PBT
18.20
6.20
0.17
-2.53
2.84
3.89
2.97
3.27
3.08
3.58
Adjustment
-0.08
0.00
-0.31
-0.54
-0.57
-0.59
-0.46
-0.37
-0.15
-0.02
Changes in Working Capital
-6.71
0.50
2.01
4.52
-5.87
-0.88
-5.23
0.30
-0.50
2.32
Cash after chg. in Working capital
11.41
6.70
1.87
1.45
-3.61
2.41
-2.71
3.19
2.43
5.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.62
-1.02
-0.05
-0.25
-1.15
-1.28
-1.46
-0.99
-1.21
-1.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00