Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Trading

Rating :
N/A

BSE: 531688 | NSE: PRITHVISOF

190.00
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  185.00
  •  190.00
  •  185.00
  •  190.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1515
  •  2.84
  •  522.50
  •  131.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 150.35
  • 13.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 126.65
  • 1.37%
  • 2.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.02%
  • 0.16%
  • 23.67%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 86.41
  • 233.99
  • 39.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.03
  • 52.32
  • 350.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.70
  • 44.66
  • 446.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.88
  • 13.88
  • 14.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.90
  • 2.90
  • 3.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.56
  • 8.56
  • 10.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
716.40
1,133.28
-36.79%
988.89
1,113.95
-11.23%
1,098.08
974.89
12.64%
937.75
723.37
29.64%
Expenses
715.57
1,127.72
-36.55%
985.18
1,108.88
-11.16%
1,092.17
972.57
12.30%
932.69
722.08
29.17%
EBITDA
0.84
5.55
-84.86%
3.71
5.07
-26.82%
5.91
2.32
154.74%
5.05
1.30
288.46%
EBIDTM
0.12%
0.49%
0.38%
0.46%
0.54%
0.24%
0.54%
0.18%
Other Income
0.25
0.26
-3.85%
0.35
0.20
75.00%
0.26
0.19
36.84%
0.31
0.16
93.75%
Interest
0.06
0.04
50.00%
0.03
0.04
-25.00%
0.05
0.03
66.67%
0.07
0.04
75.00%
Depreciation
0.12
0.10
20.00%
0.19
0.16
18.75%
0.19
0.15
26.67%
0.18
0.14
28.57%
PBT
0.91
5.67
-83.95%
3.83
5.08
-24.61%
5.93
2.34
153.42%
5.11
1.28
299.22%
Tax
0.21
1.42
-85.21%
0.86
1.26
-31.75%
1.58
0.60
163.33%
1.86
0.91
104.40%
PAT
0.69
4.25
-83.76%
2.97
3.82
-22.25%
4.35
1.74
150.00%
3.24
0.37
775.68%
PATM
0.10%
0.38%
0.30%
0.34%
0.40%
0.18%
0.35%
0.05%
EPS
1.20
5.15
-76.70%
3.60
4.63
-22.25%
5.28
2.10
151.43%
3.94
0.37
964.86%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
3,741.12
4,159.87
3,052.06
1,518.33
756.91
Net Sales Growth
-5.18%
36.30%
101.01%
100.60%
 
Cost Of Goods Sold
3,695.64
4,113.15
3,019.91
1,503.47
749.65
Gross Profit
45.48
46.72
32.15
14.86
7.25
GP Margin
1.22%
1.12%
1.05%
0.98%
0.96%
Total Expenditure
3,725.61
4,141.35
3,045.38
1,518.38
759.91
Power & Fuel Cost
-
0.17
0.15
0.08
0.07
% Of Sales
-
0.00%
0.00%
0.01%
0.01%
Employee Cost
-
8.38
5.88
4.82
4.14
% Of Sales
-
0.20%
0.19%
0.32%
0.55%
Manufacturing Exp.
-
0.21
0.21
0.14
0.09
% Of Sales
-
0.01%
0.01%
0.01%
0.01%
General & Admin Exp.
-
3.93
2.85
2.35
2.35
% Of Sales
-
0.09%
0.09%
0.15%
0.31%
Selling & Distn. Exp.
-
15.20
15.52
7.18
3.49
% Of Sales
-
0.37%
0.51%
0.47%
0.46%
Miscellaneous Exp.
-
0.31
0.86
0.34
0.09
% Of Sales
-
0.01%
0.03%
0.02%
0.01%
EBITDA
15.51
18.52
6.68
-0.05
-3.00
EBITDA Margin
0.41%
0.45%
0.22%
0.00%
-0.40%
Other Income
1.17
0.95
0.73
1.07
0.98
Interest
0.21
0.61
0.58
0.36
0.29
Depreciation
0.68
0.67
0.56
0.55
0.23
PBT
15.78
18.19
6.27
0.11
-2.53
Tax
4.51
5.15
1.61
0.06
-0.64
Tax Rate
28.58%
28.31%
25.68%
54.55%
25.30%
PAT
11.25
13.05
4.63
0.08
-1.89
PAT before Minority Interest
11.56
13.04
4.66
0.05
-1.89
Minority Interest
0.31
0.01
-0.03
0.03
0.00
PAT Margin
0.30%
0.31%
0.15%
0.01%
-0.25%
PAT Growth
10.51%
181.86%
5,687.50%
-
 
EPS
13.72
15.91
5.65
0.10
-2.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
42.54
31.77
27.40
26.45
Share Capital
8.25
8.25
8.25
8.25
Total Reserves
34.29
23.52
19.15
18.20
Non-Current Liabilities
2.19
1.47
1.18
1.02
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
1.06
0.28
0.18
0.12
Current Liabilities
14.17
16.75
8.78
3.96
Trade Payables
8.32
5.79
3.77
1.59
Other Current Liabilities
4.03
5.68
2.30
1.02
Short Term Borrowings
0.48
5.08
2.63
0.83
Short Term Provisions
1.34
0.20
0.08
0.53
Total Liabilities
58.90
50.11
37.45
31.52
Net Block
3.04
2.48
2.70
3.15
Gross Block
5.23
4.21
3.92
3.88
Accumulated Depreciation
2.19
1.73
1.22
0.74
Non Current Assets
19.15
15.26
12.92
16.34
Capital Work in Progress
0.00
0.00
0.00
0.01
Non Current Investment
5.88
4.70
4.82
4.13
Long Term Loans & Adv.
0.85
0.78
0.77
0.73
Other Non Current Assets
9.38
7.30
4.63
8.33
Current Assets
39.75
34.85
24.53
15.17
Current Investments
0.00
0.00
0.00
0.00
Inventories
11.05
8.40
7.34
3.45
Sundry Debtors
5.76
4.31
2.19
0.90
Cash & Bank
21.85
20.20
12.38
7.79
Other Current Assets
1.09
0.06
0.03
0.54
Short Term Loans & Adv.
0.60
1.88
2.59
2.49
Net Current Assets
25.58
18.10
15.75
11.21
Total Assets
58.90
50.11
37.45
31.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
7.92
0.00
0.00
1.09
PBT
18.19
0.00
0.00
-2.53
Adjustment
-0.08
0.00
0.00
-0.54
Changes in Working Capital
-6.57
0.00
0.00
4.42
Cash after chg. in Working capital
11.54
0.00
0.00
1.34
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-3.62
0.00
0.00
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.47
0.00
0.00
0.61
Net Fixed Assets
-1.01
-0.29
-0.04
Net Investments
-1.23
0.12
-0.71
Others
1.77
0.17
0.75
Cash from Financing Activity
-7.16
0.00
0.00
-1.53
Net Cash Inflow / Outflow
0.29
0.00
0.00
0.17
Opening Cash & Equivalents
15.93
0.00
0.00
3.24
Closing Cash & Equivalent
16.22
0.00
0.00
3.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
51.56
38.51
33.21
32.06
ROA
23.92%
10.64%
0.14%
-5.89%
ROE
35.10%
15.75%
0.19%
-7.01%
ROCE
47.08%
20.48%
1.64%
-7.89%
Fixed Asset Turnover
881.33
750.81
389.11
261.59
Receivable days
0.44
0.39
0.37
0.79
Inventory Days
0.85
0.94
1.30
2.47
Payable days
0.63
0.58
0.65
0.86
Cash Conversion Cycle
0.67
0.75
1.02
2.40
Total Debt/Equity
0.01
0.16
0.10
0.03
Interest Cover
30.82
11.81
1.31
-7.72

News Update:


  • Prithvi Exchange expands presence in Gujarat
    20th Mar 2025, 12:30 PM

    Company has opened a branch in Surat

    Read More
  • Prithvi Exchange expands presence in West Bengal
    4th Feb 2025, 10:50 AM

    By building more branches in the near future, the firm hopes to increase its footprint across the nation

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.