Nifty
Sensex
:
:
26175.75
85641.90
-27.20 (-0.10%)
-64.77 (-0.08%)

Chemicals

Rating :
46/99

BSE: 506852 | NSE: PRIMO

25.69
01-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  25.96
  •  26.49
  •  25.05
  •  25.71
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  228271
  •  5913964.58
  •  31.39
  •  21.61

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 623.55
  • 61.59
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 776.99
  • N/A
  • 1.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.35%
  • 18.99%
  • 44.87%
  • FII
  • DII
  • Others
  • 0.07%
  • 1.91%
  • 2.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.70
  • 19.67
  • -7.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -18.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -22.19
  • -74.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.71
  • 11.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 2.24
  • 3.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.67
  • 28.57
  • 15.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
134.75
134.36
0.29%
141.94
121.93
16.41%
155.42
102.47
51.67%
143.85
91.43
57.33%
Expenses
119.45
123.76
-3.48%
121.55
106.82
13.79%
131.45
101.05
30.08%
125.18
88.64
41.22%
EBITDA
15.30
10.60
44.34%
20.39
15.11
34.94%
23.97
1.43
1,576.22%
18.66
2.79
568.82%
EBIDTM
11.35%
7.89%
14.37%
12.39%
15.42%
1.39%
12.97%
3.05%
Other Income
4.46
5.87
-24.02%
5.27
5.87
-10.22%
4.42
5.42
-18.45%
4.74
3.70
28.11%
Interest
4.82
5.67
-14.99%
5.46
5.60
-2.50%
5.78
5.78
0.00%
5.95
5.01
18.76%
Depreciation
13.23
13.22
0.08%
13.11
12.34
6.24%
12.52
11.57
8.21%
13.02
10.28
26.65%
PBT
1.70
-2.43
-
7.09
3.04
133.22%
10.09
-10.50
-
4.42
-8.80
-
Tax
-1.05
-15.69
-
4.03
14.75
-72.68%
11.21
-17.28
-
2.50
6.55
-61.83%
PAT
2.75
13.26
-79.26%
3.06
-11.71
-
-1.12
6.78
-
1.92
-15.35
-
PATM
2.04%
9.87%
2.15%
-9.60%
-0.72%
6.62%
1.33%
-16.79%
EPS
0.17
0.53
-67.92%
0.17
-0.46
-
-0.02
0.29
-
0.09
-0.63
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
575.96
555.56
396.98
707.38
454.07
226.35
Net Sales Growth
27.94%
39.95%
-43.88%
55.79%
100.61%
 
Cost Of Goods Sold
141.40
119.27
76.57
141.19
74.21
43.72
Gross Profit
434.56
436.29
320.41
566.19
379.85
182.64
GP Margin
75.45%
78.53%
80.71%
80.04%
83.65%
80.69%
Total Expenditure
497.63
487.22
390.06
515.02
367.40
238.70
Power & Fuel Cost
-
207.04
195.23
202.20
170.91
125.62
% Of Sales
-
37.27%
49.18%
28.58%
37.64%
55.50%
Employee Cost
-
41.24
34.58
23.45
17.38
22.65
% Of Sales
-
7.42%
8.71%
3.32%
3.83%
10.01%
Manufacturing Exp.
-
38.86
12.08
30.15
9.34
7.73
% Of Sales
-
6.99%
3.04%
4.26%
2.06%
3.42%
General & Admin Exp.
-
15.37
16.41
18.70
63.54
31.67
% Of Sales
-
2.77%
4.13%
2.64%
13.99%
13.99%
Selling & Distn. Exp.
-
31.73
27.81
40.12
15.91
6.21
% Of Sales
-
5.71%
7.01%
5.67%
3.50%
2.74%
Miscellaneous Exp.
-
33.71
27.37
59.21
16.11
1.12
% Of Sales
-
6.07%
6.89%
8.37%
3.55%
0.49%
EBITDA
78.32
68.34
6.92
192.36
86.67
-12.35
EBITDA Margin
13.60%
12.30%
1.74%
27.19%
19.09%
-5.46%
Other Income
18.89
20.89
19.42
26.16
15.15
55.09
Interest
22.01
23.01
18.21
8.07
8.82
5.34
Depreciation
51.88
51.11
39.56
23.95
17.46
17.32
PBT
23.30
15.12
-31.43
186.50
75.53
20.07
Tax
16.69
12.76
-5.57
52.52
18.81
11.83
Tax Rate
71.63%
84.39%
17.72%
28.16%
24.90%
58.94%
PAT
6.61
2.35
-25.86
133.98
56.72
8.24
PAT before Minority Interest
6.61
2.35
-25.86
133.98
56.72
8.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.15%
0.42%
-6.51%
18.94%
12.49%
3.64%
PAT Growth
194.16%
-
-
136.21%
588.35%
 
EPS
0.27
0.10
-1.07
5.53
2.34
0.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
390.71
387.04
412.47
276.30
96.63
Share Capital
48.47
48.47
48.47
48.47
31.07
Total Reserves
342.25
338.57
364.01
227.83
65.56
Non-Current Liabilities
111.93
128.47
150.19
70.95
19.12
Secured Loans
79.98
106.15
123.13
52.67
0.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.22
5.09
4.70
6.33
13.30
Current Liabilities
240.09
198.64
197.39
141.00
129.94
Trade Payables
63.75
30.76
43.26
44.01
27.64
Other Current Liabilities
112.92
123.92
112.81
82.48
98.67
Short Term Borrowings
60.05
43.19
0.05
0.00
0.00
Short Term Provisions
3.37
0.77
41.27
14.51
3.64
Total Liabilities
742.73
714.15
760.05
488.25
245.69
Net Block
496.97
468.40
278.05
154.89
156.28
Gross Block
851.37
796.28
570.47
424.95
411.20
Accumulated Depreciation
354.40
327.89
292.42
270.06
254.92
Non Current Assets
592.94
604.08
582.42
376.11
203.19
Capital Work in Progress
10.26
48.63
213.16
176.56
34.56
Non Current Investment
60.64
59.43
58.90
32.56
0.00
Long Term Loans & Adv.
23.85
27.56
31.93
10.97
12.35
Other Non Current Assets
1.22
0.06
0.38
1.13
0.00
Current Assets
146.95
104.19
169.10
108.96
40.33
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
33.90
22.27
18.01
17.07
6.24
Sundry Debtors
42.77
35.00
51.64
32.55
16.24
Cash & Bank
8.25
1.38
31.05
25.17
7.99
Other Current Assets
62.04
2.60
1.70
1.28
9.86
Short Term Loans & Adv.
58.59
42.95
66.70
32.89
1.55
Net Current Assets
-93.14
-94.45
-28.29
-32.04
-89.62
Total Assets
742.73
714.15
760.05
488.26
245.71

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
64.43
13.67
149.63
70.23
52.76
PBT
16.32
-30.89
189.91
75.53
20.07
Adjustment
59.85
50.08
23.71
62.15
39.29
Changes in Working Capital
-11.74
8.35
-27.36
-53.66
-7.36
Cash after chg. in Working capital
64.43
27.53
186.26
84.02
52.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-13.86
-33.21
-13.79
0.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-3.42
0.00
0.00
Cash From Investing Activity
-42.98
-55.92
-233.35
-191.17
-23.73
Net Fixed Assets
-16.72
-61.28
-182.12
-155.75
Net Investments
0.00
0.00
-22.93
-30.07
Others
-26.26
5.36
-28.30
-5.35
Cash from Financing Activity
-21.76
21.23
81.19
137.33
-33.69
Net Cash Inflow / Outflow
-0.30
-21.02
-2.53
16.39
-4.66
Opening Cash & Equivalents
0.47
21.49
24.01
7.62
12.29
Closing Cash & Equivalent
0.17
0.47
21.49
24.01
7.62

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 02
Book Value (Rs.)
14.60
14.30
15.22
9.80
3.76
6.94
ROA
0.32%
-3.51%
21.47%
15.46%
3.81%
-8.72%
ROE
0.67%
-7.23%
44.20%
38.35%
36.96%
-121.26%
ROCE
7.30%
-2.55%
47.96%
47.22%
23.56%
3.18%
Fixed Asset Turnover
0.67
0.58
1.42
1.09
0.70
0.71
Receivable days
25.55
39.83
21.72
19.61
28.11
35.86
Inventory Days
18.45
18.52
9.05
9.37
10.66
18.88
Payable days
144.61
176.42
112.81
176.19
156.96
26.61
Cash Conversion Cycle
-100.62
-118.07
-82.04
-147.21
-118.19
28.13
Total Debt/Equity
0.48
0.51
0.39
0.26
0.01
10.94
Interest Cover
1.66
-0.73
24.11
9.56
4.76
0.24

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.