PBT
2.84
3.89
2.97
3.27
3.08
3.58
3.39
2.13
1.53
1.85
Adjustment
-0.57
-0.59
-0.46
-0.37
-0.15
-0.02
-0.14
-0.50
-0.11
0.07
Changes in Working Capital
-5.87
-0.88
-5.23
0.30
-0.50
2.32
-1.38
0.12
0.08
-1.48
Cash after chg. in Working capital
-3.61
2.41
-2.71
3.19
2.43
5.88
1.87
1.75
1.49
0.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
Tax Paid
-1.15
-1.28
-1.46
-0.99
-1.21
-1.46
-1.05
-0.61
-0.35
-0.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00