Nifty

:

14281.30

Sensex

:

48564.27

-152.40 (-1.06%)
-470.40 (-0.96%)

Login

Nifty
Sensex

:
:

14281.30
48564.27

-152.40 (-1.06%)
-470.40 (-0.96%)

Prince Pipes & Fittings Ltd.

Pipes - Plastic

Rating :

75/99

BSE: 542907 | NSE: PRINCEPIPE

Watchlist

NSE BSE

287.20

18-Jan-2021

Open
High
Low
Previous Close

286.00
290.90
282.30
289.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

133968
384.88
309.30
75.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,153.89
28.57
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,156.64
0.35%
3.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.88
10.14
7.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

21.87
17.21
6.97

PAT CAGR (%)

10 Years
5 Years
3 Years

23.63
29.32
15.63

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 458.66 429.23 6.86% 302.48 379.77 -20.35% 430.76 498.97 -13.67% 395.90 360.97 9.68%
Expenses 378.39 364.14 3.91% 270.87 327.05 -17.18% 373.12 440.66 -15.33% 342.55 317.75 7.80%
EBITDA 80.27 65.09 23.32% 31.62 52.71 -40.01% 57.63 58.31 -1.17% 53.35 43.22 23.44%
EBIDTM 17.50% 15.16% 10.45% 13.88% 13.38% 11.69% 13.48% 11.97%
Other Income 3.28 0.59 455.93% 5.20 0.43 1,109.30% 5.17 1.90 172.11% 0.77 3.96 -80.56%
Interest 5.37 8.56 -37.27% 6.81 7.51 -9.32% 8.21 8.94 -8.17% 8.89 9.16 -2.95%
Depreciation 15.23 12.44 22.43% 14.01 11.82 18.53% 14.39 11.33 27.01% 13.33 10.90 22.29%
PBT 62.95 44.67 40.92% 15.99 33.81 -52.71% 40.20 39.95 0.63% 31.89 27.12 17.59%
Tax 16.38 11.26 45.47% 4.74 7.27 -34.80% 11.93 10.05 18.71% 7.61 9.88 -22.98%
PAT 46.57 33.41 39.39% 11.25 26.54 -57.61% 28.28 29.90 -5.42% 24.28 17.24 40.84%
PATM 10.15% 7.78% 3.72% 6.99% 6.56% 5.99% 6.13% 4.78%
EPS 4.23 3.04 39.14% 1.02 2.41 -57.68% 2.57 2.72 -5.51% 2.21 1.57 40.76%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1,587.80 1,635.66 1,571.87 1,315.04 1,246.50 1,008.99 957.19 1,006.34 853.07 518.97 445.71 Net Sales Growth -4.86% 4.06% 19.53% 5.50% 23.54% 5.41% -4.88% 17.97% 64.38% 16.44% Cost Of Goods Sold 1,092.76 1,123.58 1,127.36 921.43 889.06 744.76 725.47 773.10 521.84 3.17 1.35 Gross Profit 495.04 512.07 444.51 393.61 357.44 264.23 231.72 233.24 331.24 515.80 444.36 GP Margin 31.18% 31.31% 28.28% 29.93% 28.68% 26.19% 24.21% 23.18% 38.83% 99.39% 99.70% Total Expenditure 1,364.93 1,406.88 1,387.81 1,151.70 1,083.87 905.57 870.93 902.96 781.88 493.55 414.06 Power & Fuel Cost - 45.13 38.72 34.30 33.94 30.10 29.07 28.68 0.00 0.00 0.00 % Of Sales - 2.76% 2.46% 2.61% 2.72% 2.98% 3.04% 2.85% 0% 0% 0% Employee Cost - 86.24 77.56 68.43 57.67 51.13 46.91 47.28 0.00 0.00 0.00 % Of Sales - 5.27% 4.93% 5.20% 4.63% 5.07% 4.90% 4.70% 0% 0% 0% Manufacturing Exp. - 49.89 42.38 48.54 42.23 10.04 11.02 9.16 0.00 0.00 0.00 % Of Sales - 3.05% 2.70% 3.69% 3.39% 1.00% 1.15% 0.91% 0% 0% 0% General & Admin Exp. - 30.09 28.59 32.84 28.59 19.75 17.17 11.48 260.05 490.39 412.70 % Of Sales - 1.84% 1.82% 2.50% 2.29% 1.96% 1.79% 1.14% 30.48% 94.49% 92.59% Selling & Distn. Exp. - 57.72 69.27 34.19 26.25 20.63 19.48 9.58 0.00 0.00 0.00 % Of Sales - 3.53% 4.41% 2.60% 2.11% 2.04% 2.04% 0.95% 0% 0% 0% Miscellaneous Exp. - 14.23 3.92 11.97 6.13 29.16 21.83 23.68 0.00 0.00 0.00 % Of Sales - 0.87% 0.25% 0.91% 0.49% 2.89% 2.28% 2.35% 0% 0% 0% EBITDA 222.87 228.78 184.06 163.34 162.63 103.42 86.26 103.38 71.19 25.42 31.65 EBITDA Margin 14.04% 13.99% 11.71% 12.42% 13.05% 10.25% 9.01% 10.27% 8.35% 4.90% 7.10% Other Income 14.42 6.94 7.13 6.03 2.48 1.13 2.06 6.69 0.00 0.00 0.00 Interest 29.28 33.17 36.30 36.11 36.37 35.33 37.40 48.36 0.00 0.00 0.00 Depreciation 56.96 51.98 43.57 38.09 32.83 28.53 28.55 26.45 21.13 14.17 12.58 PBT 151.03 150.57 111.31 95.17 95.91 40.69 22.38 35.26 50.06 11.24 19.07 Tax 40.66 38.07 29.18 22.40 21.73 9.58 5.22 2.27 11.75 2.24 5.58 Tax Rate 26.92% 25.28% 26.22% 23.54% 22.66% 23.54% 23.32% 6.44% 23.47% 19.93% 29.26% PAT 110.38 112.51 82.13 72.77 74.18 31.11 17.16 32.99 38.31 9.00 13.49 PAT before Minority Interest 110.38 112.51 82.13 72.77 74.18 31.11 17.16 32.99 38.31 9.00 13.49 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.95% 6.88% 5.22% 5.53% 5.95% 3.08% 1.79% 3.28% 4.49% 1.73% 3.03% PAT Growth 3.07% 36.99% 12.86% -1.90% 138.44% 81.29% -47.98% -13.89% 325.67% -33.28% EPS 10.03 10.23 7.47 6.62 6.74 2.83 1.56 3.00 3.48 0.82 1.23

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 837.68 398.91 316.58 242.54 191.50 160.38 143.58 110.59 79.99 70.99 Share Capital 110.03 90.02 90.02 45.01 48.01 48.01 48.01 24.00 12.00 12.00 Total Reserves 725.39 307.24 225.84 197.54 143.49 112.38 95.57 86.58 67.99 58.99 Non-Current Liabilities 81.45 144.53 188.59 137.49 119.29 100.17 112.44 141.47 61.16 62.98 Secured Loans 39.46 105.77 146.19 105.76 89.46 71.41 88.31 88.09 45.13 48.66 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.28 0.00 0.00 Long Term Provisions 11.26 7.82 6.88 4.55 4.31 4.18 2.26 6.53 5.49 4.33 Current Liabilities 594.36 582.34 474.71 380.48 338.42 332.72 337.94 284.36 249.66 173.06 Trade Payables 180.78 215.16 197.00 102.12 99.14 76.33 45.36 83.64 60.47 24.66 Other Current Liabilities 99.33 127.94 103.93 87.18 50.32 48.23 47.24 53.21 41.75 38.34 Short Term Borrowings 203.81 145.68 169.83 188.76 185.89 206.14 244.00 137.15 145.43 106.30 Short Term Provisions 110.44 93.56 3.94 2.41 3.07 2.02 1.33 10.35 2.01 3.76 Total Liabilities 1,513.49 1,125.78 979.88 760.51 649.21 593.27 593.96 536.42 390.81 307.03 Net Block 488.58 363.36 344.65 268.53 235.31 224.16 224.24 215.89 138.22 121.20 Gross Block 645.84 470.72 413.48 301.20 399.27 361.70 339.42 308.64 201.50 171.26 Accumulated Depreciation 157.26 107.36 68.83 32.68 163.95 137.54 115.18 92.75 63.28 50.06 Non Current Assets 565.47 499.96 436.63 293.88 257.53 234.11 232.83 226.21 179.95 158.25 Capital Work in Progress 7.53 61.51 14.68 18.03 14.13 4.35 2.63 4.82 4.87 1.58 Non Current Investment 0.63 0.78 0.74 0.73 0.32 0.16 0.39 0.88 0.86 0.92 Long Term Loans & Adv. 59.88 65.13 74.04 6.12 7.77 5.44 5.56 4.62 36.00 33.48 Other Non Current Assets 8.84 9.19 2.52 0.47 0.00 0.00 0.00 0.00 0.00 1.06 Current Assets 948.02 625.83 543.25 466.63 391.68 359.17 361.12 310.21 210.86 148.78 Current Investments 0.00 0.00 0.00 0.00 0.99 0.00 0.00 0.00 0.00 0.00 Inventories 344.52 201.06 241.52 174.24 100.52 112.56 129.20 122.77 70.84 51.48 Sundry Debtors 179.71 250.36 239.39 236.74 238.99 212.04 203.77 150.35 111.98 72.22 Cash & Bank 257.02 22.32 9.63 12.37 8.57 6.04 5.61 6.83 6.92 4.31 Other Current Assets 166.77 19.07 15.62 3.85 42.60 28.53 22.54 30.27 21.12 20.78 Short Term Loans & Adv. 152.33 133.02 37.09 39.43 12.17 13.40 15.69 24.84 15.52 16.78 Net Current Assets 353.66 43.48 68.54 86.15 53.26 26.45 23.18 25.85 -38.80 -24.29 Total Assets 1,513.49 1,125.79 979.88 760.51 649.21 593.28 593.95 536.42 390.81 307.03

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -154.67 218.64 162.24 96.82 87.93 122.84 22.56 4.10 1.81 -12.74 PBT 150.57 111.31 95.17 95.91 40.69 22.38 35.26 50.06 11.24 19.07 Adjustment 97.02 76.75 79.63 69.92 63.37 68.07 71.77 46.01 16.31 9.46 Changes in Working Capital -365.08 61.09 3.73 -47.15 -8.63 35.69 -84.47 -55.99 -24.20 -39.10 Cash after chg. in Working capital -117.48 249.15 178.52 118.68 95.43 126.14 22.56 40.08 3.36 -10.57 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -28.33 0.00 0.00 Tax Paid -37.18 -30.50 -16.28 -21.86 -7.50 -3.30 0.00 -7.65 -1.55 -2.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -110.72 -105.06 -170.26 -67.89 -50.82 -30.20 -36.41 -77.81 -33.73 -7.68 Net Fixed Assets -121.14 -104.07 -108.93 94.17 -47.35 -24.00 -28.59 -107.09 -33.53 -142.11 Net Investments 0.15 -0.04 -0.01 0.58 -1.15 0.23 0.49 -0.02 0.06 0.27 Others 10.27 -0.95 -61.32 -162.64 -2.32 -6.43 -8.31 29.30 -0.26 134.16 Cash from Financing Activity 256.56 -104.93 5.54 -26.25 -34.57 -95.17 12.70 73.53 34.53 19.71 Net Cash Inflow / Outflow -8.83 8.66 -2.49 2.67 2.53 -2.53 -1.15 -0.17 2.61 -0.71 Opening Cash & Equivalents 8.89 0.23 2.72 0.05 6.04 8.57 6.76 7.00 4.31 5.02 Closing Cash & Equivalent 0.06 8.89 0.23 2.72 8.57 6.04 5.61 6.83 6.92 4.31

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 75.93 44.13 35.09 53.89 39.89 33.41 29.91 46.07 66.65 59.15 ROA 8.53% 7.80% 8.36% 10.52% 5.01% 2.89% 5.84% 8.26% 2.58% 4.67% ROE 18.25% 23.03% 26.06% 34.18% 17.68% 11.29% 25.96% 40.21% 11.92% 21.19% ROCE 20.49% 21.44% 21.08% 25.11% 16.02% 12.46% 18.83% 14.64% 4.12% 8.20% Fixed Asset Turnover 3.08 3.63 3.70 3.80 2.85 2.95 3.34 3.34 2.78 2.67 Receivable days 45.60 55.70 65.80 65.28 75.93 73.38 59.67 56.12 64.77 50.85 Inventory Days 57.85 50.34 57.46 37.70 35.87 42.67 42.46 41.42 43.01 42.43 Payable days 47.91 54.40 46.74 32.13 36.40 25.56 26.95 44.79 969.06 827.18 Cash Conversion Cycle 55.54 51.64 76.52 70.85 75.40 90.49 75.17 52.75 -861.27 -733.91 Total Debt/Equity 0.31 0.75 1.15 1.33 1.55 1.87 2.48 2.51 2.70 2.52 Interest Cover 5.54 4.07 3.64 3.64 2.15 1.60 1.73 0.00 0.00 0.00

Top Investors:

south asia growth fund ii holdings, llc

oman india joint investment fund ii

mirae asset great consumer fund

aditya birla sun life trustee private limited a/c aditya birla sun life small cap fund

idfc focused equity fund

madhulika agarwal

new mark capital india fund i

Annual Reports:

News Update:

CARE reaffirms ratings of Prince Pipes & Fittings’ bank facilities
13th Jan 2021, 11:54 AM

The rating agency reaffirmed short term bank facilities at ‘A2+’
Read More
Prince Pipes launches Storefit Water Tanks in Rajasthan, Haryana and Maharashtra
11th Dec 2020, 10:18 AM

Storefit water tanks has recently received ISI quality certification
Read More
Prince Pipes & Fitti - Quarterly Results
3rd Nov 2020, 17:29 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback