Nifty

:

24722.75

Sensex

:

81018.72

157.40 (0.64%)
418.81 (0.52%)

Login

Nifty
Sensex

:
:

24722.75
81018.72

157.40 (0.64%)
418.81 (0.52%)

Pritika Engineering Components Ltd.

Auto Ancillary

Rating :

67/99

BSE: Not Listed | NSE: PRITIKA

Watchlist

NSE BSE

89.95

04-Aug-2025

Open
High
Low
Previous Close

85.65
89.95
85.6
90.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

22000
1926900
105
47.67

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

237.15
41.29
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

305.04
N/A
5.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
17.59

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
12.51

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-12.17

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 28.55 20.66 38.19% 24.16 22.28 8.44% 29.96 22.75 31.69% 22.16 21.48 3.17%
Expenses 24.58 18.21 34.98% 20.52 19.03 7.83% 25.49 19.74 29.13% 18.94 18.77 0.91%
EBITDA 3.97 2.45 62.04% 3.64 3.25 12.00% 4.46 3.01 48.17% 3.23 2.72 18.75%
EBIDTM 13.92% 11.86% 15.06% 14.59% 14.89% 13.24% 14.56% 12.65%
Other Income 0.24 0.22 9.09% 0.18 0.12 50.00% 0.16 0.09 77.78% 0.14 0.07 100.00%
Interest 0.95 1.09 -12.84% 1.06 1.04 1.92% 1.20 1.00 20.00% 1.10 0.78 41.03%
Depreciation 1.24 0.90 37.78% 1.24 0.80 55.00% 1.24 0.76 63.16% 0.95 0.71 33.80%
PBT 2.03 0.68 198.53% 1.51 1.52 -0.66% 2.19 1.34 63.43% 1.32 1.30 1.54%
Tax 0.49 0.09 444.44% 0.18 0.37 -51.35% 0.54 0.35 54.29% 0.31 0.32 -3.12%
PAT 1.53 0.59 159.32% 1.33 1.15 15.65% 1.65 0.99 66.67% 1.02 0.98 4.08%
PATM 5.37% 2.86% 5.52% 5.18% 5.52% 4.37% 4.58% 4.56%
EPS 0.58 0.22 163.64% 0.51 0.44 15.91% 0.63 0.38 65.79% 0.38 0.37 2.70%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 34.23 20.75 64.96% 28.30 22.34 26.68% 31.99 22.75 40.62% 22.87 21.48 6.47%
Expenses 29.31 18.27 60.43% 23.78 19.09 24.57% 26.75 19.76 35.37% 19.28 18.78 2.66%
EBITDA 4.92 2.48 98.39% 4.52 3.26 38.65% 5.24 2.99 75.25% 3.59 2.71 32.47%
EBIDTM 14.37% 11.95% 15.97% 14.57% 16.37% 13.16% 15.71% 12.59%
Other Income 0.16 0.04 300.00% 0.06 0.13 -53.85% 0.04 0.03 33.33% 0.02 0.03 -33.33%
Interest 1.29 1.12 15.18% 1.35 1.04 29.81% 1.50 1.00 50.00% 1.29 0.78 65.38%
Depreciation 1.61 0.96 67.71% 1.61 0.81 98.77% 1.61 0.76 111.84% 1.07 0.71 50.70%
PBT 2.17 0.45 382.22% 1.62 1.53 5.88% 2.17 1.27 70.87% 1.25 1.25 0.00%
Tax 0.44 0.09 388.89% 0.19 0.37 -48.65% 0.54 0.35 54.29% 0.31 0.32 -3.12%
PAT 1.73 0.35 394.29% 1.43 1.16 23.28% 1.64 0.92 78.26% 0.95 0.93 2.15%
PATM 5.05% 1.70% 5.05% 5.20% 5.11% 4.04% 4.14% 4.32%
EPS 0.66 0.13 407.69% 0.54 0.44 22.73% 0.62 0.35 77.14% 0.36 0.43 -16.28%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 104.83 87.17 82.32 53.61 32.07 Net Sales Growth 20.26% 5.89% 53.55% 67.17% Cost Of Goods Sold 63.58 53.40 52.18 33.53 18.06 Gross Profit 41.25 33.78 30.14 20.08 14.01 GP Margin 39.35% 38.75% 36.61% 37.46% 43.69% Total Expenditure 89.53 75.74 72.02 47.27 28.91 Power & Fuel Cost - 8.12 7.66 5.70 4.56 % Of Sales - 9.32% 9.31% 10.63% 14.22% Employee Cost - 4.98 4.19 2.86 1.59 % Of Sales - 5.71% 5.09% 5.33% 4.96% Manufacturing Exp. - 6.62 5.72 3.64 3.37 % Of Sales - 7.59% 6.95% 6.79% 10.51% General & Admin Exp. - 1.35 1.02 0.65 0.50 % Of Sales - 1.55% 1.24% 1.21% 1.56% Selling & Distn. Exp. - 0.81 0.86 0.67 0.66 % Of Sales - 0.93% 1.04% 1.25% 2.06% Miscellaneous Exp. - 0.46 0.38 0.21 0.18 % Of Sales - 0.53% 0.46% 0.39% 0.56% EBITDA 15.30 11.43 10.30 6.34 3.16 EBITDA Margin 14.60% 13.11% 12.51% 11.83% 9.85% Other Income 0.72 0.49 0.38 3.79 0.37 Interest 4.31 3.91 3.64 2.19 1.91 Depreciation 4.67 3.17 2.79 2.06 1.04 PBT 7.05 4.84 4.26 5.87 0.58 Tax 1.52 1.13 0.72 0.38 0.20 Tax Rate 21.56% 23.35% 16.90% 6.47% 34.48% PAT 5.53 3.72 3.54 5.49 0.38 PAT before Minority Interest 5.53 3.72 3.54 5.49 0.38 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.28% 4.27% 4.30% 10.24% 1.18% PAT Growth 49.06% 5.08% -35.52% 1,344.74% EPS 2.09 1.41 1.34 2.08 0.14

Description TTM Mar 24 Mar 23
Net Sales 117.39 87.32 82.32 Net Sales Growth 34.44% 6.07% Cost Of Goods Sold 67.90 53.09 52.18 Gross Profit 49.49 34.23 30.14 GP Margin 42.16% 39.20% 36.61% Total Expenditure 99.12 75.89 72.03 Power & Fuel Cost - 8.20 7.71 % Of Sales - 9.39% 9.37% Employee Cost - 5.15 4.19 % Of Sales - 5.90% 5.09% Manufacturing Exp. - 6.72 5.67 % Of Sales - 7.70% 6.89% General & Admin Exp. - 1.45 1.03 % Of Sales - 1.66% 1.25% Selling & Distn. Exp. - 0.81 0.86 % Of Sales - 0.93% 1.04% Miscellaneous Exp. - 0.47 0.38 % Of Sales - 0.54% 0.46% EBITDA 18.27 11.43 10.29 EBITDA Margin 15.56% 13.09% 12.50% Other Income 0.28 0.23 0.13 Interest 5.43 3.95 3.64 Depreciation 5.90 3.23 2.79 PBT 7.21 4.49 4.00 Tax 1.48 1.13 0.72 Tax Rate 20.53% 25.17% 18.00% PAT 5.75 3.36 3.28 PAT before Minority Interest 5.75 3.36 3.28 Minority Interest 0.00 0.00 0.00 PAT Margin 4.90% 3.85% 3.98% PAT Growth 71.13% 2.44% EPS 2.18 1.27 1.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 40.36 27.65 16.53 12.62 Share Capital 13.18 10.88 7.63 7.63 Total Reserves 27.18 16.76 8.89 4.99 Non-Current Liabilities 42.61 36.15 34.48 29.25 Secured Loans 18.10 14.35 16.93 16.69 Unsecured Loans 12.80 0.00 0.00 0.00 Long Term Provisions 0.11 0.14 0.00 0.00 Current Liabilities 25.90 28.14 20.04 14.05 Trade Payables 5.51 7.57 7.09 3.69 Other Current Liabilities 9.77 9.51 7.60 7.38 Short Term Borrowings 10.10 10.51 5.04 2.98 Short Term Provisions 0.53 0.55 0.32 0.00 Total Liabilities 108.87 91.94 71.05 55.92 Net Block 58.38 45.11 40.99 32.93 Gross Block 68.74 52.30 45.39 35.26 Accumulated Depreciation 10.36 7.19 4.40 2.34 Non Current Assets 72.97 59.21 42.56 38.01 Capital Work in Progress 0.00 0.78 1.43 2.22 Non Current Investment 8.32 8.32 0.00 2.65 Long Term Loans & Adv. 6.27 4.96 0.00 0.00 Other Non Current Assets 0.00 0.04 0.15 0.21 Current Assets 35.90 32.73 28.43 17.91 Current Investments 0.00 0.00 0.00 0.00 Inventories 17.98 15.49 10.21 9.67 Sundry Debtors 11.12 13.34 13.99 4.88 Cash & Bank 1.13 1.20 0.99 0.93 Other Current Assets 5.66 0.30 0.63 0.05 Short Term Loans & Adv. 5.41 2.40 2.61 2.38 Net Current Assets 10.00 4.58 8.39 3.86 Total Assets 108.87 91.94 71.04 55.92

Description Mar 24 Mar 23
Shareholder's Funds 39.74 27.38 Share Capital 13.18 10.88 Total Reserves 26.56 16.50 Non-Current Liabilities 54.24 40.22 Secured Loans 29.73 18.42 Unsecured Loans 12.80 0.00 Long Term Provisions 0.11 0.14 Current Liabilities 30.51 28.64 Trade Payables 5.77 7.57 Other Current Liabilities 12.35 10.01 Short Term Borrowings 11.86 10.51 Short Term Provisions 0.53 0.55 Total Liabilities 124.49 96.24 Net Block 81.37 46.08 Gross Block 91.79 53.27 Accumulated Depreciation 10.42 7.19 Non Current Assets 81.43 55.43 Capital Work in Progress 0.04 9.30 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.03 0.04 Current Assets 43.06 40.81 Current Investments 0.00 0.00 Inventories 19.78 15.49 Sundry Debtors 11.70 13.34 Cash & Bank 1.87 5.15 Other Current Assets 9.71 0.30 Short Term Loans & Adv. 9.41 6.54 Net Current Assets 12.55 12.17 Total Assets 124.49 96.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 2.95 2.89 0.18 2.54 PBT 4.84 4.26 5.87 0.58 Adjustment 6.36 5.82 0.35 2.67 Changes in Working Capital -7.83 -6.88 -6.04 -0.71 Cash after chg. in Working capital 3.37 3.20 0.18 2.54 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.43 -0.31 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.21 -14.39 -4.15 -10.79 Net Fixed Assets -15.66 -6.26 -9.34 Net Investments 0.00 -8.32 2.65 Others 0.45 0.19 2.54 Cash from Financing Activity 12.16 11.52 4.12 8.30 Net Cash Inflow / Outflow -0.11 0.02 0.15 0.05 Opening Cash & Equivalents 0.26 0.23 0.08 0.03 Closing Cash & Equivalent 0.15 0.26 0.23 0.08

Description Mar 24 Mar 23
Cash From Operating Activity -6.65 -6.41 PBT 4.49 8.67 Adjustment 6.95 6.30 Changes in Working Capital -17.66 -21.08 Cash after chg. in Working capital -6.22 -6.10 Interest Paid 0.00 0.00 Tax Paid -0.43 -0.31 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -29.11 -59.60 Net Fixed Assets -15.66 Net Investments 0.00 Others -13.45 Cash from Financing Activity 32.39 69.61 Net Cash Inflow / Outflow -3.37 3.60 Opening Cash & Equivalents 3.60 0.00 Closing Cash & Equivalent 0.24 3.60

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 15.31 25.40 21.58 16.53 ROA 3.70% 4.34% 8.65% 0.79% ROE 10.93% 16.04% 37.73% 4.24% ROCE 12.23% 16.09% 21.18% 8.26% Fixed Asset Turnover 1.44 1.69 1.33 1.21 Receivable days 51.21 60.59 64.24 56.54 Inventory Days 70.08 56.98 67.70 86.66 Payable days 44.72 51.28 58.65 57.79 Cash Conversion Cycle 76.57 66.29 73.29 85.41 Total Debt/Equity 1.15 1.04 1.52 1.74 Interest Cover 2.24 2.17 3.68 1.31

Description Mar 24 Mar 23
Book Value (Rs.) 15.07 25.16 ROA 3.04% 3.40% ROE 10.01% 11.96% ROCE 10.52% 12.65% Fixed Asset Turnover 1.20 1.55 Receivable days 52.33 59.14 Inventory Days 73.71 68.67 Payable days 45.88 52.99 Cash Conversion Cycle 80.16 74.83 Total Debt/Equity 1.52 1.20 Interest Cover 2.14 2.10

Top Investors:

minerva ventures fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback