-
0.94
0.37
0.35
0.22
0.02
0.01
0.01
0.01
0.03
Interest
-
0.31
0.40
0.31
0.46
0.80
0.58
0.35
0.19
0.30
Depreciation
-
0.20
0.16
0.12
0.08
0.09
0.11
0.13
0.16
0.20
PBT
-
12.81
9.55
7.03
4.57
3.34
2.23
1.74
1.39
0.47
Tax
-
3.60
2.50
1.90
1.22
0.95
0.56
0.47
0.40
0.15
Tax Rate
-
28.10%
26.18%
27.03%
26.70%
28.44%
25.11%
27.01%
28.78%
31.91%
PAT
-
9.12
6.96
5.07
3.31
2.38
1.65
1.27
0.99
0.32
PAT before Minority Interest
-
9.21
7.04
5.13
3.34
2.38
1.66
1.27
0.99
0.32
Minority Interest
-
-0.09
-0.08
-0.06
-0.03
0.00
-0.01
0.00
0.00
0.00
PAT Margin
-
4.41%
4.66%
5.10%
4.29%
3.63%
3.30%
2.88%
2.74%
1.34%
PAT Growth
-
31.03%
37.28%
53.17%
39.08%
44.24%
29.92%
28.28%
209.38%
 
EPS
-
6.66
5.08
3.70
2.42
1.74
1.20
0.93
0.72
0.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
70.51
62.07
30.38
22.37
18.08
12.05
8.77
7.50
6.51
Share Capital
13.65
13.65
12.52
11.83
3.94
3.49
3.49
3.49
3.49
Total Reserves
56.87
48.43
17.86
9.56
14.13
6.94
5.28
4.01
3.02
Non-Current Liabilities
0.15
-0.02
0.09
0.41
1.31
0.85
1.54
0.02
0.05
Secured Loans
0.00
0.00
0.03
0.15
0.26
0.00
0.00
0.01
0.02
Unsecured Loans
0.00
0.00
0.07
0.28
1.06
0.86
1.54
0.00
0.00
Long Term Provisions
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
10.00
8.38
9.46
7.53
6.96
12.86
5.39
6.37
7.80
Trade Payables
1.67
6.28
3.24
2.63
1.55
8.71
3.84
2.94
0.67
Other Current Liabilities
1.83
1.71
0.76
1.22
2.59
1.18
0.77
0.18
4.62
Short Term Borrowings
4.35
0.00
4.22
2.85
1.60
2.53
0.26
2.82
2.23
Short Term Provisions
2.15
0.39
1.25
0.83
1.22
0.45
0.52
0.44
0.28
Total Liabilities
81.31
70.79
40.21
30.54
26.36
25.77
15.70
13.89
14.36
Net Block
1.09
0.76
0.78
0.34
0.38
0.45
0.55
0.68
0.84
Gross Block
3.21
2.75
2.62
2.10
2.06
2.04
2.03
2.09
2.13
Accumulated Depreciation
2.12
2.00
1.84
1.77
1.68
1.59
1.48
1.41
1.29
Non Current Assets
2.36
9.00
1.76
1.21
0.57
0.84
0.93
1.07
1.23
Capital Work in Progress
0.05
0.12
0.05
0.36
0.00
0.01
0.01
0.00
0.00
Non Current Investment
0.65
7.32
0.52
0.20
0.00
0.16
0.16
0.16
0.16
Long Term Loans & Adv.
0.58
0.81
0.41
0.31
0.18
0.22
0.21
0.23
0.23
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
78.96
61.79
38.45
29.34
25.80
24.94
14.77
12.83
13.13
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.86
6.24
4.09
3.14
1.50
4.81
1.93
2.58
1.70
Sundry Debtors
54.90
46.30
26.24
19.53
20.35
15.93
9.91
6.50
2.38
Cash & Bank
4.77
4.91
2.84
1.18
0.80
0.36
0.74
0.51
7.26
Other Current Assets
10.42
0.09
0.00
0.01
3.14
3.83
2.19
3.24
1.80
Short Term Loans & Adv.
10.41
4.25
5.28
5.47
2.88
3.82
1.97
2.97
1.80
Net Current Assets
68.96
53.41
28.99
21.81
18.84
12.07
9.38
6.46
5.33
Total Assets
81.32
70.79
40.21
30.55
26.37
25.78
15.70
13.90
14.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-10.78
-10.91
-1.23
-0.03
-1.93
-3.10
1.56
-7.08
4.34
PBT
12.81
9.55
7.03
4.57
3.34
2.23
1.74
1.39
0.47
Adjustment
-0.41
0.23
0.13
0.36
1.05
0.58
0.44
0.33
0.49
Changes in Working Capital
-21.33
-17.31
-6.91
-3.59
-5.87
-5.27
-0.22
-8.62
3.56
Cash after chg. in Working capital
-8.94
-7.54
0.25
1.33
-1.48
-2.46
1.96
-6.90
4.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.84
-3.37
-1.48
-1.36
-0.44
-0.64
-0.40
-0.17
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.14
-6.68
-0.28
-0.41
-0.01
-0.01
-0.03
0.00
-0.07
Net Fixed Assets
-0.39
-0.20
-0.20
-0.40
-0.01
-0.01
0.05
0.04
Net Investments
6.30
-6.75
-0.29
-0.20
0.16
0.00
-0.01
0.00
Others
1.23
0.27
0.21
0.19
-0.16
0.00
-0.07
-0.04
Cash from Financing Activity
3.51
19.64
3.17
0.82
2.38
2.74
-1.30
0.32
2.26
Net Cash Inflow / Outflow
-0.13
2.06
1.66
0.38
0.44
-0.37
0.23
-6.75
6.54
Opening Cash & Equivalents
4.91
2.84
1.18
0.80
0.36
0.74
0.51
7.26
0.72
Closing Cash & Equivalent
4.77
4.91
2.84
1.18
0.80
0.36
0.74
0.51
7.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
51.67
45.49
24.26
18.08
15.28
9.95
8.37
7.16
6.22
ROA
12.12%
12.69%
14.49%
11.75%
9.14%
8.02%
8.59%
7.00%
2.25%
ROE
13.90%
15.24%
19.80%
16.94%
16.72%
17.33%
15.62%
14.12%
4.95%
ROCE
19.17%
20.46%
23.79%
20.61%
21.43%
20.33%
19.42%
16.48%
8.77%
Fixed Asset Turnover
69.38
55.58
42.07
37.07
32.01
24.57
21.43
17.11
11.21
Receivable days
89.32
88.72
84.08
94.27
100.97
94.38
67.82
44.84
36.34
Inventory Days
13.33
12.63
13.27
10.97
17.58
24.63
18.67
21.63
25.96
Payable days
9.18
15.59
15.22
12.88
37.46
59.27
31.14
19.18
10.96
Cash Conversion Cycle
93.47
85.76
82.13
92.37
81.08
59.74
55.35
47.30
51.34
Total Debt/Equity
0.06
0.00
0.16
0.20
0.23
0.42
0.27
0.38
0.35
Interest Cover
41.86
24.93
23.92
11.01
5.18
4.85
6.04
8.26
2.58

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Prime Fresh plans to build fully-integrated Peri-Urban Vegetable Clusters
    20th Aug 2025, 16:00 PM

    The company plans to invest over Rs 150 crore over the next 2 to 3 years to establish two fully integrated Peri-Urban Vegetable Clusters in and around Nashik and Pune

    Read More
  • Prime Fresh - Quarterly Results
    12th Aug 2025, 18:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.