Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Castings/Forgings

Rating :
63/99

BSE: 539006 | NSE: PTCIL

13764.00
22-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  13550
  •  14577
  •  13470
  •  13367.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  162349
  •  2295812643
  •  17995
  •  9756.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,608.79
  • 336.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,287.80
  • N/A
  • 14.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.75%
  • 2.11%
  • 24.28%
  • FII
  • DII
  • Others
  • 3.39%
  • 5.77%
  • 4.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.81
  • 7.96
  • 12.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.39
  • 11.50
  • 11.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.69
  • 17.79
  • 48.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 154.14
  • 231.55
  • 303.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.05
  • 13.52
  • 18.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 75.88
  • 105.78
  • 146.68

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
30.83
52.55
97.35
315.85
P/E Ratio
446.45
261.92
141.39
43.58
Revenue
257
412
836
1757
EBITDA
73
114
245
664
Net Income
42
79
146
473
ROA
5.8
P/B Ratio
32.15
14.51
13.26
10.22
ROE
8.87
7.6
11.3
27.8
FCFF
-222
-53
-541
216
FCFF Yield
-0.95
-0.23
-2.32
0.92
Net Debt
24
-499
-119
-177
BVPS
428.15
948.35
1038.2
1346.6

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
97.15
46.87
107.28%
121.92
72.41
68.37%
66.92
55.45
20.69%
72.37
57.51
25.84%
Expenses
88.36
36.82
139.98%
93.20
50.55
84.37%
51.66
40.09
28.86%
51.13
41.84
22.20%
EBITDA
8.78
10.04
-12.55%
28.72
21.86
31.38%
15.26
15.36
-0.65%
21.23
15.67
35.48%
EBIDTM
9.04%
21.43%
23.56%
30.19%
22.81%
27.69%
29.34%
27.25%
Other Income
10.57
3.65
189.59%
11.89
4.09
190.71%
10.19
3.61
182.27%
8.42
2.77
203.97%
Interest
1.67
3.19
-47.65%
1.32
3.42
-61.40%
0.97
4.38
-77.85%
3.42
3.79
-9.76%
Depreciation
8.63
4.15
107.95%
7.55
4.16
81.49%
5.40
4.18
29.19%
4.21
4.15
1.45%
PBT
9.05
6.36
42.30%
31.25
18.37
70.11%
18.63
10.41
78.96%
22.03
10.50
109.81%
Tax
3.90
1.46
167.12%
6.68
3.65
83.01%
4.39
2.33
88.41%
4.73
2.37
99.58%
PAT
5.15
4.90
5.10%
24.57
14.72
66.92%
14.24
8.08
76.24%
17.30
8.14
112.53%
PATM
5.31%
10.45%
20.16%
20.32%
21.28%
14.58%
23.91%
14.15%
EPS
3.44
3.39
1.47%
16.40
10.19
60.94%
9.51
5.95
59.83%
11.56
6.00
92.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
358.36
256.88
219.26
178.95
163.35
99.40
95.68
100.77
119.06
138.13
Net Sales Growth
54.31%
17.16%
22.53%
9.55%
64.34%
3.89%
-5.05%
-15.36%
-13.81%
 
Cost Of Goods Sold
59.79
61.77
54.40
43.08
41.03
23.38
24.49
27.28
38.35
50.14
Gross Profit
298.57
195.11
164.87
135.88
122.32
76.02
71.20
73.49
80.71
87.99
GP Margin
83.32%
75.95%
75.19%
75.93%
74.88%
76.48%
74.41%
72.93%
67.79%
63.70%
Total Expenditure
284.35
184.23
160.63
136.85
128.44
84.27
82.54
83.41
100.57
114.85
Power & Fuel Cost
-
14.87
13.53
14.86
13.93
9.80
9.86
8.64
8.94
9.12
% Of Sales
-
5.79%
6.17%
8.30%
8.53%
9.86%
10.31%
8.57%
7.51%
6.60%
Employee Cost
-
31.60
26.22
20.85
19.97
17.50
17.44
16.80
16.35
16.49
% Of Sales
-
12.30%
11.96%
11.65%
12.23%
17.61%
18.23%
16.67%
13.73%
11.94%
Manufacturing Exp.
-
57.92
48.33
46.92
44.09
27.12
24.25
23.29
25.54
29.41
% Of Sales
-
22.55%
22.04%
26.22%
26.99%
27.28%
25.34%
23.11%
21.45%
21.29%
General & Admin Exp.
-
12.91
10.72
6.90
5.88
3.41
3.69
4.12
5.07
5.02
% Of Sales
-
5.03%
4.89%
3.86%
3.60%
3.43%
3.86%
4.09%
4.26%
3.63%
Selling & Distn. Exp.
-
3.87
5.49
3.91
2.69
2.26
2.01
2.28
4.13
3.41
% Of Sales
-
1.51%
2.50%
2.18%
1.65%
2.27%
2.10%
2.26%
3.47%
2.47%
Miscellaneous Exp.
-
1.30
1.95
0.35
0.85
0.79
0.79
0.99
2.17
1.27
% Of Sales
-
0.51%
0.89%
0.20%
0.52%
0.79%
0.83%
0.98%
1.82%
0.92%
EBITDA
73.99
72.65
58.63
42.10
34.91
15.13
13.14
17.36
18.49
23.28
EBITDA Margin
20.65%
28.28%
26.74%
23.53%
21.37%
15.22%
13.73%
17.23%
15.53%
16.85%
Other Income
41.07
13.38
7.47
6.28
5.20
1.52
3.12
1.64
2.55
0.81
Interest
7.38
15.25
15.78
15.17
13.43
3.43
2.56
2.56
5.30
7.61
Depreciation
25.79
16.63
16.67
14.63
14.38
5.54
5.43
6.36
4.37
4.26
PBT
80.96
54.15
33.66
18.59
12.29
7.67
8.27
10.09
11.37
12.22
Tax
19.70
11.93
7.84
4.21
7.94
1.71
2.00
2.05
4.99
1.44
Tax Rate
24.33%
22.03%
23.29%
24.74%
64.61%
22.29%
24.18%
24.15%
46.25%
15.82%
PAT
61.26
42.22
25.82
12.81
4.35
5.97
6.27
6.44
5.80
7.67
PAT before Minority Interest
61.26
42.22
25.82
12.81
4.35
5.97
6.27
6.44
5.80
7.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.09%
16.44%
11.78%
7.16%
2.66%
6.01%
6.55%
6.39%
4.87%
5.55%
PAT Growth
70.93%
63.52%
101.56%
194.48%
-27.14%
-4.78%
-2.64%
11.03%
-24.38%
 
EPS
40.84
28.15
17.21
8.54
2.90
3.98
4.18
4.29
3.87
5.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
645.60
306.66
168.52
155.28
126.96
119.99
113.73
68.84
62.04
Share Capital
14.44
13.38
5.24
5.24
5.24
5.24
5.24
4.19
4.19
Total Reserves
627.75
254.16
162.85
150.04
121.72
114.76
108.49
64.65
57.85
Non-Current Liabilities
107.19
123.30
120.34
117.39
87.75
33.70
8.50
54.42
17.01
Secured Loans
78.33
96.38
93.66
93.98
78.61
26.07
1.54
5.77
10.63
Unsecured Loans
2.67
0.00
0.00
0.00
0.00
0.00
0.00
40.00
0.21
Long Term Provisions
1.08
0.91
0.76
0.89
0.65
0.84
0.62
1.03
1.08
Current Liabilities
142.89
122.95
137.13
124.82
64.53
48.66
37.34
41.76
75.38
Trade Payables
15.40
21.04
18.74
26.96
8.64
9.69
8.25
8.70
13.09
Other Current Liabilities
43.32
31.63
38.29
25.99
16.35
9.88
8.37
11.95
11.78
Short Term Borrowings
82.84
69.09
79.58
71.73
39.46
28.96
20.35
20.42
50.42
Short Term Provisions
1.34
1.19
0.52
0.13
0.09
0.12
0.38
0.69
0.09
Total Liabilities
895.68
552.91
425.99
397.49
279.24
202.35
159.57
165.02
154.43
Net Block
231.06
226.44
235.12
209.17
48.81
44.31
43.00
48.07
49.63
Gross Block
360.74
341.79
335.18
294.68
98.66
89.46
82.82
82.75
79.01
Accumulated Depreciation
129.68
115.35
100.05
85.51
49.85
45.15
39.82
34.68
29.39
Non Current Assets
480.11
356.56
273.18
257.12
196.66
124.32
85.27
73.34
65.69
Capital Work in Progress
158.68
66.64
22.55
37.10
135.52
65.92
34.72
18.20
9.13
Non Current Investment
0.01
0.01
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
66.29
59.30
13.11
8.66
11.74
13.74
7.33
6.37
6.85
Other Non Current Assets
22.34
2.37
0.56
0.34
0.58
0.35
0.21
0.69
0.06
Current Assets
415.58
196.36
152.81
140.38
82.59
78.03
74.30
91.68
88.75
Current Investments
0.09
0.07
0.07
0.08
0.03
0.03
0.18
0.18
0.00
Inventories
74.48
77.72
64.81
52.26
38.29
35.47
32.17
28.83
35.15
Sundry Debtors
110.86
65.69
61.50
63.30
27.28
30.96
31.72
31.68
41.64
Cash & Bank
157.77
30.11
3.95
4.23
3.57
0.98
1.21
14.70
3.27
Other Current Assets
72.38
3.89
5.70
8.65
13.42
10.58
9.02
16.28
8.70
Short Term Loans & Adv.
65.97
18.87
16.77
11.87
10.24
6.14
5.13
6.16
3.09
Net Current Assets
272.69
73.41
15.68
15.56
18.06
29.37
36.96
49.92
13.37
Total Assets
895.69
552.92
425.99
397.50
279.25
202.35
159.57
165.02
154.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-96.28
46.80
24.85
4.13
11.17
13.86
12.96
26.62
11.77
PBT
54.15
33.66
17.02
12.29
7.67
8.27
8.49
10.79
9.02
Adjustment
23.33
31.99
26.60
23.84
8.82
7.02
7.69
10.04
14.39
Changes in Working Capital
-163.41
-13.17
-15.93
-29.81
-3.63
0.12
-1.46
7.75
-9.82
Cash after chg. in Working capital
-85.93
52.48
27.69
6.33
12.87
15.41
14.72
28.57
13.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.34
-5.68
-2.84
-2.20
-1.69
-1.55
-1.76
-1.95
-1.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-60.45
-115.65
-28.49
-20.39
-72.26
-45.10
-8.88
-20.56
-11.21
Net Fixed Assets
-14.71
-30.18
-14.72
-89.72
-78.16
-37.84
-16.59
-12.81
Net Investments
-123.77
-42.96
-13.52
-8.34
-0.05
0.15
-0.01
-0.19
Others
78.03
-42.51
-0.25
77.67
5.95
-7.41
7.72
-7.56
Cash from Financing Activity
284.13
74.39
2.90
16.83
61.27
31.11
-6.19
-3.75
-1.25
Net Cash Inflow / Outflow
127.41
5.55
-0.74
0.57
0.18
-0.13
-2.10
2.32
-0.69
Opening Cash & Equivalents
6.89
1.35
2.09
1.52
0.48
0.61
2.72
0.40
1.09
Closing Cash & Equivalent
134.30
6.89
1.35
2.09
0.66
0.48
0.61
2.72
0.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
444.70
199.92
128.79
118.98
242.34
229.04
217.07
164.25
148.03
ROA
5.83%
5.27%
3.11%
1.29%
2.48%
3.46%
3.97%
3.63%
4.96%
ROE
9.28%
11.85%
7.92%
3.09%
4.83%
5.36%
7.06%
8.86%
12.36%
ROCE
10.59%
11.66%
9.18%
8.79%
5.18%
6.81%
8.00%
12.01%
12.84%
Fixed Asset Turnover
0.73
0.65
0.57
0.83
1.09
1.14
1.25
1.51
1.84
Receivable days
125.43
105.86
127.27
101.20
103.89
116.76
111.97
109.45
104.73
Inventory Days
108.13
118.63
119.38
101.16
131.55
126.01
107.73
95.49
88.40
Payable days
107.65
133.45
193.64
158.34
38.60
39.06
36.47
40.57
42.66
Cash Conversion Cycle
125.91
91.04
53.01
44.01
196.84
203.71
183.24
164.37
150.47
Total Debt/Equity
0.28
0.66
1.17
1.17
0.96
0.50
0.22
1.00
1.10
Interest Cover
4.55
3.13
2.12
1.92
3.24
4.23
4.31
3.03
2.20

News Update:


  • PTC Industries receives order worth Rs 100 crore
    21st Aug 2025, 14:38 PM

    The company has received significant order for supply of critical titanium castings from BrahMos Aerospace

    Read More
  • PTC Industries signs MoU with Kineco Aerospace & Defence
    12th Aug 2025, 16:42 PM

    MoU aims to jointly develop and manufacture value-added aerospace components and structural assemblies

    Read More
  • PTC Industries - Quarterly Results
    8th Aug 2025, 16:03 PM

    Read More
  • PTC Industries’ arm signs MoU with Safran Aircraft Engines
    24th Jun 2025, 17:22 PM

    MoU aims to develop cooperation on the manufacturing of components and materials for military aircraft engines

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.