Nifty
Sensex
:
:
25517.05
83606.46
-120.75 (-0.47%)
-452.44 (-0.54%)

Castings/Forgings

Rating :
63/99

BSE: 539006 | NSE: PTCIL

15569.00
30-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  15080
  •  15735
  •  15013
  •  15067.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31466
  •  485940919
  •  17995
  •  9756.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23,341.15
  • 382.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23,020.15
  • N/A
  • 16.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.75%
  • 2.22%
  • 24.66%
  • FII
  • DII
  • Others
  • 3.07%
  • 5.65%
  • 4.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.81
  • 7.96
  • 12.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.39
  • 11.50
  • 11.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.69
  • 17.79
  • 48.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 149.56
  • 222.49
  • 296.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.79
  • 13.07
  • 18.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 72.54
  • 100.75
  • 139.74

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
30.83
52.55
97.35
315.85
P/E Ratio
505.00
296.27
159.93
49.29
Revenue
257
412
836
1757
EBITDA
73
114
245
664
Net Income
42
79
146
473
ROA
5.8
P/B Ratio
36.36
16.42
15.00
11.56
ROE
8.87
7.6
11.3
27.8
FCFF
-222
-53
-541
216
FCFF Yield
-0.95
-0.23
-2.32
0.92
Net Debt
24
-499
-119
-177
BVPS
428.15
948.35
1038.2
1346.6

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
121.92
72.41
68.37%
66.92
55.45
20.69%
72.37
57.51
25.84%
46.87
71.51
-34.46%
Expenses
93.20
50.55
84.37%
51.66
40.09
28.86%
51.13
41.84
22.20%
36.82
51.75
-28.85%
EBITDA
28.72
21.86
31.38%
15.26
15.36
-0.65%
21.23
15.67
35.48%
10.04
19.76
-49.19%
EBIDTM
23.56%
30.19%
22.81%
27.69%
29.34%
27.25%
21.43%
27.63%
Other Income
11.89
4.09
190.71%
10.19
3.61
182.27%
8.42
2.77
203.97%
3.65
2.91
25.43%
Interest
1.32
3.42
-61.40%
0.97
4.38
-77.85%
3.42
3.79
-9.76%
3.19
3.67
-13.08%
Depreciation
7.55
4.16
81.49%
5.40
4.18
29.19%
4.21
4.15
1.45%
4.15
4.13
0.48%
PBT
31.25
18.37
70.11%
18.63
10.41
78.96%
22.03
10.50
109.81%
6.36
14.86
-57.20%
Tax
6.68
3.65
83.01%
4.39
2.33
88.41%
4.73
2.37
99.58%
1.46
3.58
-59.22%
PAT
24.57
14.72
66.92%
14.24
8.08
76.24%
17.30
8.14
112.53%
4.90
11.28
-56.56%
PATM
20.16%
20.32%
21.28%
14.58%
23.91%
14.15%
10.45%
15.77%
EPS
16.40
10.19
60.94%
9.51
5.95
59.83%
11.56
6.00
92.67%
3.39
8.43
-59.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
308.08
256.88
219.26
178.95
163.35
99.40
95.68
100.77
119.06
138.13
Net Sales Growth
19.93%
17.16%
22.53%
9.55%
64.34%
3.89%
-5.05%
-15.36%
-13.81%
 
Cost Of Goods Sold
53.39
61.77
54.40
43.08
41.03
23.38
24.49
27.28
38.35
50.14
Gross Profit
254.69
195.11
164.87
135.88
122.32
76.02
71.20
73.49
80.71
87.99
GP Margin
82.67%
75.95%
75.19%
75.93%
74.88%
76.48%
74.41%
72.93%
67.79%
63.70%
Total Expenditure
232.81
184.23
160.63
136.85
128.44
84.27
82.54
83.41
100.57
114.85
Power & Fuel Cost
-
14.87
13.53
14.86
13.93
9.80
9.86
8.64
8.94
9.12
% Of Sales
-
5.79%
6.17%
8.30%
8.53%
9.86%
10.31%
8.57%
7.51%
6.60%
Employee Cost
-
31.60
26.22
20.85
19.97
17.50
17.44
16.80
16.35
16.49
% Of Sales
-
12.30%
11.96%
11.65%
12.23%
17.61%
18.23%
16.67%
13.73%
11.94%
Manufacturing Exp.
-
57.92
48.33
46.92
44.09
27.12
24.25
23.29
25.54
29.41
% Of Sales
-
22.55%
22.04%
26.22%
26.99%
27.28%
25.34%
23.11%
21.45%
21.29%
General & Admin Exp.
-
12.91
10.72
6.90
5.88
3.41
3.69
4.12
5.07
5.02
% Of Sales
-
5.03%
4.89%
3.86%
3.60%
3.43%
3.86%
4.09%
4.26%
3.63%
Selling & Distn. Exp.
-
3.87
5.49
3.91
2.69
2.26
2.01
2.28
4.13
3.41
% Of Sales
-
1.51%
2.50%
2.18%
1.65%
2.27%
2.10%
2.26%
3.47%
2.47%
Miscellaneous Exp.
-
1.30
1.95
0.35
0.85
0.79
0.79
0.99
2.17
1.27
% Of Sales
-
0.51%
0.89%
0.20%
0.52%
0.79%
0.83%
0.98%
1.82%
0.92%
EBITDA
75.25
72.65
58.63
42.10
34.91
15.13
13.14
17.36
18.49
23.28
EBITDA Margin
24.43%
28.28%
26.74%
23.53%
21.37%
15.22%
13.73%
17.23%
15.53%
16.85%
Other Income
34.15
13.38
7.47
6.28
5.20
1.52
3.12
1.64
2.55
0.81
Interest
8.90
15.25
15.78
15.17
13.43
3.43
2.56
2.56
5.30
7.61
Depreciation
21.31
16.63
16.67
14.63
14.38
5.54
5.43
6.36
4.37
4.26
PBT
78.27
54.15
33.66
18.59
12.29
7.67
8.27
10.09
11.37
12.22
Tax
17.26
11.93
7.84
4.21
7.94
1.71
2.00
2.05
4.99
1.44
Tax Rate
22.05%
22.03%
23.29%
24.74%
64.61%
22.29%
24.18%
24.15%
46.25%
15.82%
PAT
61.01
42.22
25.82
12.81
4.35
5.97
6.27
6.44
5.80
7.67
PAT before Minority Interest
61.01
42.22
25.82
12.81
4.35
5.97
6.27
6.44
5.80
7.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
19.80%
16.44%
11.78%
7.16%
2.66%
6.01%
6.55%
6.39%
4.87%
5.55%
PAT Growth
44.50%
63.52%
101.56%
194.48%
-27.14%
-4.78%
-2.64%
11.03%
-24.38%
 
EPS
40.67
28.15
17.21
8.54
2.90
3.98
4.18
4.29
3.87
5.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
645.60
306.66
168.52
155.28
126.96
119.99
113.73
68.84
62.04
Share Capital
14.44
13.38
5.24
5.24
5.24
5.24
5.24
4.19
4.19
Total Reserves
627.75
254.16
162.85
150.04
121.72
114.76
108.49
64.65
57.85
Non-Current Liabilities
107.19
123.30
120.34
117.39
87.75
33.70
8.50
54.42
17.01
Secured Loans
78.33
96.38
93.66
93.98
78.61
26.07
1.54
5.77
10.63
Unsecured Loans
2.67
0.00
0.00
0.00
0.00
0.00
0.00
40.00
0.21
Long Term Provisions
1.08
0.91
0.76
0.89
0.65
0.84
0.62
1.03
1.08
Current Liabilities
142.89
122.95
137.13
124.82
64.53
48.66
37.34
41.76
75.38
Trade Payables
15.40
21.04
18.74
26.96
8.64
9.69
8.25
8.70
13.09
Other Current Liabilities
43.32
31.63
38.29
25.99
16.35
9.88
8.37
11.95
11.78
Short Term Borrowings
82.84
69.09
79.58
71.73
39.46
28.96
20.35
20.42
50.42
Short Term Provisions
1.34
1.19
0.52
0.13
0.09
0.12
0.38
0.69
0.09
Total Liabilities
895.68
552.91
425.99
397.49
279.24
202.35
159.57
165.02
154.43
Net Block
231.06
226.44
235.12
209.17
48.81
44.31
43.00
48.07
49.63
Gross Block
360.74
341.79
335.18
294.68
98.66
89.46
82.82
82.75
79.01
Accumulated Depreciation
129.68
115.35
100.05
85.51
49.85
45.15
39.82
34.68
29.39
Non Current Assets
480.11
356.56
273.18
257.12
196.66
124.32
85.27
73.34
65.69
Capital Work in Progress
158.68
66.64
22.55
37.10
135.52
65.92
34.72
18.20
9.13
Non Current Investment
0.01
0.01
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
66.29
59.30
13.11
8.66
11.74
13.74
7.33
6.37
6.85
Other Non Current Assets
22.34
2.37
0.56
0.34
0.58
0.35
0.21
0.69
0.06
Current Assets
415.58
196.36
152.81
140.38
82.59
78.03
74.30
91.68
88.75
Current Investments
0.09
0.07
0.07
0.08
0.03
0.03
0.18
0.18
0.00
Inventories
74.48
77.72
64.81
52.26
38.29
35.47
32.17
28.83
35.15
Sundry Debtors
110.86
65.69
61.50
63.30
27.28
30.96
31.72
31.68
41.64
Cash & Bank
157.77
30.11
3.95
4.23
3.57
0.98
1.21
14.70
3.27
Other Current Assets
72.38
3.89
5.70
8.65
13.42
10.58
9.02
16.28
8.70
Short Term Loans & Adv.
65.97
18.87
16.77
11.87
10.24
6.14
5.13
6.16
3.09
Net Current Assets
272.69
73.41
15.68
15.56
18.06
29.37
36.96
49.92
13.37
Total Assets
895.69
552.92
425.99
397.50
279.25
202.35
159.57
165.02
154.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-96.28
46.80
24.85
4.13
11.17
13.86
12.96
26.62
11.77
PBT
54.15
33.66
17.02
12.29
7.67
8.27
8.49
10.79
9.02
Adjustment
23.33
31.99
26.60
23.84
8.82
7.02
7.69
10.04
14.39
Changes in Working Capital
-163.41
-13.17
-15.93
-29.81
-3.63
0.12
-1.46
7.75
-9.82
Cash after chg. in Working capital
-85.93
52.48
27.69
6.33
12.87
15.41
14.72
28.57
13.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.34
-5.68
-2.84
-2.20
-1.69
-1.55
-1.76
-1.95
-1.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-60.45
-115.65
-28.49
-20.39
-72.26
-45.10
-8.88
-20.56
-11.21
Net Fixed Assets
-14.71
-30.18
-14.72
-89.72
-78.16
-37.84
-16.59
-12.81
Net Investments
-123.77
-42.96
-13.52
-8.34
-0.05
0.15
-0.01
-0.19
Others
78.03
-42.51
-0.25
77.67
5.95
-7.41
7.72
-7.56
Cash from Financing Activity
284.13
74.39
2.90
16.83
61.27
31.11
-6.19
-3.75
-1.25
Net Cash Inflow / Outflow
127.41
5.55
-0.74
0.57
0.18
-0.13
-2.10
2.32
-0.69
Opening Cash & Equivalents
6.89
1.35
2.09
1.52
0.48
0.61
2.72
0.40
1.09
Closing Cash & Equivalent
134.30
6.89
1.35
2.09
0.66
0.48
0.61
2.72
0.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
444.70
199.92
128.79
118.98
242.34
229.04
217.07
164.25
148.03
ROA
5.83%
5.27%
3.11%
1.29%
2.48%
3.46%
3.97%
3.63%
4.96%
ROE
9.28%
11.85%
7.92%
3.09%
4.83%
5.36%
7.06%
8.86%
12.36%
ROCE
10.59%
11.66%
9.18%
8.79%
5.18%
6.81%
8.00%
12.01%
12.84%
Fixed Asset Turnover
0.73
0.65
0.57
0.83
1.09
1.14
1.25
1.51
1.84
Receivable days
125.43
105.86
127.27
101.20
103.89
116.76
111.97
109.45
104.73
Inventory Days
108.13
118.63
119.38
101.16
131.55
126.01
107.73
95.49
88.40
Payable days
107.65
133.45
193.64
158.34
38.60
39.06
36.47
40.57
42.66
Cash Conversion Cycle
125.91
91.04
53.01
44.01
196.84
203.71
183.24
164.37
150.47
Total Debt/Equity
0.28
0.66
1.17
1.17
0.96
0.50
0.22
1.00
1.10
Interest Cover
4.55
3.13
2.12
1.92
3.24
4.23
4.31
3.03
2.20

News Update:


  • PTC Industries’ arm signs MoU with Safran Aircraft Engines
    24th Jun 2025, 17:22 PM

    MoU aims to develop cooperation on the manufacturing of components and materials for military aircraft engines

    Read More
  • PTC Industries’ arm receives order from Safran Aircraft Engines
    28th Mar 2025, 17:00 PM

    This collaboration positions Aerolloy Technologies as the only Indian company supplying cast components in titanium and superalloys to a world-class aircraft-engine manufacturer

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.