Nifty
Sensex
:
:
24231.85
77537.72
153.55 (0.64%)
628.04 (0.82%)

BPO/ITeS

Rating :
37/99

BSE: 544021 | NSE: PROTEAN

548.15
20-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  550
  •  555
  •  546.2
  •  545.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  143035
  •  78725344.8
  •  945.5
  •  444

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,226.24
  • 26.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,044.87
  • 1.82%
  • 2.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 5.46%
  • 58.32%
  • FII
  • DII
  • Others
  • 6.01%
  • 2.53%
  • 27.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.10
  • 6.87
  • 4.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.81
  • -3.57
  • -9.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.57
  • 0.06
  • -4.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 42.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 29.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
250.96
210.84
19.03%
307.54
222.15
38.44%
228.87
202.31
13.13%
250.50
219.70
14.02%
Expenses
238.54
194.43
22.69%
269.55
204.26
31.96%
197.08
186.53
5.66%
221.17
188.07
17.60%
EBITDA
12.42
16.41
-24.31%
37.99
17.89
112.35%
31.79
15.78
101.46%
29.33
31.63
-7.27%
EBIDTM
4.95%
7.78%
12.35%
8.05%
13.89%
7.80%
11.71%
14.40%
Other Income
15.40
28.52
-46.00%
15.31
16.54
-7.44%
14.42
18.81
-23.34%
14.60
13.57
7.59%
Interest
2.65
1.52
74.34%
2.08
1.09
90.83%
1.57
0.26
503.85%
1.51
0.49
208.16%
Depreciation
17.53
11.04
58.79%
14.06
8.10
73.58%
11.27
5.81
93.98%
10.38
7.14
45.38%
PBT
7.64
32.37
-76.40%
36.41
25.24
44.26%
29.42
28.52
3.16%
32.04
37.57
-14.72%
Tax
1.78
8.52
-79.11%
6.03
4.84
24.59%
6.92
5.59
23.79%
8.18
9.53
-14.17%
PAT
5.86
23.85
-75.43%
30.38
20.40
48.92%
22.50
22.93
-1.88%
23.86
28.04
-14.91%
PATM
2.34%
11.31%
9.88%
9.18%
9.83%
11.33%
9.53%
12.76%
EPS
1.44
5.88
-75.51%
7.48
5.03
48.71%
5.54
5.65
-1.95%
5.88
6.92
-15.03%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
1,037.87
840.70
882.04
742.20
690.91
603.13
716.14
756.25
Net Sales Growth
21.39%
-4.69%
18.84%
7.42%
14.55%
-15.78%
-5.30%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,037.87
840.70
882.04
742.20
690.91
603.13
716.14
756.25
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
926.34
769.95
792.60
624.23
567.08
518.29
568.39
589.34
Power & Fuel Cost
-
3.78
3.73
3.46
2.66
3.28
3.72
4.37
% Of Sales
-
0.45%
0.42%
0.47%
0.38%
0.54%
0.52%
0.58%
Employee Cost
-
188.57
175.05
122.95
78.68
75.27
68.63
65.18
% Of Sales
-
22.43%
19.85%
16.57%
11.39%
12.48%
9.58%
8.62%
Manufacturing Exp.
-
463.27
492.61
421.21
416.69
381.26
453.13
473.40
% Of Sales
-
55.11%
55.85%
56.75%
60.31%
63.21%
63.27%
62.60%
General & Admin Exp.
-
71.07
57.96
46.54
28.65
20.19
24.41
38.94
% Of Sales
-
8.45%
6.57%
6.27%
4.15%
3.35%
3.41%
5.15%
Selling & Distn. Exp.
-
21.11
15.72
5.65
4.59
0.33
1.10
1.35
% Of Sales
-
2.51%
1.78%
0.76%
0.66%
0.05%
0.15%
0.18%
Miscellaneous Exp.
-
22.15
47.53
24.42
35.81
37.96
17.40
6.10
% Of Sales
-
2.63%
5.39%
3.29%
5.18%
6.29%
2.43%
0.81%
EBITDA
111.53
70.75
89.44
117.97
123.83
84.84
147.75
166.91
EBITDA Margin
10.75%
8.42%
10.14%
15.89%
17.92%
14.07%
20.63%
22.07%
Other Income
59.73
77.84
67.57
41.66
79.27
48.90
38.50
34.80
Interest
7.81
2.34
1.67
0.93
0.48
0.95
1.62
0.18
Depreciation
53.24
27.82
27.48
18.28
17.00
16.79
27.01
19.89
PBT
105.51
118.43
127.86
140.42
185.62
116.00
157.62
181.64
Tax
22.91
25.97
30.57
33.38
41.69
23.82
35.76
57.34
Tax Rate
21.71%
21.93%
23.91%
23.77%
22.46%
20.53%
22.69%
31.57%
PAT
82.60
92.46
97.29
107.04
143.94
92.19
121.92
124.30
PAT before Minority Interest
82.60
92.46
97.29
107.04
143.94
92.19
121.85
124.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.00
PAT Margin
7.96%
11.00%
11.03%
14.42%
20.83%
15.29%
17.02%
16.44%
PAT Growth
-13.25%
-4.96%
-9.11%
-25.64%
56.13%
-24.38%
-1.91%
 
EPS
20.34
22.77
23.96
26.36
35.45
22.71
30.03
30.62

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
998.78
926.18
857.11
788.19
667.64
753.60
666.18
Share Capital
40.55
40.45
40.42
40.38
40.14
40.01
40.01
Total Reserves
931.43
871.33
813.57
745.57
622.92
708.86
622.70
Non-Current Liabilities
68.13
13.99
-1.44
4.62
14.30
15.13
6.57
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
21.65
23.32
15.44
15.18
20.44
9.86
4.12
Current Liabilities
225.93
223.78
227.79
175.67
171.50
168.28
176.45
Trade Payables
103.30
119.86
131.83
95.72
98.84
88.68
89.94
Other Current Liabilities
112.73
94.03
89.88
70.81
69.28
69.95
60.20
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.90
9.89
6.08
9.13
3.38
9.65
26.31
Total Liabilities
1,292.84
1,163.76
1,083.27
968.29
853.25
936.82
849.20
Net Block
152.90
86.01
63.31
64.54
56.44
62.62
135.13
Gross Block
410.18
315.47
265.29
270.85
246.29
235.68
295.82
Accumulated Depreciation
257.28
229.46
201.98
206.31
189.85
173.06
160.69
Non Current Assets
821.81
726.97
675.73
426.71
382.60
504.41
518.83
Capital Work in Progress
10.58
13.10
11.43
4.49
1.42
5.43
5.13
Non Current Investment
497.14
536.42
523.43
308.29
273.68
384.90
326.10
Long Term Loans & Adv.
55.44
45.23
37.67
37.22
40.81
41.75
39.92
Other Non Current Assets
105.75
46.21
39.89
12.17
10.26
9.71
12.55
Current Assets
471.03
436.79
407.54
541.57
388.27
350.02
330.37
Current Investments
163.57
13.97
5.10
55.34
11.44
21.21
46.42
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
144.07
189.29
208.86
200.40
197.74
210.71
181.88
Cash & Bank
136.22
150.76
137.53
233.50
115.14
50.11
55.49
Other Current Assets
27.17
41.74
31.66
27.16
63.94
67.99
46.58
Short Term Loans & Adv.
18.83
41.03
24.39
25.18
46.90
45.36
12.11
Net Current Assets
245.10
213.01
179.75
365.91
216.77
181.74
153.92
Total Assets
1,292.84
1,163.76
1,083.27
968.28
770.87
854.43
849.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
192.71
57.54
136.99
94.27
100.22
53.86
PBT
118.43
127.86
140.42
185.62
115.65
157.14
Adjustment
-17.49
34.96
3.04
-17.79
15.01
12.33
Changes in Working Capital
116.89
-70.05
36.11
-25.72
1.47
-65.54
Cash after chg. in Working capital
217.83
92.77
179.57
142.11
132.13
103.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.12
-35.23
-42.58
-47.84
-31.91
-50.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-158.55
18.70
-282.28
72.62
115.52
-12.90
Net Fixed Assets
-91.49
-50.03
-14.32
-12.66
-6.53
Net Investments
-110.32
-23.86
-164.87
-86.54
117.99
Others
43.26
92.59
-103.09
171.82
4.06
Cash from Financing Activity
-42.24
-47.45
-44.29
-33.63
-183.32
-39.31
Net Cash Inflow / Outflow
-8.08
28.79
-189.58
133.26
32.42
1.65
Opening Cash & Equivalents
45.93
17.14
206.72
73.46
41.04
39.39
Closing Cash & Equivalent
37.85
45.93
17.14
206.72
73.46
41.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
239.70
225.41
211.28
194.62
165.21
187.16
ROA
7.53%
8.66%
10.44%
15.80%
10.31%
25.85%
ROE
9.82%
11.02%
13.05%
19.87%
13.07%
32.37%
ROCE
12.55%
14.53%
17.18%
25.57%
16.41%
42.14%
Fixed Asset Turnover
2.32
3.04
2.77
2.67
2.53
3.02
Receivable days
72.37
82.38
100.63
105.17
123.59
107.40
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
72.37
82.38
100.63
105.17
123.59
107.40
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
51.61
77.56
151.99
385.31
124.03
98.00

News Update:


  • Protean e-Gov Technologies wins work order worth Rs 5.99 crore
    18th Aug 2026, 10:20 AM

    The order is for the design, development, implementation and maintenance of the APP - State Family Registry Platform

    Read More
  • Protean e-Gov Tech. - Quarterly Results
    5th Aug 2026, 00:00 AM

    Read More
  • Protean e-Gov Technologies signs MoU with NECTAR
    4th Jul 2026, 12:10 PM

    The MoU aims to create a framework for identifying and implementing transformative projects that enhance public service delivery and address last-mile development challenges

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.