Nifty
Sensex
:
:
17274.30
58065.47
386.95 (2.29%)
1276.66 (2.25%)

Trading

Rating :
73/99

BSE: 531688 | NSE: PRITHVISOF

44.15
04-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 42.05
  • 44.15
  • 40.55
  • 42.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35
  •  2.20
  •  49.00
  •  22.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34.69
  • 21.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24.94
  • N/A
  • 1.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.95%
  • 0.60%
  • 26.26%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 75.21
  • 178.89
  • 433.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -35.72
  • -62.17
  • -61.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.26
  • -44.21
  • -63.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.29
  • 19.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 1.03
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.86
  • 6.35
  • 6.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
770.48
217.63
254.03%
496.42
250.83
97.91%
454.91
251.65
80.77%
349.38
178.29
95.96%
Expenses
769.43
218.17
252.67%
496.44
251.31
97.54%
454.83
252.29
80.28%
349.41
179.22
94.96%
EBITDA
1.04
-0.54
-
-0.02
-0.48
-
0.07
-0.64
-
-0.03
-0.93
-
EBIDTM
0.14%
-0.25%
0.00%
-0.19%
0.02%
-0.26%
-0.01%
-0.52%
Other Income
0.22
0.21
4.76%
0.49
0.16
206.25%
0.19
0.23
-17.39%
0.18
0.34
-47.06%
Interest
0.06
0.01
500.00%
0.10
0.06
66.67%
0.03
0.06
-50.00%
0.06
0.04
50.00%
Depreciation
0.06
0.06
0.00%
0.06
0.06
0.00%
0.06
0.06
0.00%
0.06
0.06
0.00%
PBT
1.14
-0.41
-
0.31
-0.45
-
0.17
-0.54
-
0.03
-0.69
-
Tax
0.00
0.00
0
0.06
-0.64
-
0.00
0.00
0
0.00
0.00
0
PAT
1.14
-0.41
-
0.25
0.20
25.00%
0.17
-0.54
-
0.03
-0.69
-
PATM
0.15%
-0.19%
0.05%
0.08%
0.04%
-0.21%
0.01%
-0.38%
EPS
1.39
-0.49
-
0.34
0.24
41.67%
0.21
-0.65
-
0.04
-0.83
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Net Sales
2,071.19
1,518.34
756.91
Net Sales Growth
130.54%
100.60%
 
Cost Of Goods Sold
2,051.17
1,503.47
749.65
Gross Profit
20.02
14.86
7.25
GP Margin
0.97%
0.98%
0.96%
Total Expenditure
2,070.11
1,518.38
759.91
Power & Fuel Cost
-
0.08
0.07
% Of Sales
-
0.01%
0.01%
Employee Cost
-
4.82
4.14
% Of Sales
-
0.32%
0.55%
Manufacturing Exp.
-
0.14
0.09
% Of Sales
-
0.01%
0.01%
General & Admin Exp.
-
2.21
2.35
% Of Sales
-
0.15%
0.31%
Selling & Distn. Exp.
-
7.31
3.49
% Of Sales
-
0.48%
0.46%
Miscellaneous Exp.
-
0.35
0.09
% Of Sales
-
0.02%
0.01%
EBITDA
1.06
-0.04
-3.00
EBITDA Margin
0.05%
0.00%
-0.40%
Other Income
1.08
1.07
0.98
Interest
0.25
0.36
0.29
Depreciation
0.24
0.55
0.23
PBT
1.65
0.12
-2.53
Tax
0.06
0.06
-0.64
Tax Rate
3.64%
50.00%
25.30%
PAT
1.59
0.08
-1.89
PAT before Minority Interest
1.62
0.05
-1.89
Minority Interest
0.03
0.03
0.00
PAT Margin
0.08%
0.01%
-0.25%
PAT Growth
210.42%
-
 
EPS
1.94
0.10
-2.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Shareholder's Funds
27.40
26.45
Share Capital
8.25
8.25
Total Reserves
19.15
18.20
Non-Current Liabilities
1.18
1.02
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.18
0.12
Current Liabilities
8.78
3.96
Trade Payables
3.77
1.59
Other Current Liabilities
2.30
1.02
Short Term Borrowings
2.63
0.83
Short Term Provisions
0.08
0.53
Total Liabilities
37.45
31.52
Net Block
2.70
3.15
Gross Block
3.93
3.88
Accumulated Depreciation
1.23
0.74
Non Current Assets
12.92
16.34
Capital Work in Progress
0.00
0.01
Non Current Investment
4.82
4.13
Long Term Loans & Adv.
0.77
0.73
Other Non Current Assets
4.63
8.33
Current Assets
24.53
15.17
Current Investments
0.00
0.00
Inventories
7.34
3.45
Sundry Debtors
2.19
0.90
Cash & Bank
12.38
7.79
Other Current Assets
2.63
0.54
Short Term Loans & Adv.
2.60
2.49
Net Current Assets
15.75
11.21
Total Assets
37.45
31.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Cash From Operating Activity
1.86
1.09
PBT
0.12
-2.53
Adjustment
-0.31
-0.54
Changes in Working Capital
2.11
4.42
Cash after chg. in Working capital
1.92
1.34
Interest Paid
0.00
0.00
Tax Paid
-0.05
-0.25
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
1.45
0.61
Net Fixed Assets
-0.05
Net Investments
-0.71
Others
2.21
Cash from Financing Activity
1.40
-1.53
Net Cash Inflow / Outflow
4.71
0.17
Opening Cash & Equivalents
3.41
3.24
Closing Cash & Equivalent
8.12
3.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Book Value (Rs.)
33.21
32.06
ROA
0.16%
-5.89%
ROE
0.20%
-7.01%
ROCE
1.67%
-7.89%
Fixed Asset Turnover
388.40
261.59
Receivable days
0.37
0.79
Inventory Days
1.30
2.47
Payable days
0.65
0.86
Cash Conversion Cycle
1.02
2.40
Total Debt/Equity
0.10
0.03
Interest Cover
1.32
-7.72

News Update:


  • Prithvi Exchange (I) - Quarterly Results
    6th Aug 2022, 18:26 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.