Nifty
Sensex
:
:
24398.70
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)

Finance - Others

Rating :
71/99

BSE: 543527 | NSE: PRUDENT

3006.00
07-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  3015
  •  3054.8
  •  2985
  •  3020.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8662
  •  25961644.9
  •  3160.1
  •  2121

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,457.61
  • 56.10
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,356.79
  • 0.12%
  • 14.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.31%
  • 0.20%
  • 3.25%
  • FII
  • DII
  • Others
  • 14.89%
  • 23.11%
  • 3.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.92
  • 17.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.92
  • 9.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.55
  • 16.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 51.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 33.48

Earnings Forecasts:

(Updated: 04-07-2026)
Description
2026
2027
2028
2029
Adj EPS
71
0
23.28
54.35
P/E Ratio
42.34
-
129.12
55.31
Revenue
45.55
36.37
31.91
1329.56
EBITDA
1535.56
1840.14
2149.35
299.15
Net Income
360.82
440.42
540.83
226.81
ROA
271.87
342
399.1
21.28
P/B Ratio
-2.92
-2.28
-2.06
14.10
ROE
10.94
8.59
6.96
29.52
FCFF
27.79
26.68
25.67
203.7
FCFF Yield
223.8
324.3
145.84
1.65
Net Debt
1.81
2.62
1.18
-
BVPS
-1029.3
-1320.3
-1461.2
213.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
360.59
283.03
27.40%
343.19
285.03
20.40%
319.79
286.07
11.79%
293.76
249.42
17.78%
Expenses
267.59
214.29
24.87%
265.39
219.12
21.12%
247.62
217.33
13.94%
226.50
190.44
18.94%
EBITDA
93.01
68.74
35.31%
77.80
65.92
18.02%
72.17
68.75
4.97%
67.26
58.98
14.04%
EBIDTM
25.79%
24.29%
22.67%
23.13%
22.57%
24.03%
22.90%
23.65%
Other Income
-4.68
8.49
-
9.51
6.59
44.31%
8.17
7.84
4.21%
10.27
7.00
46.71%
Interest
1.64
0.67
144.78%
1.69
0.64
164.06%
0.73
0.57
28.07%
0.69
0.49
40.82%
Depreciation
7.87
7.48
5.21%
8.02
7.37
8.82%
7.68
6.72
14.29%
7.25
6.29
15.26%
PBT
78.82
69.08
14.10%
77.59
64.50
20.29%
71.94
69.31
3.79%
69.59
59.19
17.57%
Tax
19.71
17.35
13.60%
19.97
16.31
22.44%
18.40
17.79
3.43%
17.81
14.99
18.81%
PAT
59.11
51.74
14.24%
57.63
48.19
19.59%
53.54
51.52
3.92%
51.78
44.20
17.15%
PATM
16.39%
18.28%
16.79%
16.91%
16.74%
18.01%
17.63%
17.72%
EPS
14.28
12.49
14.33%
13.92
11.64
19.59%
12.93
12.44
3.94%
12.51
10.67
17.24%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
-
1,317.33
1,103.56
805.09
611.33
450.75
286.51
234.83
221.98
Net Sales Growth
-
19.37%
37.07%
31.69%
35.63%
57.32%
22.01%
5.79%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
1,317.33
1,103.56
805.09
611.33
450.75
286.51
234.83
221.98
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1,007.09
841.17
611.94
437.99
335.60
224.70
188.16
184.76
Power & Fuel Cost
-
1.53
1.44
1.21
1.06
0.81
0.67
0.88
0.79
% Of Sales
-
0.12%
0.13%
0.15%
0.17%
0.18%
0.23%
0.37%
0.36%
Employee Cost
-
137.76
110.93
92.85
83.29
69.27
55.51
48.92
43.16
% Of Sales
-
10.46%
10.05%
11.53%
13.62%
15.37%
19.37%
20.83%
19.44%
Manufacturing Exp.
-
774.75
645.49
441.67
333.42
250.81
156.49
123.76
128.56
% Of Sales
-
58.81%
58.49%
54.86%
54.54%
55.64%
54.62%
52.70%
57.92%
General & Admin Exp.
-
87.09
73.32
73.79
18.65
13.34
8.31
10.02
9.08
% Of Sales
-
6.61%
6.64%
9.17%
3.05%
2.96%
2.90%
4.27%
4.09%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
7.50
11.43
3.64
2.65
2.18
4.38
5.46
3.96
% Of Sales
-
0.57%
1.04%
0.45%
0.43%
0.48%
1.53%
2.33%
1.78%
EBITDA
-
310.24
262.39
193.15
173.34
115.15
61.81
46.67
37.22
EBITDA Margin
-
23.55%
23.78%
23.99%
28.35%
25.55%
21.57%
19.87%
16.77%
Other Income
-
23.27
29.92
19.61
9.59
7.93
8.49
1.39
4.06
Interest
-
4.75
2.37
2.09
2.07
2.59
1.66
2.68
3.08
Depreciation
-
30.83
27.86
24.82
24.03
13.39
8.12
7.95
7.62
PBT
-
297.93
262.09
185.84
156.82
107.11
60.52
37.43
30.57
Tax
-
75.88
66.44
47.09
40.13
26.77
15.23
9.58
7.63
Tax Rate
-
25.47%
25.35%
25.34%
25.59%
24.99%
25.17%
25.59%
26.63%
PAT
-
222.05
195.65
138.75
116.69
80.34
45.30
27.85
21.02
PAT before Minority Interest
-
222.05
195.65
138.75
116.69
80.34
45.30
27.85
21.02
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
16.86%
17.73%
17.23%
19.09%
17.82%
15.81%
11.86%
9.47%
PAT Growth
-
13.49%
41.01%
18.90%
45.25%
77.35%
62.66%
32.49%
 
EPS
-
53.64
47.26
33.51
28.19
19.41
10.94
6.73
5.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
882.72
667.69
481.35
349.98
237.61
157.64
112.52
83.10
Share Capital
20.70
20.70
20.70
20.70
20.70
1.04
1.04
1.04
Total Reserves
858.74
646.98
460.65
329.27
216.91
156.61
111.48
82.06
Non-Current Liabilities
62.22
35.27
26.68
28.20
18.61
12.15
14.20
13.08
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
3.19
4.61
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.48
3.38
3.84
5.41
5.02
5.73
4.72
2.95
Current Liabilities
278.47
240.69
248.55
140.85
142.37
111.56
66.22
95.35
Trade Payables
197.75
169.00
187.49
116.52
120.56
93.94
52.02
69.54
Other Current Liabilities
75.17
68.29
56.64
20.59
21.69
13.78
9.42
7.32
Short Term Borrowings
0.00
0.00
0.00
0.00
0.01
2.61
4.50
18.13
Short Term Provisions
5.56
3.40
4.42
3.75
0.11
1.24
0.27
0.36
Total Liabilities
1,223.41
943.65
756.58
519.03
398.59
281.35
192.94
191.53
Net Block
257.18
162.07
153.21
164.14
174.43
26.41
27.47
24.29
Gross Block
362.54
237.63
202.41
195.67
194.28
32.98
35.39
39.66
Accumulated Depreciation
105.35
75.56
49.20
31.53
19.85
6.57
7.92
15.37
Non Current Assets
587.34
237.11
282.76
307.12
213.76
47.05
34.29
31.52
Capital Work in Progress
1.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
300.83
58.33
109.28
142.94
39.22
20.59
6.20
7.20
Long Term Loans & Adv.
0.19
0.19
5.51
0.04
0.05
0.05
0.62
0.03
Other Non Current Assets
10.35
10.17
13.74
0.00
0.07
0.00
0.00
0.00
Current Assets
636.07
706.55
473.82
211.91
184.83
234.31
158.65
160.01
Current Investments
279.40
306.90
136.70
0.00
0.00
0.00
0.00
0.00
Inventories
22.39
16.93
13.36
7.66
10.40
13.12
3.96
1.50
Sundry Debtors
181.60
139.20
141.61
103.26
93.75
68.31
39.47
77.60
Cash & Bank
100.82
177.41
126.19
70.24
57.48
139.21
97.03
65.15
Other Current Assets
51.84
63.57
55.76
15.08
23.21
13.67
18.18
15.76
Short Term Loans & Adv.
3.72
2.53
0.19
15.67
9.13
7.68
16.54
13.97
Net Current Assets
357.60
465.85
225.27
71.06
42.46
122.75
92.43
64.66
Total Assets
1,223.41
943.66
756.58
519.03
398.59
281.36
192.94
191.53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
216.54
160.61
149.60
120.27
93.01
57.72
50.28
PBT
297.93
262.09
185.84
156.82
107.11
60.52
37.43
Adjustment
15.57
0.89
8.68
18.32
8.48
0.53
8.43
Changes in Working Capital
-25.03
-39.13
5.57
-24.27
2.70
11.37
15.18
Cash after chg. in Working capital
288.47
223.86
200.09
150.87
118.29
72.43
61.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-71.93
-63.25
-50.50
-30.60
-25.28
-14.70
-10.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-199.98
-142.38
-139.10
-105.70
-163.25
-27.67
-4.76
Net Fixed Assets
-125.20
-30.50
-6.05
-2.71
-158.06
1.64
Net Investments
-211.90
-77.68
-62.20
-61.60
16.75
-12.21
Others
137.12
-34.20
-70.85
-41.39
-21.94
-17.10
Cash from Financing Activity
-22.04
-17.87
-14.00
-11.59
-10.37
-11.36
-22.07
Net Cash Inflow / Outflow
-5.48
0.36
-3.50
2.98
-80.61
18.69
23.44
Opening Cash & Equivalents
18.56
18.20
21.70
18.72
99.33
80.64
54.22
Closing Cash & Equivalent
13.08
18.56
18.20
21.70
18.72
99.33
80.64

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
212.39
161.25
116.25
84.52
57.39
38.13
1088.16
ROA
20.49%
23.01%
21.75%
25.43%
23.63%
19.10%
14.49%
ROE
28.71%
34.05%
33.38%
39.72%
40.65%
33.53%
28.48%
ROCE
39.05%
46.03%
45.21%
54.08%
55.14%
44.34%
35.49%
Fixed Asset Turnover
4.39
5.02
4.04
3.14
3.97
8.38
6.26
Receivable days
44.44
46.44
55.51
58.82
65.62
68.66
90.98
Inventory Days
5.45
5.01
4.77
5.39
9.52
10.88
4.24
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
121.91
Cash Conversion Cycle
49.89
51.45
60.27
64.21
75.14
79.54
-26.68
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.02
0.07
Interest Cover
63.70
111.64
89.83
76.74
42.36
37.55
14.97

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.