Nifty
:
24712.05
Sensex
:
80786.54
-255.70 (-1.02%)
-849.37 (-1.04%)
Nifty
Sensex
:
:
24712.05
80786.54
-255.70 (-1.02%)
-849.37 (-1.04%)

Prime Securities Ltd.

Finance - Capital Markets

Rating :
55/99

BSE: 500337 | NSE: PRIMESECU

NSE BSE
257.05
26-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  263.55
  •  264.65
  •  255
  •  263.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14837
  •  3851933.5
  •  359
  •  196.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 867.47
  • 23.65
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 846.84
  • 0.58%
  • 4.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 29.76%
  • 37.35%
  • FII
  • DII
  • Others
  • 4.48%
  • 4.94%
  • 23.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.59
  • 12.81
  • 25.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.10
  • 24.13
  • 32.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.49
  • 36.22
  • 51.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.42
  • 32.25
  • 32.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.35
  • 3.68
  • 4.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.62
  • 19.51
  • 21.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
39.61
22.87
73.20%
12.71
12.82
-0.86%
21.14
17.91
18.03%
29.83
15.40
93.70%
Expenses
29.84
16.53
80.52%
11.55
10.26
12.57%
10.73
7.76
38.27%
11.60
10.54
10.06%
EBITDA
9.77
6.34
54.10%
1.16
2.56
-54.69%
10.41
10.15
2.56%
18.23
4.86
275.10%
EBIDTM
24.67%
27.72%
9.13%
19.97%
49.24%
56.67%
61.11%
31.56%
Other Income
7.30
6.27
16.43%
0.00
0.00
0
0.04
0.00
0
0.00
0.00
0
Interest
0.10
0.02
400.00%
0.07
0.02
250.00%
0.01
0.04
-75.00%
0.02
0.02
0.00%
Depreciation
0.51
0.28
82.14%
0.40
0.25
60.00%
0.32
0.24
33.33%
0.31
0.26
19.23%
PBT
16.46
15.99
2.94%
0.72
2.29
-68.56%
10.12
9.87
2.53%
17.90
4.58
290.83%
Tax
5.58
3.89
43.44%
-0.24
0.64
-
1.87
1.94
-3.61%
0.70
0.63
11.11%
PAT
10.88
12.10
-10.08%
0.96
1.65
-41.82%
8.25
7.93
4.04%
17.20
3.95
335.44%
PATM
27.47%
52.91%
7.55%
12.87%
39.03%
44.28%
57.66%
25.65%
EPS
3.12
3.61
-13.57%
0.24
0.50
-52.00%
2.44
2.41
1.24%
5.13
1.20
327.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
103.29
79.80
61.51
40.54
41.54
43.67
74.45
46.94
23.11
16.95
10.41
Net Sales Growth
49.70%
29.74%
51.73%
-2.41%
-4.88%
-41.34%
58.61%
103.12%
36.34%
62.82%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
103.29
79.80
61.51
40.54
41.54
43.67
74.45
46.94
23.11
16.95
10.41
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
63.72
48.35
43.06
32.91
25.92
33.00
62.51
30.02
7.75
10.58
4.45
Power & Fuel Cost
-
0.03
0.02
0.02
0.04
0.03
0.04
0.04
0.03
0.03
0.04
% Of Sales
-
0.04%
0.03%
0.05%
0.10%
0.07%
0.05%
0.09%
0.13%
0.18%
0.38%
Employee Cost
-
27.81
22.79
17.49
19.04
18.52
18.47
17.48
3.54
1.38
1.49
% Of Sales
-
34.85%
37.05%
43.14%
45.84%
42.41%
24.81%
37.24%
15.32%
8.14%
14.31%
Manufacturing Exp.
-
11.47
13.36
7.81
2.41
9.39
18.50
8.83
0.88
0.56
0.49
% Of Sales
-
14.37%
21.72%
19.26%
5.80%
21.50%
24.85%
18.81%
3.81%
3.30%
4.71%
General & Admin Exp.
-
3.67
4.35
4.44
2.94
2.15
2.58
0.94
2.08
1.00
1.30
% Of Sales
-
4.60%
7.07%
10.95%
7.08%
4.92%
3.47%
2.00%
9.00%
5.90%
12.49%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
5.40
2.56
3.17
1.53
2.94
22.96
2.77
1.25
7.64
0.00
% Of Sales
-
6.77%
4.16%
7.82%
3.68%
6.73%
30.84%
5.90%
5.41%
45.07%
11.24%
EBITDA
39.57
31.45
18.45
7.63
15.62
10.67
11.94
16.92
15.36
6.37
5.96
EBITDA Margin
38.31%
39.41%
30.00%
18.82%
37.60%
24.43%
16.04%
36.05%
66.46%
37.58%
57.25%
Other Income
7.34
11.01
6.35
7.52
4.33
1.65
0.01
0.01
0.91
2.62
12.88
Interest
0.20
0.12
0.44
0.57
0.43
0.38
0.22
0.17
0.02
0.02
0.01
Depreciation
1.54
1.32
0.97
1.14
0.87
1.29
0.99
0.29
0.15
0.13
0.85
PBT
45.20
41.02
23.39
13.44
18.65
10.65
10.74
16.47
16.10
8.85
17.97
Tax
7.91
6.22
4.83
3.99
4.44
2.44
2.85
3.84
2.85
5.94
0.64
Tax Rate
17.50%
13.91%
20.65%
26.30%
20.73%
22.91%
26.54%
23.32%
16.62%
30.70%
4.32%
PAT
37.29
38.51
18.56
11.18
16.98
8.21
7.89
12.63
14.30
13.41
14.20
PAT before Minority Interest
37.29
38.51
18.56
11.18
16.98
8.21
7.89
12.63
14.30
13.41
14.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
36.10%
48.26%
30.17%
27.58%
40.88%
18.80%
10.60%
26.91%
61.88%
79.12%
136.41%
PAT Growth
45.49%
107.49%
66.01%
-34.16%
106.82%
4.06%
-37.53%
-11.68%
6.64%
-5.56%
 
EPS
11.10
11.46
5.52
3.33
5.05
2.44
2.35
3.76
4.26
3.99
4.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
206.09
157.58
126.94
111.44
57.21
45.30
33.64
10.12
-4.32
-0.40
Share Capital
16.81
16.64
16.18
15.59
13.26
13.30
13.30
13.30
13.30
13.28
Total Reserves
186.13
136.79
104.06
86.34
35.65
27.39
10.90
-3.47
-17.62
-13.68
Non-Current Liabilities
12.17
16.30
8.70
31.59
20.31
1.04
2.45
1.12
3.91
5.66
Secured Loans
0.00
0.00
0.02
5.04
0.33
0.44
1.10
0.07
2.09
4.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.67
9.84
4.48
24.77
20.56
1.44
2.33
1.94
1.81
1.62
Current Liabilities
13.39
10.90
9.04
11.84
23.42
14.49
11.51
9.55
22.84
197.53
Trade Payables
1.95
1.02
1.00
0.18
2.27
2.25
0.43
0.34
0.55
91.42
Other Current Liabilities
2.79
2.43
6.45
10.66
20.54
6.01
4.16
2.98
5.81
22.98
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
2.70
5.87
12.85
82.92
Short Term Provisions
8.65
7.45
1.59
1.00
0.61
6.23
4.22
0.35
3.64
0.20
Total Liabilities
231.76
184.78
144.68
154.87
100.94
60.83
47.60
20.79
22.43
202.79
Net Block
5.44
1.95
2.72
2.94
3.16
3.78
2.06
2.86
2.91
3.06
Gross Block
12.09
7.28
7.11
7.61
7.02
6.34
2.42
3.13
3.04
6.68
Accumulated Depreciation
6.65
5.33
4.39
4.67
3.86
2.56
0.36
0.28
0.13
3.62
Non Current Assets
148.37
112.13
65.83
79.34
50.74
33.66
14.34
8.75
7.91
57.83
Capital Work in Progress
0.38
0.00
0.00
0.65
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
138.78
93.42
55.52
44.19
16.72
1.89
2.75
1.36
1.52
49.23
Long Term Loans & Adv.
3.76
16.76
7.59
31.56
30.27
27.91
4.49
4.53
3.47
5.52
Other Non Current Assets
0.01
0.00
0.00
0.00
0.59
0.08
5.04
0.00
0.00
0.02
Current Assets
83.39
72.65
78.85
75.53
50.20
27.17
33.26
12.04
14.52
144.95
Current Investments
37.14
15.30
0.00
0.00
0.00
0.00
0.00
0.28
0.37
0.18
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
21.61
12.30
19.32
7.42
4.71
8.32
27.29
1.30
4.29
123.06
Cash & Bank
20.63
38.82
57.35
66.24
44.14
16.40
4.34
5.36
7.21
4.67
Other Current Assets
4.01
0.52
0.59
0.52
1.35
2.45
1.63
5.10
2.66
17.04
Short Term Loans & Adv.
2.45
5.71
1.59
1.35
0.89
2.10
1.46
3.58
1.07
12.78
Net Current Assets
70.00
61.75
69.81
63.69
26.78
12.68
21.75
2.49
-8.32
-52.58
Total Assets
231.76
184.78
144.68
154.87
100.94
60.83
47.60
20.79
22.43
202.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
27.86
13.15
-5.28
1.19
40.48
15.05
-1.47
6.51
7.44
-0.35
PBT
41.02
23.39
13.44
18.65
10.65
10.74
16.37
16.95
18.94
14.83
Adjustment
-9.16
-5.48
-3.00
-1.10
3.93
25.33
0.26
-0.77
-5.81
-8.12
Changes in Working Capital
2.80
1.38
-14.73
-14.82
32.18
-13.53
-14.47
-1.66
-4.88
-6.87
Cash after chg. in Working capital
34.66
19.29
-4.29
2.73
46.76
22.54
2.16
14.52
8.25
-0.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.80
-6.14
-0.99
-1.54
-6.28
-7.49
-3.63
-8.01
-0.81
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.09
-18.02
3.45
-48.16
-27.09
-2.56
-2.09
0.33
20.45
8.87
Net Fixed Assets
-3.25
-0.08
0.85
-1.65
0.13
-4.07
2.28
-0.02
2.42
0.98
Net Investments
-67.34
-43.46
-12.22
-27.52
-10.02
7.45
-9.67
0.00
38.22
3.12
Others
44.50
25.52
14.82
-18.99
-17.20
-5.94
5.30
0.35
-20.19
4.77
Cash from Financing Activity
-1.30
3.79
-6.04
33.73
-0.23
-3.46
4.32
-8.69
-25.32
-7.10
Net Cash Inflow / Outflow
0.47
-1.08
-7.87
-13.24
13.16
9.03
0.76
-1.85
2.57
1.42
Opening Cash & Equivalents
0.86
1.94
9.81
23.05
9.90
0.87
0.11
7.21
4.64
3.25
Closing Cash & Equivalent
1.33
0.86
1.94
9.81
23.06
9.90
0.87
5.36
7.21
4.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
60.36
46.10
37.16
32.69
18.44
15.33
9.11
3.69
-1.64
-0.17
ROA
18.49%
11.27%
7.46%
13.28%
10.15%
14.55%
36.94%
66.20%
11.91%
6.39%
ROE
21.61%
13.56%
10.06%
22.51%
18.33%
24.35%
74.41%
527.23%
0.00%
0.00%
ROCE
24.67%
16.75%
12.93%
25.11%
21.36%
26.35%
59.93%
111.73%
38.28%
16.15%
Fixed Asset Turnover
8.24
8.55
5.51
5.68
6.54
17.00
16.90
7.49
3.49
1.45
Receivable days
77.55
93.82
120.38
53.29
54.45
87.29
111.14
44.10
1370.76
4325.05
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
12.60
5.21
31.89
7671.00
0.00
Cash Conversion Cycle
77.55
93.82
120.38
53.29
54.45
74.69
105.93
12.21
-6300.24
4325.05
Total Debt/Equity
0.00
0.00
0.00
0.05
0.01
0.01
0.16
0.81
-3.93
-219.97
Interest Cover
373.75
54.16
27.61
50.81
29.03
49.82
97.88
918.11
872.55
1878.59

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Prime Securities - Quarterly Results
    22nd Jul 2025, 16:38 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.