Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

Prince Pipes and Fittings Ltd.

Pipes - Plastic

Rating :

40/99

BSE: 542907 | NSE: PRINCEPIPE

Watchlist

NSE BSE

612.20

19-Apr-2024

Open
High
Low
Previous Close

600.50
616.00
593.00
607.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

114034
695.14
776.00
521.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,774.63
30.52
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,726.97
N/A
4.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.42
11.52
9.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.25
6.34
-7.09

PAT CAGR (%)

10 Years
5 Years
3 Years

13.92
8.13
-18.20

P:E (Median)

8 Years
5 Years
3 Years

-
30.06
34.71

P:BV (Average)

8 Years
5 Years
3 Years

-
4.96
5.80

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
17.82
20.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 618.62 705.90 -12.36% 656.45 636.49 3.14% 553.55 604.08 -8.36% 764.41 901.20 -15.18%
Expenses 542.95 636.42 -14.69% 562.27 647.84 -13.21% 508.24 560.23 -9.28% 616.07 760.69 -19.01%
EBITDA 75.66 69.47 8.91% 94.18 -11.35 - 45.31 43.85 3.33% 148.34 140.51 5.57%
EBIDTM 12.23% 9.84% 14.35% -1.78% 8.19% 7.26% 19.41% 15.59%
Other Income 3.01 1.22 146.72% 3.95 2.67 47.94% 3.80 1.24 206.45% 3.42 0.10 3,320.00%
Interest 2.71 1.62 67.28% 0.69 3.19 -78.37% 1.74 3.38 -48.52% 2.83 4.03 -29.78%
Depreciation 22.91 21.05 8.84% 22.53 21.16 6.47% 21.81 19.66 10.94% 21.14 19.91 6.18%
PBT 53.05 48.02 10.47% 92.84 -33.03 - 25.56 22.05 15.92% 127.79 116.67 9.53%
Tax 15.42 12.63 22.09% 22.20 -8.92 - 5.94 6.03 -1.49% 33.68 28.44 18.42%
PAT 37.63 35.39 6.33% 70.63 -24.11 - 19.62 16.03 22.40% 94.12 88.23 6.68%
PATM 6.08% 5.01% 10.76% -3.79% 3.54% 2.65% 12.31% 9.79%
EPS 3.40 3.20 6.25% 6.39 -2.18 - 1.77 1.45 22.07% 8.51 7.98 6.64%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 2,593.03 2,710.87 2,656.83 2,071.52 1,635.66 1,571.87 1,315.04 1,246.50 1,008.99 957.19 1,006.34 Net Sales Growth -8.94% 2.03% 28.26% 26.65% 4.06% 19.53% 5.50% 23.54% 5.41% -4.88% Cost Of Goods Sold 1,809.04 2,091.78 1,891.49 1,377.30 1,123.58 1,127.36 921.43 889.06 744.76 725.47 773.10 Gross Profit 783.99 619.09 765.34 694.21 512.07 444.51 393.61 357.44 264.23 231.72 233.24 GP Margin 30.23% 22.84% 28.81% 33.51% 31.31% 28.28% 29.93% 28.68% 26.19% 24.21% 23.18% Total Expenditure 2,229.53 2,460.56 2,241.22 1,709.88 1,406.88 1,387.81 1,151.70 1,083.87 905.57 870.93 902.96 Power & Fuel Cost - 55.85 45.30 42.14 45.13 38.72 34.30 33.94 30.10 29.07 28.68 % Of Sales - 2.06% 1.71% 2.03% 2.76% 2.46% 2.61% 2.72% 2.98% 3.04% 2.85% Employee Cost - 109.83 100.67 86.23 86.24 77.56 68.43 57.67 51.13 46.91 47.28 % Of Sales - 4.05% 3.79% 4.16% 5.27% 4.93% 5.20% 4.63% 5.07% 4.90% 4.70% Manufacturing Exp. - 64.76 54.71 45.77 49.89 42.38 48.54 42.23 10.04 11.02 9.16 % Of Sales - 2.39% 2.06% 2.21% 3.05% 2.70% 3.69% 3.39% 1.00% 1.15% 0.91% General & Admin Exp. - 45.19 48.09 41.56 30.09 28.59 32.84 28.59 19.75 17.17 11.48 % Of Sales - 1.67% 1.81% 2.01% 1.84% 1.82% 2.50% 2.29% 1.96% 1.79% 1.14% Selling & Distn. Exp. - 77.57 75.55 96.55 57.72 69.27 34.19 26.25 20.63 19.48 9.58 % Of Sales - 2.86% 2.84% 4.66% 3.53% 4.41% 2.60% 2.11% 2.04% 2.04% 0.95% Miscellaneous Exp. - 15.56 25.43 20.32 14.23 3.92 11.97 6.13 29.16 21.83 9.58 % Of Sales - 0.57% 0.96% 0.98% 0.87% 0.25% 0.91% 0.49% 2.89% 2.28% 2.35% EBITDA 363.49 250.31 415.61 361.64 228.78 184.06 163.34 162.63 103.42 86.26 103.38 EBITDA Margin 14.02% 9.23% 15.64% 17.46% 13.99% 11.71% 12.42% 13.05% 10.25% 9.01% 10.27% Other Income 14.18 8.55 5.47 17.60 6.94 7.13 6.03 2.48 1.13 2.06 6.69 Interest 7.97 11.01 13.90 20.67 33.17 36.30 36.11 36.37 35.33 37.40 48.36 Depreciation 88.39 83.01 70.31 59.42 51.98 43.57 38.09 32.83 28.53 28.55 26.45 PBT 299.24 164.84 336.87 299.15 150.57 111.31 95.17 95.91 40.69 22.38 35.26 Tax 77.24 43.42 87.47 77.32 38.07 29.18 22.40 21.73 9.58 5.22 2.27 Tax Rate 25.81% 26.34% 25.97% 25.85% 25.28% 26.22% 23.54% 22.66% 23.54% 23.32% 6.44% PAT 222.00 121.42 249.40 221.83 112.51 82.13 72.77 74.18 31.11 17.16 32.99 PAT before Minority Interest 222.00 121.42 249.40 221.83 112.51 82.13 72.77 74.18 31.11 17.16 32.99 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.56% 4.48% 9.39% 10.71% 6.88% 5.22% 5.53% 5.95% 3.08% 1.79% 3.28% PAT Growth 92.14% -51.32% 12.43% 97.16% 36.99% 12.86% -1.90% 138.44% 81.29% -47.98% EPS 20.07 10.98 22.55 20.06 10.17 7.43 6.58 6.71 2.81 1.55 2.98

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 1,363.96 1,265.27 1,043.48 837.68 398.91 316.58 242.54 191.50 160.38 143.58 Share Capital 110.56 110.56 110.03 110.03 90.02 90.02 45.01 48.01 48.01 48.01 Total Reserves 1,253.40 1,154.71 930.84 725.39 307.24 225.84 197.54 143.49 112.38 95.57 Non-Current Liabilities 30.50 24.98 26.27 81.45 144.53 188.59 137.49 119.29 100.17 112.44 Secured Loans 0.00 0.00 0.00 39.46 105.77 146.19 105.76 89.46 71.41 88.31 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 13.77 12.70 11.65 11.26 7.82 6.88 4.55 4.31 4.18 2.26 Current Liabilities 459.73 648.79 513.11 594.36 582.34 474.71 380.48 338.42 332.72 337.94 Trade Payables 320.19 398.57 314.36 180.78 215.16 197.00 102.12 99.14 76.33 45.36 Other Current Liabilities 62.49 83.14 89.91 99.33 127.94 103.93 87.18 50.32 48.23 47.24 Short Term Borrowings 58.13 150.00 85.22 203.81 145.68 169.83 188.76 185.89 206.14 244.00 Short Term Provisions 18.91 17.08 23.61 110.44 93.56 3.94 2.41 3.07 2.02 1.33 Total Liabilities 1,854.19 1,939.04 1,582.86 1,513.49 1,125.78 979.88 760.51 649.21 593.27 593.96 Net Block 680.57 645.60 502.99 488.58 363.36 344.65 268.53 235.31 224.16 224.24 Gross Block 1,027.07 920.66 711.32 645.84 470.72 413.48 301.20 399.27 361.70 339.42 Accumulated Depreciation 346.50 275.06 208.33 157.26 107.36 68.83 32.68 163.95 137.54 115.18 Non Current Assets 729.01 712.32 620.36 565.47 499.96 436.63 293.88 257.53 234.11 232.83 Capital Work in Progress 23.56 22.56 76.55 7.53 61.51 14.68 18.03 14.13 4.35 2.63 Non Current Investment 0.29 1.69 1.46 0.63 0.78 0.74 0.73 0.32 0.16 0.39 Long Term Loans & Adv. 24.27 42.18 33.77 59.88 65.13 74.04 6.12 7.77 5.44 5.56 Other Non Current Assets 0.32 0.29 5.59 8.84 9.19 2.52 0.47 0.00 0.00 0.00 Current Assets 1,125.18 1,226.72 962.50 948.02 625.83 543.25 466.63 391.68 359.17 361.12 Current Investments 91.70 10.04 0.00 0.00 0.00 0.00 0.00 0.99 0.00 0.00 Inventories 425.64 618.81 227.33 344.52 201.06 241.52 174.24 100.52 112.56 129.20 Sundry Debtors 415.02 434.62 330.80 179.71 250.36 239.39 236.74 238.99 212.04 203.77 Cash & Bank 124.41 58.64 229.92 257.02 22.32 9.63 12.37 8.57 6.04 5.61 Other Current Assets 68.40 7.70 5.59 13.09 152.09 52.71 43.28 42.60 28.53 22.54 Short Term Loans & Adv. 65.27 96.91 168.85 153.69 133.02 37.09 39.43 12.17 13.40 15.69 Net Current Assets 665.45 577.92 449.39 353.66 43.48 68.54 86.15 53.26 26.45 23.18 Total Assets 1,854.19 1,939.04 1,582.86 1,513.49 1,125.79 979.88 760.51 649.21 593.28 593.95

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 360.16 -19.50 291.99 102.30 218.64 162.24 96.82 87.93 122.84 22.56 PBT 164.84 336.87 299.15 150.57 111.31 95.17 95.91 40.69 22.38 35.26 Adjustment 88.12 92.58 70.17 97.02 76.75 79.63 69.92 63.37 68.07 71.77 Changes in Working Capital 147.33 -352.94 -12.74 -108.11 61.09 3.73 -47.15 -8.63 35.69 -84.47 Cash after chg. in Working capital 400.29 76.51 356.58 139.48 249.15 178.52 118.68 95.43 126.14 22.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -40.14 -96.01 -64.59 -37.18 -30.50 -16.28 -21.86 -7.50 -3.30 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -148.12 20.48 -69.72 -367.69 -105.06 -170.26 -67.89 -50.82 -30.20 -36.41 Net Fixed Assets -107.41 -155.35 -134.50 -121.14 -104.07 -108.93 94.17 -47.35 -24.00 -28.59 Net Investments -80.26 -10.27 -0.83 0.15 -0.04 -0.01 0.58 -1.15 0.23 0.49 Others 39.55 186.10 65.61 -246.70 -0.95 -61.32 -162.64 -2.32 -6.43 -8.31 Cash from Financing Activity -122.18 22.19 -213.88 256.56 -104.93 5.54 -26.25 -34.57 -95.17 12.70 Net Cash Inflow / Outflow 89.85 23.17 8.38 -8.83 8.66 -2.49 2.67 2.53 -2.53 -1.15 Opening Cash & Equivalents 31.61 8.44 0.06 8.89 0.23 2.72 0.05 6.04 8.57 6.76 Closing Cash & Equivalent 121.47 31.61 8.44 0.06 8.89 0.23 2.72 8.57 6.04 5.61

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 123.37 114.44 94.60 75.93 44.13 35.09 53.89 39.89 33.41 29.91 ROA 6.40% 14.16% 14.33% 8.53% 7.80% 8.36% 10.52% 5.01% 2.89% 5.84% ROE 9.24% 21.63% 23.65% 18.25% 23.03% 26.06% 34.18% 17.68% 11.29% 25.96% ROCE 12.40% 27.58% 28.73% 20.49% 21.44% 21.08% 25.11% 16.02% 12.46% 18.83% Fixed Asset Turnover 2.91 3.38 3.21 3.08 3.63 3.70 3.80 2.85 2.95 3.34 Receivable days 54.81 50.71 42.72 45.60 55.70 65.80 65.28 75.93 73.38 59.67 Inventory Days 67.37 56.05 47.85 57.85 50.34 57.46 37.70 35.87 42.67 42.46 Payable days 62.71 68.79 65.61 47.91 54.40 46.74 32.13 36.40 25.56 26.95 Cash Conversion Cycle 59.47 37.97 24.96 55.54 51.64 76.52 70.85 75.40 90.49 75.17 Total Debt/Equity 0.04 0.12 0.08 0.31 0.75 1.15 1.33 1.55 1.87 2.48 Interest Cover 15.97 25.23 15.47 5.54 4.07 3.64 3.64 2.15 1.60 1.73

Top Investors:

mirae asset large & midcap fund

dsp small cap fund

government pension fund global

oman india joint investment fund ii

aditya birla sun life trustee private limited a/c aditya birla sun life small cap fund

madhulika agarwal

Annual Reports:

News Update:

Prince Pipes & Fittings to acquire Aquel brand, plant located at Gujarat
21st Mar 2024, 10:16 AM

The company has signed APA with Klaus Waren Fixtures, for the acquisition and assignment of identified assets for Rs 55 crore
Read More
Prince Pipes & Fitti - Quarterly Results
5th Feb 2024, 18:55 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback