PBT
52.05
56.17
58.01
58.26
60.57
46.66
37.61
23.24
26.87
25.01
Adjustment
1.70
-1.95
-3.42
-3.00
-7.13
-6.42
6.05
7.95
9.05
10.37
Changes in Working Capital
1.19
2.23
1.58
4.46
9.54
3.97
34.46
5.65
10.13
-5.05
Cash after chg. in Working capital
54.94
56.45
56.16
59.72
62.98
44.21
78.12
36.83
46.04
30.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.10
-16.15
-9.94
-17.40
-15.44
-19.17
-13.20
-10.43
-13.62
-9.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00