PBT
120.18
130.92
140.93
185.53
115.88
157.27
127.02
105.36
Adjustment
-17.24
35.33
4.31
-17.48
15.04
12.34
-6.60
-5.48
Changes in Working Capital
116.87
-71.13
35.47
-25.65
1.33
-65.72
-6.94
8.72
Cash after chg. in Working capital
219.81
95.12
180.71
142.40
132.25
103.89
113.48
108.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.16
-35.09
-42.57
-47.88
-31.94
-50.11
-38.89
-31.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00