PBT
9.23
5.97
7.39
5.68
2.82
2.09
1.33
0.81
0.37
0.46
Adjustment
1.59
1.58
1.38
1.58
1.87
1.62
1.26
1.36
1.69
1.14
Changes in Working Capital
-8.42
-2.12
-1.77
4.42
-3.10
2.66
-2.16
2.30
1.14
-0.96
Cash after chg. in Working capital
2.40
5.43
7.00
11.68
1.60
6.38
0.43
4.48
3.20
0.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.35
-1.70
-1.89
-1.66
-0.79
-0.54
-0.51
-0.33
-0.26
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00