Protean e-Gov Technologies, 544021, PROTEAN Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,638.34
37.98
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,502.12
1.12%
3.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.33
6.87
4.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-4.41
-3.56
-9.72

PAT CAGR (%)

10 Years
5 Years
3 Years

0.90
0.03
-4.76

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Earnings Forecasts:

(Updated: 27-09-2025)

Description 2024 2025 2026 2027
Adj EPS 22.83 27.58 31.52 27.3
P/E Ratio 39.27 32.51 28.45 32.84
Revenue 832.65 991.23 1137.13 1174.2
EBITDA 82.51 113.05 134.58 104.7
Net Income 92.46 111.78 130.18 110.8
ROA 7.42
P/B Ratio 3.64 3.42 3.19 3.03
ROE 9.61 10.5 11.15 9.5
FCFF 227.83
FCFF Yield 6.61
Net Debt -231.26
BVPS 246.31 262.42 280.85 295.9

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 209.98 196.19 7.03% 221.88 221.86 0.01% 202.00 203.37 -0.67% 219.46 235.41 -6.78%
Expenses 191.21 180.74 5.79% 204.02 199.10 2.47% 185.76 206.17 -9.90% 187.24 197.93 -5.40%
EBITDA 18.77 15.45 21.49% 17.86 22.76 -21.53% 16.24 -2.80 - 32.22 37.48 -14.03%
EBIDTM 8.94% 7.88% 8.05% 10.26% 8.04% -1.38% 14.68% 15.92%
Other Income 28.61 19.54 46.42% 17.09 13.36 27.92% 16.35 29.06 -43.74% 15.46 12.58 22.89%
Interest 1.52 0.50 204.00% 1.09 0.52 109.62% 0.26 0.52 -50.00% 0.49 0.41 19.51%
Depreciation 10.84 6.77 60.12% 7.97 10.90 -26.88% 5.81 6.19 -6.14% 7.14 5.48 30.29%
PBT 35.02 27.72 26.33% 25.89 24.70 4.82% 26.52 19.55 35.65% 40.05 44.17 -9.33%
Tax 8.52 6.01 41.76% 4.84 4.22 14.69% 5.59 4.12 35.68% 9.53 10.50 -9.24%
PAT 26.50 21.71 22.06% 21.05 20.48 2.78% 20.93 15.43 35.64% 30.52 33.67 -9.36%
PATM 12.62% 11.07% 9.49% 9.23% 10.36% 7.59% 13.91% 14.30%
EPS 6.54 5.36 22.01% 5.20 5.06 2.77% 5.17 3.81 35.70% 7.54 8.31 -9.27%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 210.84 196.54 7.28% 222.15 222.08 0.03% 202.31 203.86 -0.76% 219.70 235.69 -6.78%
Expenses 194.43 181.43 7.17% 204.26 200.15 2.05% 186.53 206.94 -9.86% 188.07 199.20 -5.59%
EBITDA 16.41 15.11 8.60% 17.89 21.93 -18.42% 15.78 -3.08 - 31.63 36.49 -13.32%
EBIDTM 7.78% 7.69% 8.05% 9.87% 7.80% -1.51% 14.40% 15.48%
Other Income 28.52 19.26 48.08% 16.54 13.00 27.23% 18.81 29.14 -35.45% 13.57 12.68 7.02%
Interest 1.52 0.50 204.00% 1.09 0.52 109.62% 0.26 0.52 -50.00% 0.49 0.41 19.51%
Depreciation 11.04 6.77 63.07% 8.10 10.90 -25.69% 5.81 6.19 -6.14% 7.14 5.48 30.29%
PBT 32.37 27.10 19.45% 25.24 23.51 7.36% 28.52 19.35 47.39% 37.57 43.28 -13.19%
Tax 8.52 6.01 41.76% 4.84 4.22 14.69% 5.59 4.12 35.68% 9.53 10.50 -9.24%
PAT 23.85 21.09 13.09% 20.40 19.29 5.75% 22.93 15.23 50.56% 28.04 32.78 -14.46%
PATM 11.31% 10.73% 9.18% 8.69% 11.33% 7.47% 12.76% 13.91%
EPS 5.88 5.21 12.86% 5.03 4.77 5.45% 5.65 3.77 49.87% 6.92 8.10 -14.57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 853.32 839.53 880.81 741.74 690.91 603.13 716.13 454.32 407.58 378.54 359.50 Net Sales Growth -0.41% -4.69% 18.75% 7.36% 14.55% -15.78% 57.63% 11.47% 7.67% 5.30% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 853.32 839.53 880.81 741.74 690.91 603.13 716.13 454.32 407.58 378.54 359.50 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 768.23 767.42 788.40 622.77 566.86 518.05 568.25 341.14 315.67 285.38 250.34 Power & Fuel Cost - 3.78 3.73 3.46 2.66 3.28 3.72 4.28 3.90 3.46 3.11 % Of Sales - 0.45% 0.42% 0.47% 0.38% 0.54% 0.52% 0.94% 0.96% 0.91% 0.87% Employee Cost - 186.25 172.10 121.39 78.68 75.27 68.63 46.23 41.80 27.56 29.10 % Of Sales - 22.19% 19.54% 16.37% 11.39% 12.48% 9.58% 10.18% 10.26% 7.28% 8.09% Manufacturing Exp. - 463.77 492.03 421.14 416.69 377.73 451.12 273.71 257.98 38.21 31.63 % Of Sales - 55.24% 55.86% 56.78% 60.31% 62.63% 62.99% 60.25% 63.30% 10.09% 8.80% General & Admin Exp. - 70.41 57.57 46.25 28.60 27.12 31.24 17.14 10.07 217.55 8.88 % Of Sales - 8.39% 6.54% 6.24% 4.14% 4.50% 4.36% 3.77% 2.47% 57.47% 2.47% Selling & Distn. Exp. - 21.11 15.56 5.34 4.59 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 2.51% 1.77% 0.72% 0.66% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 22.10 47.41 25.19 35.64 37.93 17.26 4.06 5.82 2.06 0.00 % Of Sales - 2.63% 5.38% 3.40% 5.16% 6.29% 2.41% 0.89% 1.43% 0.54% 50.27% EBITDA 85.09 72.11 92.41 118.97 124.05 85.08 147.88 113.18 91.91 93.16 109.16 EBITDA Margin 9.97% 8.59% 10.49% 16.04% 17.95% 14.11% 20.65% 24.91% 22.55% 24.61% 30.36% Other Income 77.51 78.10 67.66 41.17 78.80 49.02 38.49 18.96 16.69 15.26 7.42 Interest 3.36 2.34 1.67 0.93 0.48 0.94 1.62 0.00 0.00 0.22 0.00 Depreciation 31.76 27.69 27.48 18.28 16.84 17.28 27.47 5.12 3.24 12.93 19.87 PBT 127.48 120.18 130.92 140.93 185.53 115.88 157.28 127.02 105.36 95.27 96.71 Tax 28.48 25.97 30.57 33.36 41.65 23.42 36.04 40.91 34.02 30.66 31.14 Tax Rate 22.34% 21.61% 23.35% 23.67% 22.45% 20.21% 22.91% 32.21% 32.29% 32.18% 32.20% PAT 99.00 94.21 100.35 107.57 143.89 92.46 121.24 86.11 71.34 64.61 65.57 PAT before Minority Interest 68.48 94.21 100.35 107.57 143.89 92.46 121.24 86.11 71.34 64.61 65.57 Minority Interest -30.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.60% 11.22% 11.39% 14.50% 20.83% 15.33% 16.93% 18.95% 17.50% 17.07% 18.24% PAT Growth 8.45% -6.12% -6.71% -25.24% 55.62% -23.74% 40.80% 20.70% 10.42% -1.46% EPS 24.44 23.26 24.78 26.56 35.53 22.83 29.94 21.26 17.61 15.95 16.19

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 855.00 840.70 882.04 742.20 690.91 603.13 716.13 Net Sales Growth -0.37% -4.69% 18.84% 7.42% 14.55% -15.78% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 855.00 840.70 882.04 742.20 690.91 603.13 716.13 GP Margin 100.00% 100% 100% 100% 100% 100% 100% Total Expenditure 773.29 769.95 792.60 624.23 567.08 518.31 568.40 Power & Fuel Cost - 3.78 3.73 3.46 2.66 3.28 3.72 % Of Sales - 0.45% 0.42% 0.47% 0.38% 0.54% 0.52% Employee Cost - 188.57 175.05 122.95 78.68 75.27 68.63 % Of Sales - 22.43% 19.85% 16.57% 11.39% 12.48% 9.58% Manufacturing Exp. - 463.27 492.61 421.21 416.69 377.73 451.14 % Of Sales - 55.11% 55.85% 56.75% 60.31% 62.63% 63.00% General & Admin Exp. - 71.07 57.96 46.54 28.65 27.38 31.22 % Of Sales - 8.45% 6.57% 6.27% 4.15% 4.54% 4.36% Selling & Distn. Exp. - 21.11 15.72 5.65 4.59 0.00 0.00 % Of Sales - 2.51% 1.78% 0.76% 0.66% 0% 0% Miscellaneous Exp. - 22.15 47.53 24.42 35.81 37.93 17.41 % Of Sales - 2.63% 5.39% 3.29% 5.18% 6.29% 2.43% EBITDA 81.71 70.75 89.44 117.97 123.83 84.82 147.73 EBITDA Margin 9.56% 8.42% 10.14% 15.89% 17.92% 14.06% 20.63% Other Income 77.44 77.84 67.57 41.66 79.27 49.05 38.49 Interest 3.36 2.34 1.67 0.93 0.48 0.94 1.62 Depreciation 32.09 27.82 27.48 18.28 17.00 17.28 27.46 PBT 123.70 118.43 127.86 140.42 185.62 115.65 157.14 Tax 28.48 25.97 30.57 33.38 41.69 23.35 35.96 Tax Rate 23.02% 21.93% 23.91% 23.77% 22.46% 20.19% 22.88% PAT 95.22 92.46 97.29 107.04 143.94 92.30 121.18 PAT before Minority Interest 95.22 92.46 97.29 107.04 143.94 92.30 121.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.14% 11.00% 11.03% 14.42% 20.83% 15.30% 16.92% PAT Growth 7.73% -4.96% -9.11% -25.64% 55.95% -23.83% EPS 23.51 22.83 24.02 26.43 35.54 22.79 29.92

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 1,004.62 930.27 858.14 788.69 668.30 753.80 238.88 200.01 438.26 385.53 Share Capital 40.55 40.45 40.42 40.38 40.14 40.01 40.00 40.00 80.00 80.00 Total Reserves 937.26 875.41 814.59 746.06 623.46 709.11 198.88 160.01 358.26 305.53 Non-Current Liabilities 68.13 13.99 -1.44 4.62 7.44 15.69 -7.77 -6.48 -6.84 -5.77 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 21.65 23.32 15.44 15.18 13.47 9.86 0.00 0.00 0.00 0.00 Current Liabilities 226.07 223.08 227.26 175.61 178.44 168.37 69.88 77.14 138.00 115.70 Trade Payables 103.57 119.67 131.50 95.70 98.81 88.78 24.66 32.62 39.97 35.72 Other Current Liabilities 112.60 93.52 89.68 70.77 69.28 69.94 14.37 13.46 53.65 50.56 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 9.90 9.89 6.08 9.13 10.35 9.65 30.85 31.06 44.38 29.42 Total Liabilities 1,298.82 1,167.34 1,083.96 968.92 854.18 937.86 300.99 270.67 569.42 495.46 Net Block 149.80 86.01 63.31 64.54 56.81 63.55 40.58 44.82 97.14 88.98 Gross Block 406.97 315.49 265.31 272.20 239.50 237.09 165.33 168.04 435.75 383.26 Accumulated Depreciation 257.17 229.48 202.00 207.66 182.69 173.54 124.75 123.22 338.61 294.28 Non Current Assets 831.63 737.32 686.04 438.51 386.60 503.86 143.04 101.95 388.67 302.71 Capital Work in Progress 10.58 10.57 10.72 4.49 1.42 5.43 0.10 1.50 0.48 8.20 Non Current Investment 510.15 549.43 534.44 319.30 276.70 384.92 73.71 27.09 253.97 205.54 Long Term Loans & Adv. 55.35 45.10 37.68 37.24 41.42 41.56 23.90 20.76 28.35 0.00 Other Non Current Assets 105.75 46.21 39.89 12.95 10.25 8.40 4.75 7.78 8.73 0.00 Current Assets 467.19 430.02 397.92 530.40 467.58 434.00 157.95 168.72 180.75 192.75 Current Investments 163.57 13.97 5.10 55.34 11.44 21.20 37.93 41.30 40.43 18.10 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 143.79 188.97 208.68 199.84 197.74 210.71 73.47 91.47 97.29 92.89 Cash & Bank 130.13 142.90 127.96 222.53 112.16 50.06 30.87 22.63 15.80 29.98 Other Current Assets 29.70 43.63 32.01 27.51 146.24 152.03 15.68 13.32 27.23 51.78 Short Term Loans & Adv. 18.29 40.55 24.17 25.18 24.92 27.27 5.49 5.09 2.28 37.88 Net Current Assets 241.12 206.94 170.66 354.80 289.14 265.63 88.07 91.58 42.75 77.05 Total Assets 1,298.82 1,167.34 1,083.96 968.91 854.18 937.86 300.99 270.67 569.42 495.46

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 998.78 926.18 857.11 788.19 667.85 753.51 Share Capital 40.55 40.45 40.42 40.38 40.14 40.01 Total Reserves 931.43 871.33 813.57 745.57 623.01 708.82 Non-Current Liabilities 68.13 13.99 -1.44 4.62 7.44 15.70 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 21.65 23.32 15.44 15.18 13.47 9.86 Current Liabilities 225.93 223.78 227.79 175.67 178.46 168.30 Trade Payables 103.30 119.86 131.83 95.72 98.82 88.71 Other Current Liabilities 112.73 94.03 89.88 70.81 69.29 69.94 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 9.90 9.89 6.08 9.13 10.35 9.65 Total Liabilities 1,292.84 1,163.76 1,083.27 968.29 853.57 937.51 Net Block 152.90 86.01 63.31 64.54 56.81 63.56 Gross Block 410.18 315.47 265.29 270.85 239.48 237.08 Accumulated Depreciation 257.28 229.46 201.98 206.31 182.67 173.52 Non Current Assets 821.81 726.97 675.73 426.71 383.01 503.47 Capital Work in Progress 10.58 13.10 11.43 4.49 1.42 5.43 Non Current Investment 497.14 536.42 523.43 308.29 273.69 384.91 Long Term Loans & Adv. 55.44 45.23 37.67 37.22 40.82 41.17 Other Non Current Assets 105.75 46.21 39.89 12.17 10.27 8.40 Current Assets 471.03 436.79 407.54 541.57 470.56 434.04 Current Investments 163.57 13.97 5.10 55.34 11.44 21.20 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 144.07 189.29 208.86 200.40 197.74 210.71 Cash & Bank 136.22 150.76 137.53 233.50 115.15 50.11 Other Current Assets 27.17 41.74 31.66 27.16 146.23 152.02 Short Term Loans & Adv. 18.83 41.03 24.39 25.18 24.96 27.60 Net Current Assets 245.10 213.01 179.75 365.91 292.10 265.74 Total Assets 1,292.84 1,163.76 1,083.27 968.28 853.57 937.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 194.65 60.03 138.14 94.52 100.31 53.78 74.21 89.18 111.52 62.34 PBT 120.18 130.92 140.93 185.53 115.88 157.27 95.27 96.71 131.96 114.10 Adjustment -17.24 35.33 4.31 -17.48 15.04 12.34 4.22 17.99 26.92 14.73 Changes in Working Capital 116.87 -71.13 35.47 -25.65 1.33 -65.72 10.60 3.03 -3.32 -25.59 Cash after chg. in Working capital 219.81 95.12 180.71 142.40 132.25 103.89 110.09 117.73 155.56 103.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.16 -35.09 -42.57 -47.88 -31.94 -50.11 -35.88 -28.55 -44.04 -40.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -160.66 15.95 -283.03 74.90 112.48 -12.87 -42.34 -37.22 -84.19 -51.27 Net Fixed Assets -91.49 -50.03 0.66 -35.77 1.60 -77.09 4.11 266.69 -44.77 -41.97 Net Investments -110.32 -23.86 -164.90 -86.50 117.98 -294.48 -43.25 226.01 -70.76 -26.09 Others 41.15 89.84 -118.79 197.17 -7.10 358.70 -3.20 -529.92 31.34 16.79 Cash from Financing Activity -42.24 -47.45 -44.29 -33.63 -183.32 -39.31 -25.74 -45.13 -23.32 -18.66 Net Cash Inflow / Outflow -8.25 28.53 -189.18 135.79 29.47 1.60 6.13 6.83 4.01 -7.58 Opening Cash & Equivalents 45.60 17.07 206.25 70.46 40.99 39.39 22.63 15.80 11.79 16.09 Closing Cash & Equivalent 37.35 45.60 17.07 206.25 70.46 40.99 28.76 22.63 15.80 8.50

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 192.71 57.54 136.99 94.27 100.22 53.86 PBT 118.43 127.86 140.42 185.62 115.65 157.14 Adjustment -17.49 34.96 3.04 -17.79 15.01 12.33 Changes in Working Capital 116.89 -70.05 36.11 -25.72 1.47 -65.54 Cash after chg. in Working capital 217.83 92.77 179.57 142.11 132.13 103.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.12 -35.23 -42.58 -47.84 -31.91 -50.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -158.55 18.70 -282.28 72.62 115.52 -12.90 Net Fixed Assets -91.49 -50.03 0.66 -35.77 1.60 Net Investments -110.32 -23.86 -164.90 -86.50 117.98 Others 43.26 92.59 -118.04 194.89 -4.06 Cash from Financing Activity -42.24 -47.45 -44.29 -33.63 -183.32 -39.31 Net Cash Inflow / Outflow -8.08 28.79 -189.58 133.26 32.42 1.65 Opening Cash & Equivalents 45.93 17.14 206.72 73.46 41.04 39.39 Closing Cash & Equivalent 37.85 45.93 17.14 206.72 73.46 41.04

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 241.14 226.42 211.53 194.74 165.32 187.23 59.72 50.00 54.78 48.19 ROA 7.64% 8.91% 10.48% 15.78% 10.32% 13.57% 22.60% 15.61% 16.89% 16.57% ROE 9.95% 11.33% 13.11% 19.85% 13.09% 17.17% 29.44% 20.55% 21.83% 20.94% ROCE 12.66% 14.83% 17.23% 25.53% 16.43% 22.38% 43.41% 30.30% 32.04% 31.73% Fixed Asset Turnover 2.32 3.03 2.84 2.66 2.53 2.69 2.27 1.19 1.07 1.04 Receivable days 72.34 82.39 100.65 105.02 123.59 100.05 79.52 95.82 78.86 70.21 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 127.81 155.78 88.85 75.10 Cash Conversion Cycle 72.34 82.39 100.65 105.02 123.59 100.05 -48.29 -59.96 -9.99 -4.89 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 52.36 79.40 152.54 385.12 124.28 98.09 0.00 0.00 0.00 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 239.70 225.41 211.28 194.62 165.21 187.16 ROA 7.53% 8.66% 10.44% 15.80% 10.31% 25.85% ROE 9.82% 11.02% 13.05% 19.87% 13.07% 32.37% ROCE 12.55% 14.53% 17.18% 25.57% 16.41% 42.14% Fixed Asset Turnover 2.32 3.04 2.77 2.67 2.53 3.02 Receivable days 72.37 82.38 100.63 105.17 123.59 107.40 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 72.37 82.38 100.63 105.17 123.59 107.40 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 51.61 77.56 151.99 385.31 124.03 98.00

Top Investors:

administrator of the specified undertaking ofthe unit trust of india-unit scheme 1964

state bank of india

nippon life india trustee ltd-a/c nippon india small cap fund

axis bank limited

the hongkong and shanghai banking corp.ltd

punjab national bank

discovery global opportunity (mauritius) ltd

bank of baroda

canara bank

ajay kumar aggarwal

Annual Reports:

News Update:

Protean e-Gov Technologies bags work order worth Rs 1160 crore
26th Aug 2025, 10:11 AM

The company has received work order from UIDAI
Read More
Protean eGov Technologies gets nod for additional investment in wholly owned subsidiary company
7th Aug 2025, 16:45 PM

The Board of Directors in their meeting held on August 06, 2025, had considered and approved the same
Read More
Protean eGov Technologies reports 13% rise in Q1 consolidated net profit
7th Aug 2025, 12:30 PM

The total consolidated income of the company increased by 10.92% at Rs 239.36 crore for Q1FY26
Read More
Protean e-Gov Tech. - Quarterly Results
6th Aug 2025, 21:02 PM

Read More

Protean e-Gov Technologies Ltd.

BPO/ITeS

BSE: 544021 | NSE: PROTEAN

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Protean e-Gov Technologies Ltd.

BPO/ITeS

BSE: 544021 | NSE: PROTEAN

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: