Nifty
Sensex
:
:
23659.00
75318.39
41.00 (0.17%)
117.54 (0.16%)

BPO/ITeS

Rating :
32/99

BSE: 544021 | NSE: PROTEAN

545.20
20-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  547.8
  •  551.7
  •  535.55
  •  548.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  161638
  •  87837553.8
  •  1084
  •  444

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,213.61
  • 24.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,027.08
  • 1.83%
  • 2.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 6.60%
  • 54.68%
  • FII
  • DII
  • Others
  • 8.62%
  • 2.60%
  • 27.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.10
  • 6.87
  • 4.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.81
  • -3.57
  • -9.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.57
  • 0.06
  • -4.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 46.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
307.54
222.15
38.44%
228.87
202.31
13.13%
250.50
219.70
14.02%
210.84
196.54
7.28%
Expenses
269.55
204.26
31.96%
197.08
186.53
5.66%
221.17
188.07
17.60%
194.43
181.43
7.17%
EBITDA
37.99
17.89
112.35%
31.79
15.78
101.46%
29.33
31.63
-7.27%
16.41
15.11
8.60%
EBIDTM
12.35%
8.05%
13.89%
7.80%
11.71%
14.40%
7.78%
7.69%
Other Income
15.31
16.54
-7.44%
14.42
18.81
-23.34%
14.60
13.57
7.59%
28.52
19.26
48.08%
Interest
2.08
1.09
90.83%
1.57
0.26
503.85%
1.51
0.49
208.16%
1.52
0.50
204.00%
Depreciation
14.06
8.10
73.58%
11.27
5.81
93.98%
10.38
7.14
45.38%
11.04
6.77
63.07%
PBT
36.41
25.24
44.26%
29.42
28.52
3.16%
32.04
37.57
-14.72%
32.37
27.10
19.45%
Tax
6.03
4.84
24.59%
6.92
5.59
23.79%
8.18
9.53
-14.17%
8.52
6.01
41.76%
PAT
30.38
20.40
48.92%
22.50
22.93
-1.88%
23.86
28.04
-14.91%
23.85
21.09
13.09%
PATM
9.88%
9.18%
9.83%
11.33%
9.53%
12.76%
11.31%
10.73%
EPS
7.48
5.03
48.71%
5.54
5.65
-1.95%
5.88
6.92
-15.03%
5.88
5.21
12.86%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
997.75
840.70
882.04
742.20
690.91
603.13
716.14
756.25
Net Sales Growth
18.68%
-4.69%
18.84%
7.42%
14.55%
-15.78%
-5.30%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
997.75
840.70
882.04
742.20
690.91
603.13
716.14
756.25
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
882.23
769.95
792.60
624.23
567.08
518.29
568.39
589.34
Power & Fuel Cost
-
3.78
3.73
3.46
2.66
3.28
3.72
4.37
% Of Sales
-
0.45%
0.42%
0.47%
0.38%
0.54%
0.52%
0.58%
Employee Cost
-
188.57
175.05
122.95
78.68
75.27
68.63
65.18
% Of Sales
-
22.43%
19.85%
16.57%
11.39%
12.48%
9.58%
8.62%
Manufacturing Exp.
-
463.27
492.61
421.21
416.69
381.26
453.13
473.40
% Of Sales
-
55.11%
55.85%
56.75%
60.31%
63.21%
63.27%
62.60%
General & Admin Exp.
-
71.07
57.96
46.54
28.65
20.19
24.41
38.94
% Of Sales
-
8.45%
6.57%
6.27%
4.15%
3.35%
3.41%
5.15%
Selling & Distn. Exp.
-
21.11
15.72
5.65
4.59
0.33
1.10
1.35
% Of Sales
-
2.51%
1.78%
0.76%
0.66%
0.05%
0.15%
0.18%
Miscellaneous Exp.
-
22.15
47.53
24.42
35.81
37.96
17.40
6.10
% Of Sales
-
2.63%
5.39%
3.29%
5.18%
6.29%
2.43%
0.81%
EBITDA
115.52
70.75
89.44
117.97
123.83
84.84
147.75
166.91
EBITDA Margin
11.58%
8.42%
10.14%
15.89%
17.92%
14.07%
20.63%
22.07%
Other Income
72.85
77.84
67.57
41.66
79.27
48.90
38.50
34.80
Interest
6.68
2.34
1.67
0.93
0.48
0.95
1.62
0.18
Depreciation
46.75
27.82
27.48
18.28
17.00
16.79
27.01
19.89
PBT
130.24
118.43
127.86
140.42
185.62
116.00
157.62
181.64
Tax
29.65
25.97
30.57
33.38
41.69
23.82
35.76
57.34
Tax Rate
22.77%
21.93%
23.91%
23.77%
22.46%
20.53%
22.69%
31.57%
PAT
100.59
92.46
97.29
107.04
143.94
92.19
121.92
124.30
PAT before Minority Interest
100.59
92.46
97.29
107.04
143.94
92.19
121.85
124.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.00
PAT Margin
10.08%
11.00%
11.03%
14.42%
20.83%
15.29%
17.02%
16.44%
PAT Growth
8.79%
-4.96%
-9.11%
-25.64%
56.13%
-24.38%
-1.91%
 
EPS
24.78
22.77
23.96
26.36
35.45
22.71
30.03
30.62

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
998.78
926.18
857.11
788.19
667.64
753.60
666.18
Share Capital
40.55
40.45
40.42
40.38
40.14
40.01
40.01
Total Reserves
931.43
871.33
813.57
745.57
622.92
708.86
622.70
Non-Current Liabilities
68.13
13.99
-1.44
4.62
14.30
15.13
6.57
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
21.65
23.32
15.44
15.18
20.44
9.86
4.12
Current Liabilities
225.93
223.78
227.79
175.67
171.50
168.28
176.45
Trade Payables
103.30
119.86
131.83
95.72
98.84
88.68
89.94
Other Current Liabilities
112.73
94.03
89.88
70.81
69.28
69.95
60.20
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.90
9.89
6.08
9.13
3.38
9.65
26.31
Total Liabilities
1,292.84
1,163.76
1,083.27
968.29
853.25
936.82
849.20
Net Block
152.90
86.01
63.31
64.54
56.44
62.62
135.13
Gross Block
410.18
315.47
265.29
270.85
246.29
235.68
295.82
Accumulated Depreciation
257.28
229.46
201.98
206.31
189.85
173.06
160.69
Non Current Assets
821.81
726.97
675.73
426.71
382.60
504.41
518.83
Capital Work in Progress
10.58
13.10
11.43
4.49
1.42
5.43
5.13
Non Current Investment
497.14
536.42
523.43
308.29
273.68
384.90
326.10
Long Term Loans & Adv.
55.44
45.23
37.67
37.22
40.81
41.75
39.92
Other Non Current Assets
105.75
46.21
39.89
12.17
10.26
9.71
12.55
Current Assets
471.03
436.79
407.54
541.57
388.27
350.02
330.37
Current Investments
163.57
13.97
5.10
55.34
11.44
21.21
46.42
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
144.07
189.29
208.86
200.40
197.74
210.71
181.88
Cash & Bank
136.22
150.76
137.53
233.50
115.14
50.11
55.49
Other Current Assets
27.17
41.74
31.66
27.16
63.94
67.99
46.58
Short Term Loans & Adv.
18.83
41.03
24.39
25.18
46.90
45.36
12.11
Net Current Assets
245.10
213.01
179.75
365.91
216.77
181.74
153.92
Total Assets
1,292.84
1,163.76
1,083.27
968.28
770.87
854.43
849.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
192.71
57.54
136.99
94.27
100.22
53.86
PBT
118.43
127.86
140.42
185.62
115.65
157.14
Adjustment
-17.49
34.96
3.04
-17.79
15.01
12.33
Changes in Working Capital
116.89
-70.05
36.11
-25.72
1.47
-65.54
Cash after chg. in Working capital
217.83
92.77
179.57
142.11
132.13
103.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.12
-35.23
-42.58
-47.84
-31.91
-50.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-158.55
18.70
-282.28
72.62
115.52
-12.90
Net Fixed Assets
-91.49
-50.03
-14.32
-12.66
-6.53
Net Investments
-110.32
-23.86
-164.87
-86.54
117.99
Others
43.26
92.59
-103.09
171.82
4.06
Cash from Financing Activity
-42.24
-47.45
-44.29
-33.63
-183.32
-39.31
Net Cash Inflow / Outflow
-8.08
28.79
-189.58
133.26
32.42
1.65
Opening Cash & Equivalents
45.93
17.14
206.72
73.46
41.04
39.39
Closing Cash & Equivalent
37.85
45.93
17.14
206.72
73.46
41.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
239.70
225.41
211.28
194.62
165.21
187.16
ROA
7.53%
8.66%
10.44%
15.80%
10.31%
25.85%
ROE
9.82%
11.02%
13.05%
19.87%
13.07%
32.37%
ROCE
12.55%
14.53%
17.18%
25.57%
16.41%
42.14%
Fixed Asset Turnover
2.32
3.04
2.77
2.67
2.53
3.02
Receivable days
72.37
82.38
100.63
105.17
123.59
107.40
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
72.37
82.38
100.63
105.17
123.59
107.40
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
51.61
77.56
151.99
385.31
124.03
98.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.