Nifty
Sensex
:
:
22957.10
75410.39
-10.55 (-0.05%)
-7.65 (-0.01%)

Trading

Rating :
91/99

BSE: 531688 | NSE: PRITHVISOF

258.20
24-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  237.60
  •  262.00
  •  237.60
  •  250.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  94
  •  18.57
  •  289.25
  •  45.23

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 206.32
  • 15.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 184.96
  • 0.80%
  • 4.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.95%
  • 0.24%
  • 24.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 81.61
  • 213.24
  • 59.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.19
  • 14.42
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.44
  • 13.57
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.31
  • 13.10
  • 13.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.77
  • 1.99
  • 1.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.86
  • 7.75
  • 7.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
937.75
723.37
29.64%
1,133.28
746.94
51.72%
1,113.95
811.27
37.31%
974.89
770.48
26.53%
Expenses
932.69
722.08
29.17%
1,127.72
745.23
51.33%
1,108.88
809.21
37.03%
972.57
769.35
26.41%
EBITDA
5.05
1.30
288.46%
5.55
1.71
224.56%
5.07
2.06
146.12%
2.32
1.12
107.14%
EBIDTM
0.54%
0.18%
0.49%
0.23%
0.46%
0.25%
0.24%
0.15%
Other Income
0.31
0.16
93.75%
0.26
0.18
44.44%
0.20
0.17
17.65%
0.19
0.22
-13.64%
Interest
0.07
0.04
75.00%
0.04
0.04
0.00%
0.04
0.04
0.00%
0.03
0.06
-50.00%
Depreciation
0.18
0.14
28.57%
0.10
0.06
66.67%
0.16
0.14
14.29%
0.15
0.14
7.14%
PBT
5.11
1.28
299.22%
5.67
1.79
216.76%
5.08
2.05
147.80%
2.33
1.14
104.39%
Tax
1.86
0.91
104.40%
1.42
0.45
215.56%
1.26
0.25
404.00%
0.60
0.00
0
PAT
3.24
0.37
775.68%
4.25
1.34
217.16%
3.82
1.80
112.22%
1.73
1.14
51.75%
PATM
0.35%
0.05%
0.38%
0.18%
0.34%
0.22%
0.18%
0.15%
EPS
3.94
0.37
964.86%
5.15
1.63
215.95%
4.63
2.22
108.56%
2.10
1.39
51.08%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
4,159.87
3,052.06
1,518.33
756.91
Net Sales Growth
36.30%
101.01%
100.60%
 
Cost Of Goods Sold
4,113.15
3,019.91
1,503.47
749.65
Gross Profit
46.72
32.15
14.86
7.25
GP Margin
1.12%
1.05%
0.98%
0.96%
Total Expenditure
4,141.86
3,045.38
1,518.38
759.91
Power & Fuel Cost
-
0.15
0.08
0.07
% Of Sales
-
0.00%
0.01%
0.01%
Employee Cost
-
5.88
4.82
4.14
% Of Sales
-
0.19%
0.32%
0.55%
Manufacturing Exp.
-
0.21
0.14
0.09
% Of Sales
-
0.01%
0.01%
0.01%
General & Admin Exp.
-
2.85
2.35
2.35
% Of Sales
-
0.09%
0.15%
0.31%
Selling & Distn. Exp.
-
15.52
7.18
3.49
% Of Sales
-
0.51%
0.47%
0.46%
Miscellaneous Exp.
-
0.86
0.34
0.09
% Of Sales
-
0.03%
0.02%
0.01%
EBITDA
17.99
6.68
-0.05
-3.00
EBITDA Margin
0.43%
0.22%
0.00%
-0.40%
Other Income
0.96
0.73
1.07
0.98
Interest
0.18
0.58
0.36
0.29
Depreciation
0.59
0.56
0.55
0.23
PBT
18.19
6.27
0.11
-2.53
Tax
5.14
1.61
0.06
-0.64
Tax Rate
28.26%
25.68%
54.55%
25.30%
PAT
13.04
4.63
0.08
-1.89
PAT before Minority Interest
13.05
4.66
0.05
-1.89
Minority Interest
0.01
-0.03
0.03
0.00
PAT Margin
0.31%
0.15%
0.01%
-0.25%
PAT Growth
180.43%
5,687.50%
-
 
EPS
15.90
5.65
0.10
-2.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
31.77
27.40
26.45
Share Capital
8.25
8.25
8.25
Total Reserves
23.52
19.15
18.20
Non-Current Liabilities
1.47
1.18
1.02
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.28
0.18
0.12
Current Liabilities
16.75
8.78
3.96
Trade Payables
5.79
3.77
1.59
Other Current Liabilities
5.68
2.30
1.02
Short Term Borrowings
5.08
2.63
0.83
Short Term Provisions
0.20
0.08
0.53
Total Liabilities
50.11
37.45
31.52
Net Block
2.48
2.70
3.15
Gross Block
4.21
3.92
3.88
Accumulated Depreciation
1.73
1.22
0.74
Non Current Assets
15.26
12.92
16.34
Capital Work in Progress
0.00
0.00
0.01
Non Current Investment
4.70
4.82
4.13
Long Term Loans & Adv.
0.78
0.77
0.73
Other Non Current Assets
7.30
4.63
8.33
Current Assets
34.85
24.53
15.17
Current Investments
0.00
0.00
0.00
Inventories
8.40
7.34
3.45
Sundry Debtors
4.31
2.19
0.90
Cash & Bank
20.20
12.38
7.79
Other Current Assets
1.94
0.03
0.54
Short Term Loans & Adv.
1.88
2.59
2.49
Net Current Assets
18.10
15.75
11.21
Total Assets
50.11
37.45
31.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
0.00
0.00
1.09
PBT
0.00
0.00
-2.53
Adjustment
0.00
0.00
-0.54
Changes in Working Capital
0.00
0.00
4.42
Cash after chg. in Working capital
0.00
0.00
1.34
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
0.61
Net Fixed Assets
-0.29
-0.04
Net Investments
0.12
-0.71
Others
0.17
0.75
Cash from Financing Activity
0.00
0.00
-1.53
Net Cash Inflow / Outflow
0.00
0.00
0.17
Opening Cash & Equivalents
0.00
0.00
3.24
Closing Cash & Equivalent
0.00
0.00
3.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
38.51
33.21
32.06
ROA
10.64%
0.14%
-5.89%
ROE
15.75%
0.19%
-7.01%
ROCE
20.48%
1.64%
-7.89%
Fixed Asset Turnover
750.81
389.11
261.59
Receivable days
0.39
0.37
0.79
Inventory Days
0.94
1.30
2.47
Payable days
0.58
0.65
0.86
Cash Conversion Cycle
0.75
1.02
2.40
Total Debt/Equity
0.16
0.10
0.03
Interest Cover
11.81
1.31
-7.72

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.