Nifty
Sensex
:
:
25819.35
83734.25
93.95 (0.37%)
283.29 (0.34%)

BPO/ITeS

Rating :
30/99

BSE: 544021 | NSE: PROTEAN

624.80
18-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  627.3
  •  635.95
  •  621.45
  •  626.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  168006
  •  105221496.6
  •  1484.5
  •  590.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,540.78
  • 28.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,433.20
  • 1.60%
  • 2.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 5.91%
  • 56.71%
  • FII
  • DII
  • Others
  • 7.54%
  • 2.76%
  • 27.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.10
  • 6.87
  • 4.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.81
  • -3.57
  • -9.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.57
  • 0.06
  • -4.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 47.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 32.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
228.87
202.31
13.13%
250.50
219.70
14.02%
210.84
196.54
7.28%
222.15
222.08
0.03%
Expenses
197.08
186.53
5.66%
221.17
188.07
17.60%
194.43
181.43
7.17%
204.26
200.15
2.05%
EBITDA
31.79
15.78
101.46%
29.33
31.63
-7.27%
16.41
15.11
8.60%
17.89
21.93
-18.42%
EBIDTM
13.89%
7.80%
11.71%
14.40%
7.78%
7.69%
8.05%
9.87%
Other Income
14.42
18.81
-23.34%
14.60
13.57
7.59%
28.52
19.26
48.08%
16.54
13.00
27.23%
Interest
1.57
0.26
503.85%
1.51
0.49
208.16%
1.52
0.50
204.00%
1.09
0.52
109.62%
Depreciation
11.27
5.81
93.98%
10.38
7.14
45.38%
11.04
6.77
63.07%
8.10
10.90
-25.69%
PBT
29.42
28.52
3.16%
32.04
37.57
-14.72%
32.37
27.10
19.45%
25.24
23.51
7.36%
Tax
6.92
5.59
23.79%
8.18
9.53
-14.17%
8.52
6.01
41.76%
4.84
4.22
14.69%
PAT
22.50
22.93
-1.88%
23.86
28.04
-14.91%
23.85
21.09
13.09%
20.40
19.29
5.75%
PATM
9.83%
11.33%
9.53%
12.76%
11.31%
10.73%
9.18%
8.69%
EPS
5.54
5.65
-1.95%
5.88
6.92
-15.03%
5.88
5.21
12.86%
5.03
4.77
5.45%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
912.36
840.70
882.04
742.20
690.91
603.13
716.14
756.25
Net Sales Growth
8.53%
-4.69%
18.84%
7.42%
14.55%
-15.78%
-5.30%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
912.36
840.70
882.04
742.20
690.91
603.13
716.14
756.25
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
816.94
769.95
792.60
624.23
567.08
518.29
568.39
589.34
Power & Fuel Cost
-
3.78
3.73
3.46
2.66
3.28
3.72
4.37
% Of Sales
-
0.45%
0.42%
0.47%
0.38%
0.54%
0.52%
0.58%
Employee Cost
-
188.57
175.05
122.95
78.68
75.27
68.63
65.18
% Of Sales
-
22.43%
19.85%
16.57%
11.39%
12.48%
9.58%
8.62%
Manufacturing Exp.
-
463.27
492.61
421.21
416.69
381.26
453.13
473.40
% Of Sales
-
55.11%
55.85%
56.75%
60.31%
63.21%
63.27%
62.60%
General & Admin Exp.
-
71.07
57.96
46.54
28.65
20.19
24.41
38.94
% Of Sales
-
8.45%
6.57%
6.27%
4.15%
3.35%
3.41%
5.15%
Selling & Distn. Exp.
-
21.11
15.72
5.65
4.59
0.33
1.10
1.35
% Of Sales
-
2.51%
1.78%
0.76%
0.66%
0.05%
0.15%
0.18%
Miscellaneous Exp.
-
22.15
47.53
24.42
35.81
37.96
17.40
6.10
% Of Sales
-
2.63%
5.39%
3.29%
5.18%
6.29%
2.43%
0.81%
EBITDA
95.42
70.75
89.44
117.97
123.83
84.84
147.75
166.91
EBITDA Margin
10.46%
8.42%
10.14%
15.89%
17.92%
14.07%
20.63%
22.07%
Other Income
74.08
77.84
67.57
41.66
79.27
48.90
38.50
34.80
Interest
5.69
2.34
1.67
0.93
0.48
0.95
1.62
0.18
Depreciation
40.79
27.82
27.48
18.28
17.00
16.79
27.01
19.89
PBT
119.07
118.43
127.86
140.42
185.62
116.00
157.62
181.64
Tax
28.46
25.97
30.57
33.38
41.69
23.82
35.76
57.34
Tax Rate
23.90%
21.93%
23.91%
23.77%
22.46%
20.53%
22.69%
31.57%
PAT
90.61
92.46
97.29
107.04
143.94
92.19
121.92
124.30
PAT before Minority Interest
90.61
92.46
97.29
107.04
143.94
92.19
121.85
124.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.00
PAT Margin
9.93%
11.00%
11.03%
14.42%
20.83%
15.29%
17.02%
16.44%
PAT Growth
-0.81%
-4.96%
-9.11%
-25.64%
56.13%
-24.38%
-1.91%
 
EPS
22.32
22.77
23.96
26.36
35.45
22.71
30.03
30.62

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
998.78
926.18
857.11
788.19
667.64
753.60
666.18
Share Capital
40.55
40.45
40.42
40.38
40.14
40.01
40.01
Total Reserves
931.43
871.33
813.57
745.57
622.92
708.86
622.70
Non-Current Liabilities
68.13
13.99
-1.44
4.62
14.30
15.13
6.57
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
21.65
23.32
15.44
15.18
20.44
9.86
4.12
Current Liabilities
225.93
223.78
227.79
175.67
171.50
168.28
176.45
Trade Payables
103.30
119.86
131.83
95.72
98.84
88.68
89.94
Other Current Liabilities
112.73
94.03
89.88
70.81
69.28
69.95
60.20
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.90
9.89
6.08
9.13
3.38
9.65
26.31
Total Liabilities
1,292.84
1,163.76
1,083.27
968.29
853.25
936.82
849.20
Net Block
152.90
86.01
63.31
64.54
56.44
62.62
135.13
Gross Block
410.18
315.47
265.29
270.85
246.29
235.68
295.82
Accumulated Depreciation
257.28
229.46
201.98
206.31
189.85
173.06
160.69
Non Current Assets
821.81
726.97
675.73
426.71
382.60
504.41
518.83
Capital Work in Progress
10.58
13.10
11.43
4.49
1.42
5.43
5.13
Non Current Investment
497.14
536.42
523.43
308.29
273.68
384.90
326.10
Long Term Loans & Adv.
55.44
45.23
37.67
37.22
40.81
41.75
39.92
Other Non Current Assets
105.75
46.21
39.89
12.17
10.26
9.71
12.55
Current Assets
471.03
436.79
407.54
541.57
388.27
350.02
330.37
Current Investments
163.57
13.97
5.10
55.34
11.44
21.21
46.42
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
144.07
189.29
208.86
200.40
197.74
210.71
181.88
Cash & Bank
136.22
150.76
137.53
233.50
115.14
50.11
55.49
Other Current Assets
27.17
41.74
31.66
27.16
63.94
67.99
46.58
Short Term Loans & Adv.
18.83
41.03
24.39
25.18
46.90
45.36
12.11
Net Current Assets
245.10
213.01
179.75
365.91
216.77
181.74
153.92
Total Assets
1,292.84
1,163.76
1,083.27
968.28
770.87
854.43
849.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
192.71
57.54
136.99
94.27
100.22
53.86
PBT
118.43
127.86
140.42
185.62
115.65
157.14
Adjustment
-17.49
34.96
3.04
-17.79
15.01
12.33
Changes in Working Capital
116.89
-70.05
36.11
-25.72
1.47
-65.54
Cash after chg. in Working capital
217.83
92.77
179.57
142.11
132.13
103.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.12
-35.23
-42.58
-47.84
-31.91
-50.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-158.55
18.70
-282.28
72.62
115.52
-12.90
Net Fixed Assets
-91.49
-50.03
-14.32
-12.66
-6.53
Net Investments
-110.32
-23.86
-164.87
-86.54
117.99
Others
43.26
92.59
-103.09
171.82
4.06
Cash from Financing Activity
-42.24
-47.45
-44.29
-33.63
-183.32
-39.31
Net Cash Inflow / Outflow
-8.08
28.79
-189.58
133.26
32.42
1.65
Opening Cash & Equivalents
45.93
17.14
206.72
73.46
41.04
39.39
Closing Cash & Equivalent
37.85
45.93
17.14
206.72
73.46
41.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
239.70
225.41
211.28
194.62
165.21
187.16
ROA
7.53%
8.66%
10.44%
15.80%
10.31%
25.85%
ROE
9.82%
11.02%
13.05%
19.87%
13.07%
32.37%
ROCE
12.55%
14.53%
17.18%
25.57%
16.41%
42.14%
Fixed Asset Turnover
2.32
3.04
2.77
2.67
2.53
3.02
Receivable days
72.37
82.38
100.63
105.17
123.59
107.40
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
72.37
82.38
100.63
105.17
123.59
107.40
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
51.61
77.56
151.99
385.31
124.03
98.00

News Update:


  • Protean e-Gov Technologies secures contract worth Rs 25 crore
    12th Jan 2026, 10:08 AM

    This is in line with company’s strategy to leverage and expand its DPI capabilities internationally

    Read More
  • Protean e-Gov Technologies gets nod to acquire 4.95% equity stake in NSDL PB
    17th Dec 2025, 11:18 AM

    The transaction is expected to be completed within 60 days from the execution of agreement

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.