Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Engineering - Civil Construction

Rating :
60/99

BSE: 540544 | NSE: PSPPROJECT

679.65
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  660.10
  •  687.00
  •  660.10
  •  673.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  234320
  •  1584.76
  •  846.00
  •  599.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,445.48
  • 15.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,598.67
  • 0.37%
  • 2.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.22%
  • 5.82%
  • 18.60%
  • FII
  • DII
  • Others
  • 2.31%
  • 2.19%
  • 4.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.79
  • 13.03
  • 16.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.67
  • 9.14
  • 11.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.45
  • 8.55
  • 17.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 17.13
  • 16.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.48
  • 3.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.60
  • 8.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
704.75
500.16
40.90%
619.65
359.98
72.13%
513.63
348.08
47.56%
729.58
554.65
31.54%
Expenses
635.14
438.37
44.89%
547.15
320.51
70.71%
447.45
300.21
49.05%
648.66
466.30
39.11%
EBITDA
69.61
61.79
12.66%
72.50
39.48
83.64%
66.18
47.87
38.25%
80.92
88.35
-8.41%
EBIDTM
9.88%
12.35%
11.70%
10.97%
12.88%
13.75%
11.09%
15.93%
Other Income
6.43
6.43
0.00%
6.05
6.28
-3.66%
5.66
5.58
1.43%
6.70
4.73
41.65%
Interest
15.27
10.13
50.74%
12.45
7.05
76.60%
9.08
5.59
62.43%
9.19
9.46
-2.85%
Depreciation
18.73
9.85
90.15%
14.36
9.06
58.50%
11.85
8.72
35.89%
12.38
10.22
21.14%
PBT
42.05
48.25
-12.85%
51.74
29.65
74.50%
50.91
39.14
30.07%
66.06
73.39
-9.99%
Tax
10.98
12.92
-15.02%
13.26
8.13
63.10%
13.07
10.11
29.28%
17.30
18.56
-6.79%
PAT
31.07
35.33
-12.06%
38.48
21.52
78.81%
37.83
29.03
30.31%
48.76
54.83
-11.07%
PATM
4.41%
7.06%
6.21%
5.98%
7.37%
8.34%
6.68%
9.89%
EPS
8.63
9.82
-12.12%
10.70
5.99
78.63%
10.51
8.07
30.24%
12.78
15.34
-16.69%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,567.61
1,937.81
1,748.06
1,240.86
1,499.26
1,050.41
751.65
444.78
475.97
Net Sales Growth
45.65%
10.85%
40.87%
-17.24%
42.73%
39.75%
68.99%
-6.55%
 
Cost Of Goods Sold
849.87
581.51
498.98
395.76
535.05
415.79
289.38
156.11
206.22
Gross Profit
1,717.74
1,356.29
1,249.09
845.09
964.21
634.62
462.27
288.68
269.75
GP Margin
66.90%
69.99%
71.46%
68.11%
64.31%
60.42%
61.50%
64.90%
56.67%
Total Expenditure
2,278.40
1,707.74
1,489.62
1,105.93
1,308.43
901.85
647.15
377.68
441.10
Power & Fuel Cost
-
28.30
24.90
14.76
18.66
16.58
11.10
7.39
1.16
% Of Sales
-
1.46%
1.42%
1.19%
1.24%
1.58%
1.48%
1.66%
0.24%
Employee Cost
-
73.05
55.53
43.95
51.17
34.99
22.62
15.16
11.10
% Of Sales
-
3.77%
3.18%
3.54%
3.41%
3.33%
3.01%
3.41%
2.33%
Manufacturing Exp.
-
973.70
868.96
623.15
675.73
412.65
306.46
181.11
204.78
% Of Sales
-
50.25%
49.71%
50.22%
45.07%
39.28%
40.77%
40.72%
43.02%
General & Admin Exp.
-
39.65
33.43
20.52
23.37
17.20
15.16
15.83
16.77
% Of Sales
-
2.05%
1.91%
1.65%
1.56%
1.64%
2.02%
3.56%
3.52%
Selling & Distn. Exp.
-
1.19
0.36
0.19
0.77
0.52
0.28
0.11
0.03
% Of Sales
-
0.06%
0.02%
0.02%
0.05%
0.05%
0.04%
0.02%
0.01%
Miscellaneous Exp.
-
10.34
7.47
7.58
3.67
4.11
2.15
1.97
1.04
% Of Sales
-
0.53%
0.43%
0.61%
0.24%
0.39%
0.29%
0.44%
0.22%
EBITDA
289.21
230.07
258.44
134.93
190.83
148.56
104.50
67.10
34.87
EBITDA Margin
11.26%
11.87%
14.78%
10.87%
12.73%
14.14%
13.90%
15.09%
7.33%
Other Income
24.84
25.00
21.72
16.66
24.17
22.75
18.72
13.43
10.32
Interest
45.99
31.96
26.49
15.01
15.06
9.67
9.30
7.95
3.35
Depreciation
57.32
40.01
32.05
25.64
26.70
24.30
11.48
7.92
7.13
PBT
210.76
183.10
221.61
110.95
173.25
137.33
102.45
64.67
34.71
Tax
54.61
48.46
55.34
27.58
45.04
48.21
36.45
23.05
12.69
Tax Rate
25.91%
26.47%
24.97%
24.86%
26.00%
35.11%
35.58%
35.64%
36.56%
PAT
156.14
134.64
166.27
83.95
128.37
89.34
65.53
41.50
22.83
PAT before Minority Interest
156.14
134.64
166.27
83.37
128.20
89.12
66.00
41.61
22.02
Minority Interest
0.00
0.00
0.00
0.58
0.17
0.22
-0.47
-0.11
0.81
PAT Margin
6.08%
6.95%
9.51%
6.77%
8.56%
8.51%
8.72%
9.33%
4.80%
PAT Growth
10.97%
-19.02%
98.06%
-34.60%
43.69%
36.33%
57.90%
81.78%
 
EPS
43.37
37.40
46.19
23.32
35.66
24.82
18.20
11.53
6.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
800.99
686.96
535.90
454.18
369.31
301.41
104.67
64.01
Share Capital
36.00
36.00
36.00
36.00
36.00
36.00
28.80
3.20
Total Reserves
764.99
650.96
499.90
418.18
333.31
265.41
75.87
60.81
Non-Current Liabilities
27.27
7.23
-6.16
-2.53
-5.51
-1.11
1.46
-0.83
Secured Loans
38.06
17.18
2.78
4.04
0.41
1.68
3.36
1.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.14
1.52
0.79
0.40
0.00
0.00
0.93
0.59
Current Liabilities
924.21
564.71
451.85
503.64
364.51
295.55
218.56
186.42
Trade Payables
368.32
258.20
256.65
216.81
159.14
127.17
74.35
82.16
Other Current Liabilities
479.99
240.37
116.27
208.02
165.11
134.70
62.63
55.95
Short Term Borrowings
74.62
65.93
70.95
73.21
29.38
26.41
69.73
44.87
Short Term Provisions
1.29
0.20
7.98
5.60
10.87
7.28
11.84
3.44
Total Liabilities
1,752.47
1,258.90
981.59
955.98
729.16
596.93
325.29
250.09
Net Block
239.59
207.37
116.19
107.89
103.18
78.08
52.10
53.63
Gross Block
416.25
345.24
229.48
199.79
168.55
121.35
84.03
78.23
Accumulated Depreciation
176.66
137.87
113.30
91.90
65.37
43.27
31.93
24.61
Non Current Assets
470.30
437.81
288.92
256.91
187.66
171.99
115.66
68.11
Capital Work in Progress
17.73
0.00
41.65
0.00
0.00
1.76
0.00
0.00
Non Current Investment
0.67
0.67
0.67
0.66
0.66
0.66
3.82
0.92
Long Term Loans & Adv.
113.92
87.35
102.45
94.00
57.41
64.62
31.65
13.56
Other Non Current Assets
98.38
142.43
27.97
54.36
26.41
26.87
28.09
0.00
Current Assets
1,282.18
821.08
692.67
699.07
541.50
424.93
207.26
181.98
Current Investments
0.00
0.00
0.00
0.00
0.00
15.12
14.08
12.98
Inventories
153.12
81.85
89.21
96.83
75.00
33.81
3.61
9.80
Sundry Debtors
433.87
311.01
226.54
235.18
147.89
123.46
58.28
20.23
Cash & Bank
242.36
196.35
229.03
196.84
222.20
227.95
106.66
112.05
Other Current Assets
452.83
6.27
7.65
129.51
96.41
24.59
24.63
26.92
Short Term Loans & Adv.
430.96
225.62
140.25
40.71
58.55
22.73
24.14
21.33
Net Current Assets
357.97
256.38
240.82
195.43
176.99
129.38
-11.30
-4.43
Total Assets
1,752.48
1,258.89
981.59
955.98
729.16
596.92
325.29
250.09

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
45.28
147.27
73.47
15.51
21.24
69.68
-7.53
40.49
PBT
180.40
221.99
108.53
173.35
137.43
102.45
64.67
34.71
Adjustment
33.57
23.95
20.94
12.46
9.58
-1.29
0.81
0.63
Changes in Working Capital
-111.94
-35.09
-32.68
-114.80
-77.82
10.19
-58.48
18.42
Cash after chg. in Working capital
102.03
210.86
96.80
71.02
69.18
111.35
7.00
53.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-56.75
-63.58
-23.33
-55.51
-47.95
-41.66
-14.53
-13.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-50.72
-164.14
5.19
-7.98
-22.81
-122.25
-3.50
-45.03
Net Fixed Assets
-88.74
-74.11
-71.34
-31.27
-47.19
-39.05
-5.52
Net Investments
0.00
0.06
3.64
0.00
15.12
2.13
-3.61
Others
38.02
-90.09
72.89
23.29
9.26
-85.33
5.63
Cash from Financing Activity
11.55
-10.73
-4.38
-1.75
-25.78
81.29
22.01
6.02
Net Cash Inflow / Outflow
6.11
-27.60
74.28
5.78
-27.36
28.73
10.98
1.49
Opening Cash & Equivalents
88.00
115.60
41.32
35.55
62.90
34.17
23.20
20.98
Closing Cash & Equivalent
94.11
88.00
115.60
41.32
35.55
62.90
34.17
22.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
222.50
190.82
148.86
126.16
102.59
83.73
35.52
200.02
ROA
8.94%
14.84%
8.61%
15.22%
13.44%
14.31%
14.46%
8.81%
ROE
18.10%
27.19%
16.84%
31.14%
26.57%
32.70%
50.05%
34.41%
ROCE
24.83%
35.28%
21.83%
40.30%
40.16%
43.91%
50.41%
34.35%
Fixed Asset Turnover
5.09
6.08
5.78
8.14
7.25
7.32
5.48
6.08
Receivable days
70.15
56.12
67.91
46.63
47.14
44.13
32.21
15.51
Inventory Days
22.13
17.86
27.36
20.92
18.91
9.09
5.50
7.51
Payable days
196.62
188.30
218.32
52.00
57.09
56.66
76.25
69.07
Cash Conversion Cycle
-104.34
-114.32
-123.05
15.55
8.96
-3.45
-38.54
-46.04
Total Debt/Equity
0.18
0.15
0.16
0.18
0.08
0.10
0.73
0.73
Interest Cover
6.73
9.37
8.39
12.51
15.20
12.02
9.14
11.35

News Update:


  • PSP Projects bags work orders worth Rs 410.06 crore
    11th Mar 2024, 17:35 PM

    The total order inflow during the financial year 2023-24 till date amounts to Rs 3422.91 crore

    Read More
  • PSP Projects receives work orders worth Rs 386.24 crore
    4th Mar 2024, 09:28 AM

    The first order is for Construction and Maintenance of Human and Biological Gallery at Science City, Ahmedabad for Gujarat Council of Science City worth Rs 268.11 crore

    Read More
  • PSP Projects bags work order worth Rs 630.90 crore
    15th Feb 2024, 11:14 AM

    The total order inflow during the financial year 2023-24 till date amounts to Rs 2626.61 Crore

    Read More
  • PSP Projects - Quarterly Results
    9th Feb 2024, 12:52 PM

    Read More
  • PSP Projects receives work orders worth Rs 935.41 crore
    8th Feb 2024, 09:59 AM

    The first order is for River Edge Development of Dharoi Dam region as a World Class Sustainable Tourist/Pilgrimage Destination at Dharoi, Gujarat

    Read More
  • PSP Projects emerges as lowest bidder for project worth Rs 444.63 crore in Gujarat
    23rd Jan 2024, 12:07 PM

    The total value of projects for which it stands as Lowest Bidder amounts to Rs 2298 crore for the financial year 2023-24

    Read More
  • PSP Projects emerges as lowest bidder for Gujarat project
    17th Jan 2024, 14:50 PM

    The company has emerged as Lowest Bidder in the Project ‘Construction of Gati Shakti Vishwavidyalaya’ for Rail Vikas Nigam at Vadodara

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.