Nifty

:

25722.10

Sensex

:

83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Login

Nifty
Sensex

:
:

25722.10
83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Prince Pipes and Fittings Ltd.

Pipes - Plastic

Rating :

32/99

BSE: 542907 | NSE: PRINCEPIPE

Watchlist

NSE BSE

320.15

31-Oct-2025

Open
High
Low
Previous Close

314.75
322.7
313.5
314.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

166951
53344950.95
506.6
229.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,535.74
151.88
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,716.88
0.16%
2.24

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.60
4.03
-2.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.58
-14.86
-8.36

PAT CAGR (%)

10 Years
5 Years
3 Years

3.32
-27.93
-29.17

P:E (Median)

8 Years
5 Years
3 Years

-
35.27
41.80

P:BV (Average)

8 Years
5 Years
3 Years

-
4.81
4.09

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
19.81
21.71

Earnings Forecasts:

(Updated: 01-11-2025)

Description 2024 2025 2026 2027
Adj EPS 3.9 7.94 13.27 17.55
P/E Ratio 82.09 40.32 24.13 18.24
Revenue 2513.41 2725.01 3101.56 3505.04
EBITDA 161.79 248.54 331.78 398.61
Net Income 43.14 87.88 146.62 194.93
ROA 1.94 4.67 6.94 7.95
P/B Ratio 2.25 2.15 1.83 1.60
ROE 2.76 5.41 8.56 10.39
FCFF -141.23 93.05 96.95 162.79
FCFF Yield -3.77 2.48 2.59 4.34
Net Debt 137.63 105.03 54.05 -72.75
BVPS 142.59 149.16 175.26 200.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 580.42 604.47 -3.98% 719.65 740.13 -2.77% 577.72 618.62 -6.61% 622.07 656.45 -5.24%
Expenses 540.85 546.18 -0.98% 664.81 647.87 2.61% 574.76 542.95 5.86% 576.38 562.27 2.51%
EBITDA 39.57 58.29 -32.12% 54.84 92.26 -40.56% 2.97 75.66 -96.07% 45.69 94.18 -51.49%
EBIDTM 6.82% 9.64% 7.62% 12.47% 0.51% 12.23% 7.34% 14.35%
Other Income 2.74 2.57 6.61% 5.72 5.33 7.32% 1.52 3.01 -49.50% 3.94 3.95 -0.25%
Interest 5.20 1.45 258.62% 3.34 1.35 147.41% 3.25 2.71 19.93% 1.64 0.69 137.68%
Depreciation 30.75 25.75 19.42% 27.28 23.91 14.09% 26.43 22.91 15.36% 27.56 22.53 22.33%
PBT 6.36 33.66 -81.11% 29.94 72.33 -58.61% -25.18 53.05 - 20.43 92.84 -77.99%
Tax 1.54 8.99 -82.87% 5.76 17.68 -67.42% -4.76 15.42 - 5.72 22.20 -74.23%
PAT 4.82 24.67 -80.46% 24.18 54.65 -55.75% -20.42 37.63 - 14.71 70.63 -79.17%
PATM 0.83% 4.08% 3.36% 7.38% -3.54% 6.08% 2.36% 10.76%
EPS 0.44 2.23 -80.27% 2.19 4.94 -55.67% -1.85 3.40 - 1.33 6.39 -79.19%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,499.86 2,523.92 2,568.75 2,710.87 2,656.83 2,071.52 1,635.66 1,571.87 1,315.04 1,246.50 1,008.99 Net Sales Growth -4.57% -1.75% -5.24% 2.03% 28.26% 26.65% 4.06% 19.53% 5.50% 23.54% Cost Of Goods Sold 1,879.20 1,883.92 1,819.30 2,091.78 1,891.49 1,377.30 1,123.58 1,127.36 921.43 889.06 744.76 Gross Profit 620.66 640.00 749.44 619.09 765.34 694.21 512.07 444.51 393.61 357.44 264.23 GP Margin 24.83% 25.36% 29.18% 22.84% 28.81% 33.51% 31.31% 28.28% 29.93% 28.68% 26.19% Total Expenditure 2,356.80 2,362.12 2,261.33 2,460.56 2,241.22 1,709.88 1,406.88 1,387.81 1,151.70 1,083.87 905.57 Power & Fuel Cost - 65.69 60.54 55.85 45.30 42.14 45.13 38.72 34.30 33.94 30.10 % Of Sales - 2.60% 2.36% 2.06% 1.71% 2.03% 2.76% 2.46% 2.61% 2.72% 2.98% Employee Cost - 166.78 134.72 109.83 100.67 86.23 86.24 77.56 68.43 57.67 51.13 % Of Sales - 6.61% 5.24% 4.05% 3.79% 4.16% 5.27% 4.93% 5.20% 4.63% 5.07% Manufacturing Exp. - 80.45 71.91 64.76 54.71 45.77 49.89 42.38 48.54 42.23 10.04 % Of Sales - 3.19% 2.80% 2.39% 2.06% 2.21% 3.05% 2.70% 3.69% 3.39% 1.00% General & Admin Exp. - 55.65 56.08 45.19 48.09 41.56 30.09 28.59 32.84 28.59 19.75 % Of Sales - 2.20% 2.18% 1.67% 1.81% 2.01% 1.84% 1.82% 2.50% 2.29% 1.96% Selling & Distn. Exp. - 91.44 95.02 77.57 75.55 96.55 57.72 69.27 34.19 26.25 20.63 % Of Sales - 3.62% 3.70% 2.86% 2.84% 4.66% 3.53% 4.41% 2.60% 2.11% 2.04% Miscellaneous Exp. - 18.19 23.76 15.56 25.43 20.32 14.23 3.92 11.97 6.13 20.63 % Of Sales - 0.72% 0.92% 0.57% 0.96% 0.98% 0.87% 0.25% 0.91% 0.49% 2.89% EBITDA 143.07 161.80 307.42 250.31 415.61 361.64 228.78 184.06 163.34 162.63 103.42 EBITDA Margin 5.72% 6.41% 11.97% 9.23% 15.64% 17.46% 13.99% 11.71% 12.42% 13.05% 10.25% Other Income 13.92 13.74 16.09 8.55 5.47 17.60 6.94 7.13 6.03 2.48 1.13 Interest 13.43 9.67 6.50 11.01 13.90 20.67 33.17 36.30 36.11 36.37 35.33 Depreciation 112.02 107.02 91.17 83.01 70.31 59.42 51.98 43.57 38.09 32.83 28.53 PBT 31.55 58.85 225.84 164.84 336.87 299.15 150.57 111.31 95.17 95.91 40.69 Tax 8.26 15.71 61.27 43.42 87.47 77.32 38.07 29.18 22.40 21.73 9.58 Tax Rate 26.18% 26.69% 25.13% 26.34% 25.97% 25.85% 25.28% 26.22% 23.54% 22.66% 23.54% PAT 23.29 43.14 182.50 121.42 249.40 221.83 112.51 82.13 72.77 74.18 31.11 PAT before Minority Interest 23.29 43.14 182.50 121.42 249.40 221.83 112.51 82.13 72.77 74.18 31.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.93% 1.71% 7.10% 4.48% 9.39% 10.71% 6.88% 5.22% 5.53% 5.95% 3.08% PAT Growth -87.58% -76.36% 50.30% -51.32% 12.43% 97.16% 36.99% 12.86% -1.90% 138.44% EPS 2.11 3.90 16.50 10.98 22.55 20.06 10.17 7.43 6.58 6.71 2.81

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,576.44 1,544.40 1,363.96 1,265.27 1,043.48 837.68 398.91 316.58 242.54 191.50 Share Capital 110.56 110.56 110.56 110.56 110.03 110.03 90.02 90.02 45.01 48.01 Total Reserves 1,465.88 1,433.84 1,253.40 1,154.71 930.84 725.39 307.24 225.84 197.54 143.49 Non-Current Liabilities 135.93 65.62 30.50 24.98 26.27 81.45 144.53 188.59 137.49 119.29 Secured Loans 88.41 18.90 0.00 0.00 0.00 39.46 105.77 146.19 105.76 89.46 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 21.87 17.78 13.77 12.70 11.65 11.26 7.82 6.88 4.55 4.31 Current Liabilities 607.00 513.21 534.28 648.79 513.11 594.36 582.34 474.71 380.48 338.42 Trade Payables 261.07 249.14 320.19 398.57 314.36 180.78 215.16 197.00 102.12 99.14 Other Current Liabilities 196.12 165.89 137.04 83.14 89.91 99.33 127.94 103.93 87.18 50.32 Short Term Borrowings 146.26 95.55 58.13 150.00 85.22 203.81 145.68 169.83 188.76 185.89 Short Term Provisions 3.55 2.63 18.91 17.08 23.61 110.44 93.56 3.94 2.41 3.07 Total Liabilities 2,319.37 2,123.23 1,928.74 1,939.04 1,582.86 1,513.49 1,125.78 979.88 760.51 649.21 Net Block 960.54 797.57 680.57 645.60 502.99 488.58 363.36 344.65 268.53 235.31 Gross Block 1,485.41 1,221.48 1,027.07 920.66 711.32 645.84 470.72 413.48 301.20 399.27 Accumulated Depreciation 524.87 423.91 346.50 275.06 208.33 157.26 107.36 68.83 32.68 163.95 Non Current Assets 1,033.62 876.72 731.10 712.32 620.36 565.47 499.96 436.63 293.88 257.53 Capital Work in Progress 19.77 35.35 23.56 22.56 76.55 7.53 61.51 14.68 18.03 14.13 Non Current Investment 0.29 0.29 0.29 1.69 1.46 0.63 0.78 0.74 0.73 0.32 Long Term Loans & Adv. 52.27 43.34 26.36 42.18 33.77 59.88 65.13 74.04 6.12 7.77 Other Non Current Assets 0.76 0.16 0.32 0.29 5.59 8.84 9.19 2.52 0.47 0.00 Current Assets 1,285.75 1,246.51 1,197.64 1,226.72 962.50 948.02 625.83 543.25 466.63 391.68 Current Investments 26.67 37.90 91.70 10.04 0.00 0.00 0.00 0.00 0.00 0.99 Inventories 609.48 437.89 425.64 618.81 227.33 344.52 201.06 241.52 174.24 100.52 Sundry Debtors 422.94 584.87 415.02 434.62 330.80 179.71 250.36 239.39 236.74 238.99 Cash & Bank 83.01 77.71 122.32 58.64 229.92 257.02 22.32 9.63 12.37 8.57 Other Current Assets 143.65 1.77 3.13 7.70 174.44 166.78 152.09 52.71 43.28 42.60 Short Term Loans & Adv. 141.32 106.36 139.83 96.91 168.85 153.69 133.02 37.09 39.43 12.17 Net Current Assets 678.74 733.30 663.36 577.92 449.39 353.66 43.48 68.54 86.15 53.26 Total Assets 2,319.37 2,123.23 1,928.74 1,939.04 1,582.86 1,513.49 1,125.79 979.88 760.51 649.21

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 118.95 32.90 360.16 -19.50 291.99 102.30 218.64 162.24 96.82 87.93 PBT 58.85 225.84 164.84 336.87 299.15 150.57 111.31 95.17 95.91 40.69 Adjustment 120.39 96.66 88.00 92.58 70.17 97.02 76.75 79.63 69.92 63.37 Changes in Working Capital -32.24 -216.34 147.45 -352.94 -12.74 -108.11 61.09 3.73 -47.15 -8.63 Cash after chg. in Working capital 147.00 106.16 400.29 76.51 356.58 139.48 249.15 178.52 118.68 95.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -28.05 -73.26 -40.14 -96.01 -64.59 -37.18 -30.50 -16.28 -21.86 -7.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -234.65 -125.76 -142.16 20.48 -69.72 -367.69 -105.06 -170.26 -67.89 -50.82 Net Fixed Assets -248.35 -206.20 -107.41 -155.35 -134.50 -121.14 -104.07 -108.93 94.17 -47.35 Net Investments 11.23 53.80 -80.26 -10.27 -0.83 0.15 -0.04 -0.01 0.58 -1.15 Others 2.47 26.64 45.51 186.10 65.61 -246.70 -0.95 -61.32 -162.64 -2.32 Cash from Financing Activity 119.79 47.53 -128.15 22.19 -213.88 256.56 -104.93 5.54 -26.25 -34.57 Net Cash Inflow / Outflow 4.09 -45.33 89.85 23.17 8.38 -8.83 8.66 -2.49 2.67 2.53 Opening Cash & Equivalents 76.14 121.47 31.61 8.44 0.06 8.89 0.23 2.72 0.05 6.04 Closing Cash & Equivalent 80.22 76.14 121.47 31.61 8.44 0.06 8.89 0.23 2.72 8.57

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 142.59 139.69 123.37 114.44 94.60 75.93 44.13 35.09 53.89 39.89 ROA 1.94% 9.01% 6.28% 14.16% 14.33% 8.53% 7.80% 8.36% 10.52% 5.01% ROE 2.76% 12.55% 9.24% 21.63% 23.65% 18.25% 23.03% 26.06% 34.18% 17.68% ROCE 3.92% 16.25% 12.40% 27.58% 28.73% 20.49% 21.44% 21.08% 25.11% 16.02% Fixed Asset Turnover 1.97 2.38 2.91 3.38 3.21 3.08 3.63 3.70 3.80 2.85 Receivable days 68.87 68.20 54.81 50.71 42.72 45.60 55.70 65.80 65.28 75.93 Inventory Days 71.57 58.90 67.38 56.05 47.85 57.85 50.34 57.46 37.70 35.87 Payable days 49.43 57.11 62.71 68.79 65.61 47.91 54.40 46.74 32.13 36.40 Cash Conversion Cycle 91.01 69.99 59.47 37.97 24.96 55.54 51.64 76.52 70.85 75.40 Total Debt/Equity 0.17 0.07 0.04 0.12 0.08 0.31 0.75 1.15 1.33 1.55 Interest Cover 7.08 38.50 15.97 25.23 15.47 5.54 4.07 3.64 3.64 2.15

Top Investors:

mirae asset large & midcap fund

dsp small cap fund

eastspring investments india consumer equity open limited

madhulika agarwal

Annual Reports:

News Update:

Prince Pipes & Fitti - Quarterly Results
6th Aug 2025, 16:12 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback