Nifty
Sensex
:
:
22131.55
73048.03
135.70 (0.62%)
559.04 (0.77%)

Castings/Forgings

Rating :
64/99

BSE: 539006 | NSE: PTCIL

7865.60
18-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  7649.00
  •  8383.85
  •  7500.00
  •  7392.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  55306
  •  4408.65
  •  9540.00
  •  2950.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,355.58
  • 309.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,525.37
  • N/A
  • 16.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.95%
  • 2.03%
  • 25.32%
  • FII
  • DII
  • Others
  • 3.82%
  • 0.42%
  • 5.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.30
  • 7.39
  • 10.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.23
  • 14.73
  • 10.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.11
  • 12.98
  • 81.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 53.74
  • 155.70
  • 214.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.29
  • 8.86
  • 14.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.51
  • 53.80
  • 71.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
55.45
56.94
-2.62%
57.51
54.04
6.42%
71.51
46.05
55.29%
62.23
50.70
22.74%
Expenses
40.09
44.76
-10.43%
41.84
36.95
13.23%
51.75
35.17
47.14%
43.74
38.81
12.70%
EBITDA
15.36
12.17
26.21%
15.67
17.09
-8.31%
19.76
10.88
81.62%
18.49
11.89
55.51%
EBIDTM
27.69%
21.38%
27.25%
31.62%
27.63%
23.63%
29.71%
23.45%
Other Income
3.61
3.96
-8.84%
2.77
1.93
43.52%
2.91
1.13
157.52%
0.45
1.96
-77.04%
Interest
4.38
4.11
6.57%
3.79
4.53
-16.34%
3.67
3.80
-3.42%
3.34
4.12
-18.93%
Depreciation
4.18
4.18
0.00%
4.15
4.18
-0.72%
4.13
4.15
-0.48%
4.16
3.66
13.66%
PBT
10.41
7.85
32.61%
10.50
10.31
1.84%
14.86
4.06
266.01%
11.44
6.06
88.78%
Tax
2.33
1.76
32.39%
2.37
2.67
-11.24%
3.58
1.18
203.39%
2.24
1.44
55.56%
PAT
8.08
6.10
32.46%
8.14
7.64
6.54%
11.28
2.88
291.67%
9.20
4.62
99.13%
PATM
14.58%
10.71%
14.15%
14.14%
15.77%
6.25%
14.79%
9.12%
EPS
5.95
4.55
30.77%
6.00
5.84
2.74%
8.43
2.20
283.18%
6.88
3.54
94.35%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
246.70
219.26
178.95
163.35
99.40
95.68
100.77
119.06
138.13
Net Sales Growth
18.76%
22.53%
9.55%
64.34%
3.89%
-5.05%
-15.36%
-13.81%
 
Cost Of Goods Sold
56.61
54.40
43.08
41.03
23.38
24.49
27.28
38.35
50.14
Gross Profit
190.09
164.87
135.88
122.32
76.02
71.20
73.49
80.71
87.99
GP Margin
77.05%
75.19%
75.93%
74.88%
76.48%
74.41%
72.93%
67.79%
63.70%
Total Expenditure
177.42
160.63
136.85
128.44
84.27
82.54
83.41
100.57
114.85
Power & Fuel Cost
-
13.53
14.86
13.93
9.80
9.86
8.64
8.94
9.12
% Of Sales
-
6.17%
8.30%
8.53%
9.86%
10.31%
8.57%
7.51%
6.60%
Employee Cost
-
25.87
20.85
19.97
17.50
17.44
16.80
16.35
16.49
% Of Sales
-
11.80%
11.65%
12.23%
17.61%
18.23%
16.67%
13.73%
11.94%
Manufacturing Exp.
-
48.67
46.92
44.09
27.12
24.25
23.29
25.54
29.41
% Of Sales
-
22.20%
26.22%
26.99%
27.28%
25.34%
23.11%
21.45%
21.29%
General & Admin Exp.
-
10.72
6.90
5.88
3.41
3.69
4.12
5.07
5.02
% Of Sales
-
4.89%
3.86%
3.60%
3.43%
3.86%
4.09%
4.26%
3.63%
Selling & Distn. Exp.
-
5.49
3.91
2.69
2.26
2.01
2.28
4.13
3.41
% Of Sales
-
2.50%
2.18%
1.65%
2.27%
2.10%
2.26%
3.47%
2.47%
Miscellaneous Exp.
-
1.95
0.35
0.85
0.79
0.79
0.99
2.17
1.27
% Of Sales
-
0.89%
0.20%
0.52%
0.79%
0.83%
0.98%
1.82%
0.92%
EBITDA
69.28
58.63
42.10
34.91
15.13
13.14
17.36
18.49
23.28
EBITDA Margin
28.08%
26.74%
23.53%
21.37%
15.22%
13.73%
17.23%
15.53%
16.85%
Other Income
9.74
7.47
6.28
5.20
1.52
3.12
1.64
2.55
0.81
Interest
15.18
15.78
15.17
13.43
3.43
2.56
2.56
5.30
7.61
Depreciation
16.62
16.67
14.63
14.38
5.54
5.43
6.36
4.37
4.26
PBT
47.21
33.66
18.59
12.29
7.67
8.27
10.09
11.37
12.22
Tax
10.52
7.84
4.21
7.94
1.71
2.00
2.05
4.99
1.44
Tax Rate
22.28%
23.29%
24.74%
64.61%
22.29%
24.18%
24.15%
46.25%
15.82%
PAT
36.70
25.82
12.81
4.35
5.97
6.27
6.44
5.80
7.67
PAT before Minority Interest
36.70
25.82
12.81
4.35
5.97
6.27
6.44
5.80
7.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.88%
11.78%
7.16%
2.66%
6.01%
6.55%
6.39%
4.87%
5.55%
PAT Growth
72.79%
101.56%
194.48%
-27.14%
-4.78%
-2.64%
11.03%
-24.38%
 
EPS
25.49
17.93
8.90
3.02
4.15
4.35
4.47
4.03
5.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
306.66
168.52
155.28
126.96
119.99
113.73
68.84
62.04
Share Capital
13.38
5.24
5.24
5.24
5.24
5.24
4.19
4.19
Total Reserves
254.16
162.85
150.04
121.72
114.76
108.49
64.65
57.85
Non-Current Liabilities
123.30
120.34
117.39
87.75
33.70
8.50
54.42
17.01
Secured Loans
96.38
93.66
93.98
78.61
26.07
1.54
5.77
10.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
40.00
0.21
Long Term Provisions
0.91
0.76
0.89
0.65
0.84
0.62
1.03
1.08
Current Liabilities
122.95
137.13
124.82
64.53
48.66
37.34
41.76
75.38
Trade Payables
21.04
18.74
26.96
8.64
9.69
8.25
8.70
13.09
Other Current Liabilities
31.63
38.29
25.99
16.35
9.88
8.37
11.95
11.78
Short Term Borrowings
69.09
79.58
71.73
39.46
28.96
20.35
20.42
50.42
Short Term Provisions
1.19
0.52
0.13
0.09
0.12
0.38
0.69
0.09
Total Liabilities
552.91
425.99
397.49
279.24
202.35
159.57
165.02
154.43
Net Block
226.44
235.12
209.17
48.81
44.31
43.00
48.07
49.63
Gross Block
341.79
335.18
294.68
98.66
89.46
82.82
82.75
79.01
Accumulated Depreciation
115.35
100.05
85.51
49.85
45.15
39.82
34.68
29.39
Non Current Assets
356.56
273.18
257.12
196.66
124.32
85.27
73.34
65.69
Capital Work in Progress
66.64
22.55
37.10
135.52
65.92
34.72
18.20
9.13
Non Current Investment
0.01
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
59.30
13.11
8.66
11.74
13.74
7.33
6.37
6.85
Other Non Current Assets
2.37
0.56
0.34
0.58
0.35
0.21
0.69
0.06
Current Assets
196.36
152.81
140.38
82.59
78.03
74.30
91.68
88.75
Current Investments
0.07
0.07
0.08
0.03
0.03
0.18
0.18
0.00
Inventories
77.72
64.81
52.26
38.29
35.47
32.17
28.83
35.15
Sundry Debtors
65.69
61.50
63.30
27.28
30.96
31.72
31.68
41.64
Cash & Bank
30.11
3.95
4.23
3.57
0.98
1.21
14.70
3.27
Other Current Assets
22.76
5.70
8.65
3.18
10.58
9.02
16.28
8.70
Short Term Loans & Adv.
18.87
16.77
11.87
10.24
6.14
5.13
6.16
3.09
Net Current Assets
73.41
15.68
15.56
18.06
29.37
36.96
49.92
13.37
Total Assets
552.92
425.99
397.50
279.25
202.35
159.57
165.02
154.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
46.80
24.85
4.13
11.17
13.86
12.96
26.62
11.77
PBT
33.66
17.02
12.29
7.67
8.27
8.49
10.79
9.02
Adjustment
31.99
26.60
23.84
8.82
7.02
7.69
10.04
14.39
Changes in Working Capital
-13.17
-15.93
-29.81
-3.63
0.12
-1.46
7.75
-9.82
Cash after chg. in Working capital
52.48
27.69
6.33
12.87
15.41
14.72
28.57
13.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.68
-2.84
-2.20
-1.69
-1.55
-1.76
-1.95
-1.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-115.65
-28.49
-20.39
-72.26
-45.10
-8.88
-20.56
-11.21
Net Fixed Assets
-30.18
-14.72
-89.72
-78.16
-37.84
-16.59
-12.81
Net Investments
-42.96
-13.52
-8.34
-0.05
0.15
-0.01
-0.19
Others
-42.51
-0.25
77.67
5.95
-7.41
7.72
-7.56
Cash from Financing Activity
74.39
2.90
16.83
61.27
31.11
-6.19
-3.75
-1.25
Net Cash Inflow / Outflow
5.55
-0.74
0.57
0.18
-0.13
-2.10
2.32
-0.69
Opening Cash & Equivalents
1.35
2.09
1.52
0.48
0.61
2.72
0.40
1.09
Closing Cash & Equivalent
6.89
1.35
2.09
0.66
0.48
0.61
2.72
0.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
199.92
128.79
118.98
242.34
229.04
217.07
164.25
148.03
ROA
5.27%
3.11%
1.29%
2.48%
3.46%
3.97%
3.63%
4.96%
ROE
11.85%
7.92%
3.09%
4.83%
5.36%
7.06%
8.86%
12.36%
ROCE
11.66%
9.18%
8.79%
5.18%
6.81%
8.00%
12.01%
12.84%
Fixed Asset Turnover
0.65
0.57
0.83
1.09
1.14
1.25
1.51
1.84
Receivable days
105.86
127.27
101.20
103.89
116.76
111.97
109.45
104.73
Inventory Days
118.63
119.38
101.16
131.55
126.01
107.73
95.49
88.40
Payable days
133.45
193.64
158.34
38.60
39.06
36.47
40.57
42.66
Cash Conversion Cycle
91.04
53.01
44.01
196.84
203.71
183.24
164.37
150.47
Total Debt/Equity
0.66
1.17
1.17
0.96
0.50
0.22
1.00
1.10
Interest Cover
3.13
2.12
1.92
3.24
4.23
4.31
3.03
2.20

News Update:


  • PTC Industries - Quarterly Results
    13th Feb 2024, 18:29 PM

    Read More
  • PTC Industries signs MoU with Hindustan Aeronautics
    8th Feb 2024, 14:57 PM

    MoU is for cooperation for Indigenization of various Aviation Grade Raw Materials, Components, Spares, Sub – assemblies & LRUs of Aircrafts & Helicopters being built by HAL

    Read More
  • PTC Industries’ arm inks pact with Dassault Aviation
    17th Jan 2024, 16:13 PM

    This agreement reflects the commitment of both companies to the 'Make in India' and Aatmanirbhar Bharat initiatives set forth by the Government of India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.