Nifty
:
25285.35
Sensex
:
82500.82
103.55 (0.41%)
328.72 (0.40%)
Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Primo Chemicals Ltd.

Chemicals

Rating :
41/99

BSE: 506852 | NSE: PRIMO

NSE BSE
23.43
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  23.53
  •  23.7
  •  22.79
  •  23.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  92144
  •  2143151.03
  •  31.39
  •  22.79

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 570.96
  • 30.23
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 730.76
  • N/A
  • 1.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.35%
  • 19.05%
  • 27.26%
  • FII
  • DII
  • Others
  • 0.1%
  • 1.91%
  • 20.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.70
  • 19.67
  • -7.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -18.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -22.19
  • -74.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.37
  • 2.19
  • 3.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.80
  • 28.83
  • 15.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
141.94
121.93
16.41%
155.42
102.47
51.67%
143.85
91.43
57.33%
134.36
93.20
44.16%
Expenses
121.55
106.82
13.79%
131.45
101.05
30.08%
125.18
88.64
41.22%
123.76
97.55
26.87%
EBITDA
20.39
15.11
34.94%
23.97
1.43
1,576.22%
18.66
2.79
568.82%
10.60
-4.35
-
EBIDTM
14.37%
12.39%
15.42%
1.39%
12.97%
3.05%
7.89%
-4.67%
Other Income
5.27
5.87
-10.22%
4.42
5.42
-18.45%
4.74
3.70
28.11%
5.87
4.84
21.28%
Interest
5.46
5.60
-2.50%
5.78
5.78
0.00%
5.95
5.01
18.76%
5.67
4.38
29.45%
Depreciation
13.11
12.34
6.24%
12.52
11.57
8.21%
13.02
10.28
26.65%
13.22
9.01
46.73%
PBT
7.09
3.04
133.22%
10.09
-10.50
-
4.42
-8.80
-
-2.43
-12.90
-
Tax
4.03
14.75
-72.68%
11.21
-17.28
-
2.50
6.55
-61.83%
-15.69
0.67
-
PAT
3.06
-11.71
-
-1.12
6.78
-
1.92
-15.35
-
13.26
-13.57
-
PATM
2.15%
-9.60%
-0.72%
6.62%
1.33%
-16.79%
9.87%
-14.56%
EPS
0.17
-0.46
-
-0.02
0.29
-
0.09
-0.63
-
0.53
-0.53
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
575.57
555.56
396.98
707.38
454.07
226.35
Net Sales Growth
40.72%
39.95%
-43.88%
55.79%
100.61%
 
Cost Of Goods Sold
156.97
119.27
76.57
141.19
74.21
43.72
Gross Profit
418.60
436.29
320.41
566.19
379.85
182.64
GP Margin
72.73%
78.53%
80.71%
80.04%
83.65%
80.69%
Total Expenditure
501.94
487.22
390.06
515.02
367.40
238.70
Power & Fuel Cost
-
207.04
195.23
202.20
170.91
125.62
% Of Sales
-
37.27%
49.18%
28.58%
37.64%
55.50%
Employee Cost
-
41.24
34.58
23.45
17.38
22.65
% Of Sales
-
7.42%
8.71%
3.32%
3.83%
10.01%
Manufacturing Exp.
-
38.86
12.08
30.15
9.34
7.73
% Of Sales
-
6.99%
3.04%
4.26%
2.06%
3.42%
General & Admin Exp.
-
15.37
16.41
18.70
63.54
31.67
% Of Sales
-
2.77%
4.13%
2.64%
13.99%
13.99%
Selling & Distn. Exp.
-
31.73
27.81
40.12
15.91
6.21
% Of Sales
-
5.71%
7.01%
5.67%
3.50%
2.74%
Miscellaneous Exp.
-
33.71
27.37
59.21
16.11
1.12
% Of Sales
-
6.07%
6.89%
8.37%
3.55%
0.49%
EBITDA
73.62
68.34
6.92
192.36
86.67
-12.35
EBITDA Margin
12.79%
12.30%
1.74%
27.19%
19.09%
-5.46%
Other Income
20.30
20.89
19.42
26.16
15.15
55.09
Interest
22.86
23.01
18.21
8.07
8.82
5.34
Depreciation
51.87
51.11
39.56
23.95
17.46
17.32
PBT
19.17
15.12
-31.43
186.50
75.53
20.07
Tax
2.05
12.76
-5.57
52.52
18.81
11.83
Tax Rate
10.69%
84.39%
17.72%
28.16%
24.90%
58.94%
PAT
17.12
2.35
-25.86
133.98
56.72
8.24
PAT before Minority Interest
17.12
2.35
-25.86
133.98
56.72
8.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.97%
0.42%
-6.51%
18.94%
12.49%
3.64%
PAT Growth
150.58%
-
-
136.21%
588.35%
 
EPS
0.71
0.10
-1.07
5.53
2.34
0.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
390.71
387.04
412.47
276.30
96.63
Share Capital
48.47
48.47
48.47
48.47
31.07
Total Reserves
342.25
338.57
364.01
227.83
65.56
Non-Current Liabilities
111.93
128.47
150.19
70.95
19.12
Secured Loans
79.98
106.15
123.13
52.67
0.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.22
5.09
4.70
6.33
13.30
Current Liabilities
240.09
198.64
197.39
141.00
129.94
Trade Payables
63.75
30.76
43.26
44.01
27.64
Other Current Liabilities
112.92
123.92
112.81
82.48
98.67
Short Term Borrowings
60.05
43.19
0.05
0.00
0.00
Short Term Provisions
3.37
0.77
41.27
14.51
3.64
Total Liabilities
742.73
714.15
760.05
488.25
245.69
Net Block
496.97
468.40
278.05
154.89
156.28
Gross Block
851.37
796.28
570.47
424.95
411.20
Accumulated Depreciation
354.40
327.89
292.42
270.06
254.92
Non Current Assets
592.94
604.08
582.42
376.11
203.19
Capital Work in Progress
10.26
48.63
213.16
176.56
34.56
Non Current Investment
60.64
59.43
58.90
32.56
0.00
Long Term Loans & Adv.
23.85
27.56
31.93
10.97
12.35
Other Non Current Assets
1.22
0.06
0.38
1.13
0.00
Current Assets
146.95
104.19
169.10
108.96
40.33
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
33.90
22.27
18.01
17.07
6.24
Sundry Debtors
42.77
35.00
51.64
32.55
16.24
Cash & Bank
8.25
1.38
31.05
25.17
7.99
Other Current Assets
62.04
2.60
1.70
1.28
9.86
Short Term Loans & Adv.
58.59
42.95
66.70
32.89
1.55
Net Current Assets
-93.14
-94.45
-28.29
-32.04
-89.62
Total Assets
742.73
714.15
760.05
488.26
245.71

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
64.43
13.67
149.63
70.23
52.76
PBT
16.32
-30.89
189.91
75.53
20.07
Adjustment
59.85
50.08
23.71
62.15
39.29
Changes in Working Capital
-11.74
8.35
-27.36
-53.66
-7.36
Cash after chg. in Working capital
64.43
27.53
186.26
84.02
52.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-13.86
-33.21
-13.79
0.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-3.42
0.00
0.00
Cash From Investing Activity
-42.98
-55.92
-233.35
-191.17
-23.73
Net Fixed Assets
-16.72
-61.28
-182.12
-155.75
Net Investments
0.00
0.00
-22.93
-30.07
Others
-26.26
5.36
-28.30
-5.35
Cash from Financing Activity
-21.76
21.23
81.19
137.33
-33.69
Net Cash Inflow / Outflow
-0.30
-21.02
-2.53
16.39
-4.66
Opening Cash & Equivalents
0.47
21.49
24.01
7.62
12.29
Closing Cash & Equivalent
0.17
0.47
21.49
24.01
7.62

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 02
Book Value (Rs.)
14.60
14.30
15.22
9.80
3.76
6.94
ROA
0.32%
-3.51%
21.47%
15.46%
3.81%
-8.72%
ROE
0.67%
-7.23%
44.20%
38.35%
36.96%
-121.26%
ROCE
7.30%
-2.55%
47.96%
47.22%
23.56%
3.18%
Fixed Asset Turnover
0.67
0.58
1.42
1.09
0.70
0.71
Receivable days
25.55
39.83
21.72
19.61
28.11
35.86
Inventory Days
18.45
18.52
9.05
9.37
10.66
18.88
Payable days
144.61
176.42
112.81
176.19
156.96
26.61
Cash Conversion Cycle
-100.62
-118.07
-82.04
-147.21
-118.19
28.13
Total Debt/Equity
0.48
0.51
0.39
0.26
0.01
10.94
Interest Cover
1.66
-0.73
24.11
9.56
4.76
0.24

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Primo Chemicals - Quarterly Results
    14th Aug 2025, 19:20 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.