Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Steel & Iron Products

Rating :
N/A

BSE: 526801 | NSE: PSL

0.55
18-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  0.55
  •  0.60
  •  0.55
  •  0.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17800
  •  0.10
  •  2.25
  •  0.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.50
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,388.71
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.90%
  • 15.07%
  • 29.55%
  • FII
  • DII
  • Others
  • 16.64%
  • 0.00%
  • 1.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -29.37
  • -11.35
  • 61.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -31.03
  • -50.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -27.14
  • -48.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.07
  • -0.01
  • -0.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -76.29
  • -126.27
  • -213.79

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
79.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
70.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
8.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
10.39%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
6.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
26.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-22.43
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-22.43
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-28.38%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-1.80
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Mar 12
Mar 11
Mar 10
Net Sales
-
215.93
167.02
109.17
275.72
299.52
771.65
3,017.11
2,572.11
3,179.92
3,768.92
Net Sales Growth
-
29.28%
52.99%
-60.41%
-7.95%
-61.18%
-74.42%
17.30%
-19.11%
-15.63%
 
Cost Of Goods Sold
-
58.38
52.32
149.55
1,302.27
228.08
691.86
2,516.01
1,546.47
2,167.10
2,987.05
Gross Profit
-
157.56
114.70
-40.38
-1,026.55
71.44
79.79
501.10
1,025.64
1,012.81
781.86
GP Margin
-
72.97%
68.67%
-36.99%
-372.32%
23.85%
10.34%
16.61%
39.88%
31.85%
20.74%
Total Expenditure
-
217.46
207.11
546.16
1,463.28
421.25
996.44
3,019.33
2,085.86
2,766.40
3,416.81
Power & Fuel Cost
-
17.66
12.45
7.56
10.60
16.70
12.78
50.20
25.33
32.04
0.59
% Of Sales
-
8.18%
7.45%
6.92%
3.84%
5.58%
1.66%
1.66%
0.98%
1.01%
0.02%
Employee Cost
-
57.56
43.64
37.35
42.35
67.50
42.60
132.77
96.87
86.82
64.19
% Of Sales
-
26.66%
26.13%
34.21%
15.36%
22.54%
5.52%
4.40%
3.77%
2.73%
1.70%
Manufacturing Exp.
-
44.57
39.69
53.23
57.07
58.64
154.99
214.04
312.45
344.05
312.55
% Of Sales
-
20.64%
23.76%
48.76%
20.70%
19.58%
20.09%
7.09%
12.15%
10.82%
8.29%
General & Admin Exp.
-
35.06
48.46
87.51
49.70
49.09
82.97
101.09
80.67
43.95
46.54
% Of Sales
-
16.24%
29.01%
80.16%
18.03%
16.39%
10.75%
3.35%
3.14%
1.38%
1.23%
Selling & Distn. Exp.
-
1.16
1.27
1.17
1.30
1.23
11.24
5.21
24.07
83.80
5.89
% Of Sales
-
0.54%
0.76%
1.07%
0.47%
0.41%
1.46%
0.17%
0.94%
2.64%
0.16%
Miscellaneous Exp.
-
3.06
9.27
209.79
0.00
0.00
0.00
0.00
0.00
8.64
5.89
% Of Sales
-
1.42%
5.55%
192.17%
0%
0%
0%
0%
0%
0.27%
0%
EBITDA
-
-1.53
-40.09
-436.99
-1,187.56
-121.73
-224.79
-2.22
486.25
413.52
352.11
EBITDA Margin
-
-0.71%
-24.00%
-400.28%
-430.71%
-40.64%
-29.13%
-0.07%
18.90%
13.00%
9.34%
Other Income
-
12.76
11.30
5.80
5.74
6.75
44.95
19.62
16.21
27.97
52.49
Interest
-
59.05
34.99
19.09
54.44
84.45
50.61
405.15
297.67
211.64
166.43
Depreciation
-
121.66
139.24
171.74
186.59
207.88
134.74
253.28
142.02
142.61
81.61
PBT
-
-169.48
-203.02
-622.02
-1,422.86
-407.30
-365.19
-641.02
62.77
87.23
156.56
Tax
-
2.08
6.33
0.23
0.27
0.00
-28.24
18.90
18.30
34.84
33.90
Tax Rate
-
-1.23%
-3.12%
-0.03%
-0.02%
0.00%
7.73%
-2.95%
29.15%
39.94%
21.65%
PAT
-
-171.56
-209.35
-752.60
-1,423.13
-579.03
-336.95
-617.29
3.31
59.87
122.66
PAT before Minority Interest
-
-171.56
-209.35
-752.60
-1,423.13
-579.03
-336.95
-659.92
44.47
52.39
122.66
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
42.63
-41.16
7.48
0.00
PAT Margin
-
-79.45%
-125.34%
-689.38%
-516.15%
-193.32%
-43.67%
-20.46%
0.13%
1.88%
3.25%
PAT Growth
-
-
-
-
-
-
-
-
-94.47%
-51.19%
 
Unadjusted EPS
-
-13.58
-1.68
-60.24
-143.82
-58.53
-63.03
-123.44
8.28
9.80
25.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-2,741.14
-2,539.98
-2,327.88
-1,628.45
-179.19
46.60
404.18
961.21
944.43
920.59
Share Capital
124.93
124.93
124.93
98.94
98.94
53.30
53.30
53.33
53.33
53.33
Total Reserves
-2,866.08
-2,664.92
-2,452.82
-1,792.70
-343.44
-24.70
339.77
907.88
891.10
867.26
Non-Current Liabilities
4,137.36
4,146.49
4,154.39
3,705.36
4,259.91
4,575.04
4,134.88
684.54
774.48
2,509.99
Secured Loans
3,842.50
3,852.69
3,866.13
3,417.00
3,989.16
4,072.95
4,141.63
667.98
790.59
2,452.11
Unsecured Loans
17.48
17.48
17.48
17.48
17.48
201.80
17.48
0.00
0.00
61.28
Long Term Provisions
13.87
12.76
13.30
13.38
13.38
13.41
13.41
9.30
0.00
0.00
Current Liabilities
686.17
608.47
569.43
1,037.94
1,244.71
1,081.07
1,730.44
4,762.72
3,243.20
1,327.48
Trade Payables
55.80
59.83
53.84
72.35
160.41
118.38
550.92
1,505.48
1,479.24
596.19
Other Current Liabilities
81.63
72.49
66.64
404.93
338.95
301.19
284.49
607.24
345.69
667.42
Short Term Borrowings
537.22
468.02
440.39
552.52
737.83
653.17
890.19
2,608.55
1,352.54
0.00
Short Term Provisions
11.52
8.14
8.55
8.13
7.52
8.32
4.84
41.45
65.73
63.87
Total Liabilities
2,082.39
2,214.98
2,395.94
3,114.85
5,331.64
5,697.52
6,275.71
6,422.50
4,976.18
4,779.61
Net Block
1,379.94
1,504.71
1,643.36
1,799.18
2,647.77
2,731.39
2,810.33
1,716.12
1,440.07
1,364.02
Gross Block
3,278.79
3,285.74
3,285.25
3,269.33
3,931.55
3,864.68
3,809.23
2,461.75
2,033.09
1,793.28
Accumulated Depreciation
1,898.85
1,781.03
1,641.89
1,470.15
1,283.78
1,133.29
998.90
745.62
593.02
429.25
Non Current Assets
1,482.17
1,619.47
1,768.16
2,466.41
3,180.24
3,297.11
3,542.32
2,575.85
1,776.49
1,605.63
Capital Work in Progress
73.00
77.61
80.95
91.83
82.42
127.99
168.82
323.03
212.00
237.11
Non Current Investment
2.99
2.99
2.99
133.34
2.99
2.99
2.99
2.99
2.69
4.50
Long Term Loans & Adv.
13.49
11.64
19.74
442.06
447.05
434.73
560.18
533.70
121.72
0.00
Other Non Current Assets
12.76
22.53
21.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
600.22
595.50
627.78
648.43
2,151.40
2,400.42
2,733.40
3,846.66
3,199.69
3,173.98
Current Investments
0.29
0.29
0.29
0.29
0.29
0.29
0.29
1.90
1.90
0.00
Inventories
61.07
48.36
53.98
182.03
1,571.80
1,585.15
1,856.13
2,605.02
2,016.94
1,726.14
Sundry Debtors
59.27
58.28
59.57
320.43
399.52
450.40
547.28
875.00
529.64
515.20
Cash & Bank
15.35
11.13
12.88
40.87
74.57
158.21
188.69
348.70
259.42
280.52
Other Current Assets
464.23
0.00
0.00
0.00
105.22
206.37
141.01
16.03
391.78
652.12
Short Term Loans & Adv.
464.23
477.44
501.06
104.81
77.40
206.37
113.19
16.03
391.78
652.12
Net Current Assets
-85.95
-12.97
58.35
-389.51
906.69
1,319.35
1,002.96
-916.07
-43.51
1,846.50
Total Assets
2,082.39
2,214.97
2,395.94
3,114.84
5,331.64
5,697.53
6,275.72
6,422.51
4,976.18
4,779.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-12.58
-27.02
-6.72
126.79
93.63
170.55
-905.75
110.80
622.51
-922.99
PBT
-169.48
-203.02
-622.02
-1,423.13
-579.03
-365.19
-641.02
62.77
87.23
156.56
Adjustment
147.79
154.38
239.01
241.03
282.68
194.90
141.71
439.53
296.30
193.76
Changes in Working Capital
9.11
21.62
376.28
1,308.88
436.99
276.72
-378.21
-359.89
270.90
-1,228.10
Cash after chg. in Working capital
-12.58
-27.02
-6.72
126.79
140.64
106.43
-877.52
142.41
654.44
-877.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-47.02
64.12
-28.23
-31.61
-31.92
-45.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.92
19.59
-2.34
-5.92
-88.86
-19.74
-656.83
-518.48
-185.70
-380.87
Net Fixed Assets
6.91
-0.06
-4.68
-0.12
-36.18
0.47
-910.33
-282.51
-152.40
-411.12
Net Investments
0.00
0.00
130.34
0.00
0.00
0.00
-72.80
-28.89
-0.49
-8.16
Others
-4.99
19.65
-128.00
-5.80
-52.68
-20.21
326.30
-207.08
-32.81
38.41
Cash from Financing Activity
14.88
7.11
2.18
-143.37
-88.41
-181.29
1,402.56
496.96
-457.91
1,371.11
Net Cash Inflow / Outflow
4.22
-0.33
-6.88
-22.50
-83.64
-30.48
-160.01
89.28
-21.10
67.26
Opening Cash & Equivalents
11.13
33.99
40.87
63.38
158.21
188.69
348.70
259.42
280.52
213.26
Closing Cash & Equivalent
15.35
33.66
33.99
40.87
74.57
158.21
188.69
348.70
259.42
280.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-219.41
-203.31
-186.33
-223.15
-76.67
-91.08
-22.69
180.23
177.08
172.62
ROA
-7.98%
-9.08%
-27.31%
-33.70%
-10.50%
-5.63%
-10.39%
0.78%
1.07%
2.26%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-157.07%
4.67%
5.62%
15.23%
ROCE
-6.39%
-8.86%
-34.98%
-42.00%
-11.17%
-6.61%
-4.89%
9.13%
8.98%
12.27%
Fixed Asset Turnover
0.07
0.05
0.03
0.08
0.08
0.20
1.04
1.25
1.74
2.57
Receivable days
99.35
128.22
635.23
474.75
509.60
233.83
79.39
91.29
57.36
49.00
Inventory Days
92.49
111.36
394.52
1156.51
1892.87
806.54
249.01
300.39
205.50
241.08
Payable days
67.09
72.18
54.33
26.93
93.58
139.75
119.27
249.19
129.68
108.54
Cash Conversion Cycle
124.75
167.40
975.43
1604.33
2308.90
900.61
209.12
142.49
133.18
181.54
Total Debt/Equity
-1.60
-1.71
-1.86
-1.97
-6.61
-10.30
-42.13
3.86
2.42
2.73
Interest Cover
-1.87
-4.80
-38.41
-25.14
-5.86
-6.22
-0.58
1.21
1.41
1.94

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.