Nifty
Sensex
:
:
22749.75
73598.67
-3.45 (-0.02%)
-8.08 (-0.01%)

Finance - Capital Markets

Rating :
47/99

BSE: 500337 | NSE: PRIMESECU

278.70
27-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  272.4
  •  280
  •  270.7
  •  273.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  90778
  •  24982624.2
  •  325
  •  246.9

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 943.66
  • 111.94
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 940.48
  • N/A
  • 3.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 29.87%
  • 35.67%
  • FII
  • DII
  • Others
  • 4.96%
  • 4.89%
  • 24.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.38
  • 25.18
  • 27.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.37
  • -5.44
  • -8.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.18
  • -0.40
  • -3.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.83
  • 30.34
  • 30.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.62
  • 3.90
  • 4.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.54
  • 24.86
  • 29.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
26.53
39.61
-33.02%
30.78
12.71
142.17%
30.18
21.14
42.76%
31.23
29.83
4.69%
Expenses
25.95
29.84
-13.04%
35.37
11.54
206.50%
26.18
10.73
143.99%
24.99
11.60
115.43%
EBITDA
0.58
9.77
-94.06%
-4.59
1.17
-
4.00
10.41
-61.58%
6.24
18.23
-65.77%
EBIDTM
2.19%
24.67%
-14.91%
9.21%
13.25%
49.24%
19.98%
61.11%
Other Income
7.15
7.30
-2.05%
0.00
0.00
0
0.01
0.04
-75.00%
0.00
0.00
0
Interest
0.36
0.10
260.00%
0.37
0.07
428.57%
0.22
0.01
2,100.00%
0.18
0.02
800.00%
Depreciation
0.98
0.51
92.16%
0.98
0.41
139.02%
1.23
0.32
284.38%
0.75
0.31
141.94%
PBT
5.06
16.46
-69.26%
-17.72
0.69
-
2.56
10.12
-74.70%
5.31
17.90
-70.34%
Tax
2.70
5.58
-51.61%
-4.80
-0.24
-
0.25
1.87
-86.63%
-8.74
0.70
-
PAT
2.36
10.88
-78.31%
-12.92
0.93
-
2.31
8.25
-72.00%
14.05
17.20
-18.31%
PATM
8.90%
27.47%
-41.98%
7.32%
7.65%
39.03%
44.99%
57.66%
EPS
1.03
3.12
-66.99%
-3.22
0.22
-
0.62
2.44
-74.59%
4.09
5.13
-20.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
118.72
127.68
79.80
61.51
40.54
41.54
43.67
74.45
46.94
23.11
16.95
Net Sales Growth
14.94%
60.0%
29.74%
51.73%
-2.41%
-4.88%
-41.34%
58.61%
103.12%
36.34%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
118.72
127.68
79.80
61.51
40.54
41.54
43.67
74.45
46.94
23.11
16.95
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
112.49
115.87
48.35
43.06
32.91
25.92
33.00
62.51
30.02
7.75
10.58
Power & Fuel Cost
-
0.06
0.03
0.02
0.02
0.04
0.03
0.04
0.04
0.03
0.03
% Of Sales
-
0.05%
0.04%
0.03%
0.05%
0.10%
0.07%
0.05%
0.09%
0.13%
0.18%
Employee Cost
-
63.10
27.81
22.79
17.49
19.04
18.52
18.47
17.48
3.54
1.38
% Of Sales
-
49.42%
34.85%
37.05%
43.14%
45.84%
42.41%
24.81%
37.24%
15.32%
8.14%
Manufacturing Exp.
-
21.47
11.47
13.36
7.81
2.41
9.39
18.50
8.83
0.88
0.56
% Of Sales
-
16.82%
14.37%
21.72%
19.26%
5.80%
21.50%
24.85%
18.81%
3.81%
3.30%
General & Admin Exp.
-
7.32
3.67
4.35
4.44
2.94
2.15
2.58
0.94
2.08
1.00
% Of Sales
-
5.73%
4.60%
7.07%
10.95%
7.08%
4.92%
3.47%
2.00%
9.00%
5.90%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
23.98
5.40
2.56
3.17
1.53
2.94
22.96
2.77
1.25
0.00
% Of Sales
-
18.78%
6.77%
4.16%
7.82%
3.68%
6.73%
30.84%
5.90%
5.41%
45.07%
EBITDA
6.23
11.81
31.45
18.45
7.63
15.62
10.67
11.94
16.92
15.36
6.37
EBITDA Margin
5.25%
9.25%
39.41%
30.00%
18.82%
37.60%
24.43%
16.04%
36.05%
66.46%
37.58%
Other Income
7.16
10.93
11.01
6.35
7.52
4.33
1.65
0.01
0.01
0.91
2.62
Interest
1.13
0.88
0.12
0.44
0.57
0.43
0.38
0.22
0.17
0.02
0.02
Depreciation
3.94
3.47
1.32
0.97
1.14
0.87
1.29
0.99
0.29
0.15
0.13
PBT
-4.79
18.39
41.02
23.39
13.44
18.65
10.65
10.74
16.47
16.10
8.85
Tax
-10.59
-7.72
6.22
4.83
3.99
4.44
2.44
2.85
3.84
2.85
5.94
Tax Rate
221.09%
-116.79%
13.91%
20.65%
26.30%
20.73%
22.91%
26.54%
23.32%
16.62%
30.70%
PAT
5.80
16.64
38.45
18.56
11.18
16.98
8.21
7.89
12.63
14.30
13.41
PAT before Minority Interest
9.55
14.33
38.48
18.56
11.18
16.98
8.21
7.89
12.63
14.30
13.41
Minority Interest
3.75
2.31
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.89%
13.03%
48.18%
30.17%
27.58%
40.88%
18.80%
10.60%
26.91%
61.88%
79.12%
PAT Growth
-84.43%
-56.72%
107.17%
66.01%
-34.16%
106.82%
4.06%
-37.53%
-11.68%
6.64%
 
EPS
1.71
4.89
11.31
5.46
3.29
4.99
2.41
2.32
3.71
4.21
3.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
256.44
206.08
157.58
126.94
111.44
57.21
45.30
33.64
10.12
-4.32
Share Capital
16.95
16.81
16.64
16.18
15.59
13.26
13.30
13.30
13.30
13.30
Total Reserves
236.28
186.12
136.79
104.06
86.34
35.65
27.39
10.90
-3.47
-17.62
Non-Current Liabilities
3.23
10.58
16.30
8.70
31.59
20.31
1.04
2.45
1.12
3.91
Secured Loans
1.19
0.00
0.00
0.02
5.04
0.33
0.44
1.10
0.07
2.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.54
1.13
9.84
4.48
24.77
20.56
1.44
2.33
1.94
1.81
Current Liabilities
18.60
13.66
10.90
9.04
11.84
23.42
14.49
11.51
9.55
22.84
Trade Payables
0.79
0.00
1.02
1.00
0.18
2.27
2.25
0.43
0.34
0.55
Other Current Liabilities
15.56
10.90
2.43
6.45
10.66
20.54
6.01
4.16
2.98
5.81
Short Term Borrowings
0.32
0.00
0.00
0.00
0.00
0.00
0.00
2.70
5.87
12.85
Short Term Provisions
1.93
2.76
7.45
1.59
1.00
0.61
6.23
4.22
0.35
3.64
Total Liabilities
281.16
230.43
184.78
144.68
154.87
100.94
60.83
47.60
20.79
22.43
Net Block
11.84
5.44
1.95
2.72
2.94
3.16
3.78
2.06
2.86
2.91
Gross Block
21.93
12.10
7.28
7.11
7.61
7.02
6.34
2.42
3.13
3.04
Accumulated Depreciation
10.09
6.66
5.33
4.39
4.67
3.86
2.56
0.36
0.28
0.13
Non Current Assets
213.56
49.93
112.13
65.83
79.34
50.74
33.66
14.34
8.75
7.91
Capital Work in Progress
0.00
0.38
0.00
0.00
0.65
0.00
0.00
0.00
0.00
0.00
Non Current Investment
198.11
37.14
93.42
55.52
44.19
16.72
1.89
2.75
1.36
1.52
Long Term Loans & Adv.
3.43
4.34
16.76
7.59
31.56
30.27
27.91
4.49
4.53
3.47
Other Non Current Assets
0.01
2.35
0.00
0.00
0.00
0.59
0.08
5.04
0.00
0.00
Current Assets
67.60
180.50
72.65
78.85
75.53
50.20
27.17
33.26
12.04
14.52
Current Investments
15.91
138.78
15.30
0.00
0.00
0.00
0.00
0.00
0.28
0.37
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
14.45
0.00
12.30
19.32
7.42
4.71
8.32
27.29
1.30
4.29
Cash & Bank
4.69
20.63
38.82
57.35
66.24
44.14
16.40
4.34
5.36
7.21
Other Current Assets
32.55
0.01
0.52
0.59
1.87
1.35
2.45
1.63
5.10
2.66
Short Term Loans & Adv.
30.65
21.08
5.71
1.59
1.35
0.89
2.10
1.46
3.58
1.07
Net Current Assets
49.00
166.84
61.75
69.81
63.69
26.78
12.68
21.75
2.49
-8.32
Total Assets
281.16
230.43
184.78
144.68
154.87
100.94
60.83
47.60
20.79
22.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-2.10
27.86
13.15
-5.28
1.19
40.48
15.05
-1.47
6.51
7.44
PBT
18.39
41.02
23.39
13.44
18.65
10.65
10.74
16.37
16.95
18.94
Adjustment
14.34
-9.16
-5.48
-3.00
-1.10
3.93
25.33
0.26
-0.77
-5.81
Changes in Working Capital
-25.76
2.80
1.38
-14.73
-14.82
32.18
-13.53
-14.47
-1.66
-4.88
Cash after chg. in Working capital
6.97
34.66
19.29
-4.29
2.73
46.76
22.54
2.16
14.52
8.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.07
-6.80
-6.14
-0.99
-1.54
-6.28
-7.49
-3.63
-8.01
-0.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.62
-26.09
-18.02
3.45
-48.16
-27.09
-2.56
-2.09
0.33
20.45
Net Fixed Assets
-4.94
-3.25
-0.08
0.85
-1.65
0.13
-4.07
2.28
-0.02
2.42
Net Investments
-24.63
-67.34
-43.46
-12.22
-27.52
-10.02
7.45
-9.67
0.00
38.22
Others
36.19
44.50
25.52
14.82
-18.99
-17.20
-5.94
5.30
0.35
-20.19
Cash from Financing Activity
-2.57
-1.30
3.79
-6.04
33.73
-0.23
-3.46
4.32
-8.69
-25.32
Net Cash Inflow / Outflow
1.95
0.47
-1.08
-7.87
-13.24
13.16
9.03
0.76
-1.85
2.57
Opening Cash & Equivalents
1.33
0.86
1.94
9.81
23.05
9.90
0.87
0.11
7.21
4.64
Closing Cash & Equivalent
3.28
1.33
0.86
1.94
9.81
23.06
9.90
0.87
5.36
7.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
74.70
60.36
46.10
37.16
32.69
18.44
15.33
9.11
3.69
-1.64
ROA
5.60%
18.54%
11.27%
7.46%
13.28%
10.15%
14.55%
36.94%
66.20%
11.91%
ROE
6.28%
21.60%
13.56%
10.06%
22.51%
18.33%
24.35%
74.41%
527.23%
0.00%
ROCE
3.23%
24.65%
16.75%
12.93%
25.11%
21.36%
26.35%
59.93%
111.73%
38.28%
Fixed Asset Turnover
7.50
8.24
8.55
5.51
5.68
6.54
17.00
16.90
7.49
3.49
Receivable days
41.31
0.00
93.82
120.38
53.29
54.45
87.29
111.14
44.10
1370.76
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
12.60
5.21
31.89
7671.00
Cash Conversion Cycle
41.31
0.00
93.82
120.38
53.29
54.45
74.69
105.93
12.21
-6300.24
Total Debt/Equity
0.01
0.00
0.00
0.00
0.05
0.01
0.01
0.16
0.81
-3.93
Interest Cover
8.51
373.50
54.16
27.61
50.81
29.03
49.82
97.88
918.11
872.55

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.