PBT
3.50
10.95
18.20
6.20
0.17
-2.53
2.84
3.89
2.97
3.27
Adjustment
-0.54
-0.29
-0.08
0.00
-0.31
-0.54
-0.57
-0.59
-0.46
-0.37
Changes in Working Capital
-2.19
-8.78
-6.71
0.50
2.01
4.52
-5.87
-0.88
-5.23
0.30
Cash after chg. in Working capital
0.77
1.88
11.41
6.70
1.87
1.45
-3.61
2.41
-2.71
3.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.29
-3.57
-3.62
-1.02
-0.05
-0.25
-1.15
-1.28
-1.46
-0.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00