Nifty

:

25637.80

Sensex

:

84058.90

88.80 (0.35%)
303.03 (0.36%)

Login

Nifty
Sensex

:
:

25637.80
84058.90

88.80 (0.35%)
303.03 (0.36%)

Prince Pipes and Fittings Ltd.

Pipes - Plastic

Rating :

40/99

BSE: 542907 | NSE: PRINCEPIPE

Watchlist

NSE BSE

358.45

27-Jun-2025

Open
High
Low
Previous Close

357.4
364.55
356
355.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

826361
297376849.15
710.8
229.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,966.38
91.95
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,147.52
0.14%
2.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.38
9.45
-1.12

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.55
6.09
-5.85

PAT CAGR (%)

10 Years
5 Years
3 Years

26.67
10.16
-9.89

P:E (Median)

8 Years
5 Years
3 Years

-
34.09
37.82

P:BV (Average)

8 Years
5 Years
3 Years

-
4.81
4.41

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
18.81
20.74

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 16.51 3.9 10.51 15.62
P/E Ratio 21.71 91.91 34.11 22.95
Revenue 2562 2524 2864 3224
EBITDA 307 162 283 362
Net Income 183 43 120 175
ROA 9 1.9 5 8.4
P/B Ratio 2.57 2.51 2.37 2.18
ROE 12.55 2.76 7.31 10.13
FCFF -153 -141 93 135
FCFF Yield -3.99 -3.69 2.44 3.54
Net Debt 14 167 -70 -249
BVPS 139.69 142.59 151.18 164.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 719.65 740.13 -2.77% 577.72 618.62 -6.61% 622.07 656.45 -5.24% 604.47 553.55 9.20%
Expenses 664.81 647.87 2.61% 574.76 542.95 5.86% 576.38 562.27 2.51% 546.18 508.24 7.46%
EBITDA 54.84 92.26 -40.56% 2.97 75.66 -96.07% 45.69 94.18 -51.49% 58.29 45.31 28.65%
EBIDTM 7.62% 12.47% 0.51% 12.23% 7.34% 14.35% 9.64% 8.19%
Other Income 5.72 5.33 7.32% 1.52 3.01 -49.50% 3.94 3.95 -0.25% 2.57 3.80 -32.37%
Interest 3.34 1.35 147.41% 3.25 2.71 19.93% 1.64 0.69 137.68% 1.45 1.74 -16.67%
Depreciation 27.28 23.91 14.09% 26.43 22.91 15.36% 27.56 22.53 22.33% 25.75 21.81 18.07%
PBT 29.94 72.33 -58.61% -25.18 53.05 - 20.43 92.84 -77.99% 33.66 25.56 31.69%
Tax 5.76 17.68 -67.42% -4.76 15.42 - 5.72 22.20 -74.23% 8.99 5.94 51.35%
PAT 24.18 54.65 -55.75% -20.42 37.63 - 14.71 70.63 -79.17% 24.67 19.62 25.74%
PATM 3.36% 7.38% -3.54% 6.08% 2.36% 10.76% 4.08% 3.54%
EPS 2.19 4.94 -55.67% -1.85 3.40 - 1.33 6.39 -79.19% 2.23 1.77 25.99%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2,523.91 2,568.75 2,710.87 2,656.83 2,071.52 1,635.66 1,571.87 1,315.04 1,246.50 1,008.99 957.19 Net Sales Growth -1.75% -5.24% 2.03% 28.26% 26.65% 4.06% 19.53% 5.50% 23.54% 5.41% Cost Of Goods Sold 1,883.91 1,819.30 2,091.78 1,891.49 1,377.30 1,123.58 1,127.36 921.43 889.06 744.76 725.47 Gross Profit 640.00 749.44 619.09 765.34 694.21 512.07 444.51 393.61 357.44 264.23 231.72 GP Margin 25.36% 29.18% 22.84% 28.81% 33.51% 31.31% 28.28% 29.93% 28.68% 26.19% 24.21% Total Expenditure 2,362.13 2,261.33 2,460.56 2,241.22 1,709.88 1,406.88 1,387.81 1,151.70 1,083.87 905.57 870.93 Power & Fuel Cost - 60.54 55.85 45.30 42.14 45.13 38.72 34.30 33.94 30.10 29.07 % Of Sales - 2.36% 2.06% 1.71% 2.03% 2.76% 2.46% 2.61% 2.72% 2.98% 3.04% Employee Cost - 134.72 109.83 100.67 86.23 86.24 77.56 68.43 57.67 51.13 46.91 % Of Sales - 5.24% 4.05% 3.79% 4.16% 5.27% 4.93% 5.20% 4.63% 5.07% 4.90% Manufacturing Exp. - 71.91 64.76 54.71 45.77 49.89 42.38 48.54 42.23 10.04 11.02 % Of Sales - 2.80% 2.39% 2.06% 2.21% 3.05% 2.70% 3.69% 3.39% 1.00% 1.15% General & Admin Exp. - 56.08 45.19 48.09 41.56 30.09 28.59 32.84 28.59 19.75 17.17 % Of Sales - 2.18% 1.67% 1.81% 2.01% 1.84% 1.82% 2.50% 2.29% 1.96% 1.79% Selling & Distn. Exp. - 95.02 77.57 75.55 96.55 57.72 69.27 34.19 26.25 20.63 19.48 % Of Sales - 3.70% 2.86% 2.84% 4.66% 3.53% 4.41% 2.60% 2.11% 2.04% 2.04% Miscellaneous Exp. - 23.76 15.56 25.43 20.32 14.23 3.92 11.97 6.13 29.16 19.48 % Of Sales - 0.92% 0.57% 0.96% 0.98% 0.87% 0.25% 0.91% 0.49% 2.89% 2.28% EBITDA 161.79 307.42 250.31 415.61 361.64 228.78 184.06 163.34 162.63 103.42 86.26 EBITDA Margin 6.41% 11.97% 9.23% 15.64% 17.46% 13.99% 11.71% 12.42% 13.05% 10.25% 9.01% Other Income 13.75 16.09 8.55 5.47 17.60 6.94 7.13 6.03 2.48 1.13 2.06 Interest 9.68 6.50 11.01 13.90 20.67 33.17 36.30 36.11 36.37 35.33 37.40 Depreciation 107.02 91.17 83.01 70.31 59.42 51.98 43.57 38.09 32.83 28.53 28.55 PBT 58.85 225.84 164.84 336.87 299.15 150.57 111.31 95.17 95.91 40.69 22.38 Tax 15.71 61.27 43.42 87.47 77.32 38.07 29.18 22.40 21.73 9.58 5.22 Tax Rate 26.69% 25.13% 26.34% 25.97% 25.85% 25.28% 26.22% 23.54% 22.66% 23.54% 23.32% PAT 43.14 182.50 121.42 249.40 221.83 112.51 82.13 72.77 74.18 31.11 17.16 PAT before Minority Interest 43.14 182.50 121.42 249.40 221.83 112.51 82.13 72.77 74.18 31.11 17.16 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.71% 7.10% 4.48% 9.39% 10.71% 6.88% 5.22% 5.53% 5.95% 3.08% 1.79% PAT Growth -76.37% 50.30% -51.32% 12.43% 97.16% 36.99% 12.86% -1.90% 138.44% 81.29% EPS 3.90 16.50 10.98 22.55 20.06 10.17 7.43 6.58 6.71 2.81 1.55

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,544.40 1,363.96 1,265.27 1,043.48 837.68 398.91 316.58 242.54 191.50 160.38 Share Capital 110.56 110.56 110.56 110.03 110.03 90.02 90.02 45.01 48.01 48.01 Total Reserves 1,433.84 1,253.40 1,154.71 930.84 725.39 307.24 225.84 197.54 143.49 112.38 Non-Current Liabilities 65.62 30.50 24.98 26.27 81.45 144.53 188.59 137.49 119.29 100.17 Secured Loans 18.90 0.00 0.00 0.00 39.46 105.77 146.19 105.76 89.46 71.41 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 17.78 13.77 12.70 11.65 11.26 7.82 6.88 4.55 4.31 4.18 Current Liabilities 513.21 534.28 648.79 513.11 594.36 582.34 474.71 380.48 338.42 332.72 Trade Payables 249.14 320.19 398.57 314.36 180.78 215.16 197.00 102.12 99.14 76.33 Other Current Liabilities 165.89 137.04 83.14 89.91 99.33 127.94 103.93 87.18 50.32 48.23 Short Term Borrowings 95.55 58.13 150.00 85.22 203.81 145.68 169.83 188.76 185.89 206.14 Short Term Provisions 2.63 18.91 17.08 23.61 110.44 93.56 3.94 2.41 3.07 2.02 Total Liabilities 2,123.23 1,928.74 1,939.04 1,582.86 1,513.49 1,125.78 979.88 760.51 649.21 593.27 Net Block 797.57 680.57 645.60 502.99 488.58 363.36 344.65 268.53 235.31 224.16 Gross Block 1,221.48 1,027.07 920.66 711.32 645.84 470.72 413.48 301.20 399.27 361.70 Accumulated Depreciation 423.91 346.50 275.06 208.33 157.26 107.36 68.83 32.68 163.95 137.54 Non Current Assets 876.72 731.10 712.32 620.36 565.47 499.96 436.63 293.88 257.53 234.11 Capital Work in Progress 35.35 23.56 22.56 76.55 7.53 61.51 14.68 18.03 14.13 4.35 Non Current Investment 0.29 0.29 1.69 1.46 0.63 0.78 0.74 0.73 0.32 0.16 Long Term Loans & Adv. 43.34 26.36 42.18 33.77 59.88 65.13 74.04 6.12 7.77 5.44 Other Non Current Assets 0.16 0.32 0.29 5.59 8.84 9.19 2.52 0.47 0.00 0.00 Current Assets 1,246.51 1,197.64 1,226.72 962.50 948.02 625.83 543.25 466.63 391.68 359.17 Current Investments 37.90 91.70 10.04 0.00 0.00 0.00 0.00 0.00 0.99 0.00 Inventories 437.89 425.64 618.81 227.33 344.52 201.06 241.52 174.24 100.52 112.56 Sundry Debtors 584.87 415.02 434.62 330.80 179.71 250.36 239.39 236.74 238.99 212.04 Cash & Bank 77.71 122.32 58.64 229.92 257.02 22.32 9.63 12.37 8.57 6.04 Other Current Assets 108.13 3.13 7.70 5.59 166.78 152.09 52.71 43.28 42.60 28.53 Short Term Loans & Adv. 106.36 139.83 96.91 168.85 153.69 133.02 37.09 39.43 12.17 13.40 Net Current Assets 733.30 663.36 577.92 449.39 353.66 43.48 68.54 86.15 53.26 26.45 Total Assets 2,123.23 1,928.74 1,939.04 1,582.86 1,513.49 1,125.79 979.88 760.51 649.21 593.28

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 32.90 360.16 -19.50 291.99 102.30 218.64 162.24 96.82 87.93 122.84 PBT 225.84 164.84 336.87 299.15 150.57 111.31 95.17 95.91 40.69 22.38 Adjustment 95.41 88.00 92.58 70.17 97.02 76.75 79.63 69.92 63.37 68.07 Changes in Working Capital -215.09 147.45 -352.94 -12.74 -108.11 61.09 3.73 -47.15 -8.63 35.69 Cash after chg. in Working capital 106.16 400.29 76.51 356.58 139.48 249.15 178.52 118.68 95.43 126.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -73.26 -40.14 -96.01 -64.59 -37.18 -30.50 -16.28 -21.86 -7.50 -3.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -125.76 -142.16 20.48 -69.72 -367.69 -105.06 -170.26 -67.89 -50.82 -30.20 Net Fixed Assets -206.20 -107.41 -155.35 -134.50 -121.14 -104.07 -108.93 94.17 -47.35 -24.00 Net Investments 53.80 -80.26 -10.27 -0.83 0.15 -0.04 -0.01 0.58 -1.15 0.23 Others 26.64 45.51 186.10 65.61 -246.70 -0.95 -61.32 -162.64 -2.32 -6.43 Cash from Financing Activity 47.53 -128.15 22.19 -213.88 256.56 -104.93 5.54 -26.25 -34.57 -95.17 Net Cash Inflow / Outflow -45.33 89.85 23.17 8.38 -8.83 8.66 -2.49 2.67 2.53 -2.53 Opening Cash & Equivalents 121.47 31.61 8.44 0.06 8.89 0.23 2.72 0.05 6.04 8.57 Closing Cash & Equivalent 76.14 121.47 31.61 8.44 0.06 8.89 0.23 2.72 8.57 6.04

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 139.69 123.37 114.44 94.60 75.93 44.13 35.09 53.89 39.89 33.41 ROA 9.01% 6.28% 14.16% 14.33% 8.53% 7.80% 8.36% 10.52% 5.01% 2.89% ROE 12.55% 9.24% 21.63% 23.65% 18.25% 23.03% 26.06% 34.18% 17.68% 11.29% ROCE 16.25% 12.40% 27.58% 28.73% 20.49% 21.44% 21.08% 25.11% 16.02% 12.46% Fixed Asset Turnover 2.38 2.91 3.38 3.21 3.08 3.63 3.70 3.80 2.85 2.95 Receivable days 68.20 54.81 50.71 42.72 45.60 55.70 65.80 65.28 75.93 73.38 Inventory Days 58.90 67.38 56.05 47.85 57.85 50.34 57.46 37.70 35.87 42.67 Payable days 57.11 62.71 68.79 65.61 47.91 54.40 46.74 32.13 36.40 25.56 Cash Conversion Cycle 69.99 59.47 37.97 24.96 55.54 51.64 76.52 70.85 75.40 90.49 Total Debt/Equity 0.07 0.04 0.12 0.08 0.31 0.75 1.15 1.33 1.55 1.87 Interest Cover 38.50 15.97 25.23 15.47 5.54 4.07 3.64 3.64 2.15 1.60

Top Investors:

mirae asset large & midcap fund

dsp small cap fund

government pension fund global

madhulika agarwal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback