Nifty
Sensex
:
:
22643.40
74671.28
223.45 (1.00%)
941.12 (1.28%)

Electronics - Components

Rating :
78/99

BSE: Not Listed | NSE: PULZ

140.90
29-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  134.00
  •  144.50
  •  134.00
  •  134.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8000
  •  11.25
  •  204.65
  •  49.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 146.11
  • 21.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 144.18
  • 0.07%
  • 6.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.66%
  • 0.42%
  • 28.60%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.90

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
44.89
19.71
8.95
31.18
24.00
18.03
13.76
12.98
11.77
9.20
Net Sales Growth
-
127.75%
120.22%
-71.30%
29.92%
33.11%
31.03%
6.01%
10.28%
27.93%
 
Cost Of Goods Sold
-
25.40
11.52
5.18
16.89
10.56
8.17
5.11
7.00
6.37
4.71
Gross Profit
-
19.49
8.19
3.78
14.29
13.44
9.86
8.65
5.99
5.40
4.49
GP Margin
-
43.42%
41.55%
42.23%
45.83%
56.00%
54.69%
62.86%
46.15%
45.88%
48.80%
Total Expenditure
-
36.01
18.07
9.64
28.43
20.60
15.72
11.55
12.30
11.30
8.73
Power & Fuel Cost
-
0.14
0.11
0.07
0.14
0.12
0.10
0.09
0.05
0.06
0.05
% Of Sales
-
0.31%
0.56%
0.78%
0.45%
0.50%
0.55%
0.65%
0.39%
0.51%
0.54%
Employee Cost
-
2.35
2.22
1.30
2.88
2.19
1.82
2.41
2.44
2.23
1.61
% Of Sales
-
5.24%
11.26%
14.53%
9.24%
9.12%
10.09%
17.51%
18.80%
18.95%
17.50%
Manufacturing Exp.
-
1.71
1.27
1.05
1.43
1.36
1.18
0.21
0.09
0.18
0.12
% Of Sales
-
3.81%
6.44%
11.73%
4.59%
5.67%
6.54%
1.53%
0.69%
1.53%
1.30%
General & Admin Exp.
-
3.23
2.22
1.62
3.57
3.34
3.05
2.29
1.91
1.75
1.93
% Of Sales
-
7.20%
11.26%
18.10%
11.45%
13.92%
16.92%
16.64%
14.71%
14.87%
20.98%
Selling & Distn. Exp.
-
3.12
0.64
0.39
3.44
3.03
1.46
1.29
0.77
0.50
0.29
% Of Sales
-
6.95%
3.25%
4.36%
11.03%
12.62%
8.10%
9.38%
5.93%
4.25%
3.15%
Miscellaneous Exp.
-
0.06
0.09
0.03
0.08
0.01
-0.07
0.16
0.06
0.21
0.29
% Of Sales
-
0.13%
0.46%
0.34%
0.26%
0.04%
-0.39%
1.16%
0.46%
1.78%
0.33%
EBITDA
-
8.88
1.64
-0.69
2.75
3.40
2.31
2.21
0.68
0.47
0.47
EBITDA Margin
-
19.78%
8.32%
-7.71%
8.82%
14.17%
12.81%
16.06%
5.24%
3.99%
5.11%
Other Income
-
1.09
0.60
0.92
0.69
0.80
0.50
0.30
0.09
0.13
0.06
Interest
-
0.06
0.04
0.03
0.07
0.21
0.25
0.19
0.21
0.24
0.19
Depreciation
-
0.71
0.51
0.55
0.57
0.41
0.22
0.19
0.20
0.19
0.17
PBT
-
9.19
1.68
-0.35
2.81
3.57
2.34
2.13
0.36
0.17
0.17
Tax
-
2.45
0.37
-0.03
0.67
1.11
0.72
0.79
0.06
0.16
0.06
Tax Rate
-
26.66%
22.02%
8.57%
23.84%
31.09%
30.77%
37.09%
16.67%
94.12%
35.29%
PAT
-
6.74
1.31
-0.32
2.14
2.46
1.62
1.34
0.30
0.01
0.10
PAT before Minority Interest
-
6.74
1.31
-0.32
2.14
2.46
1.62
1.34
0.30
0.01
0.10
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
15.01%
6.65%
-3.58%
6.86%
10.25%
8.99%
9.74%
2.31%
0.08%
1.09%
PAT Growth
-
414.50%
-
-
-13.01%
51.85%
20.90%
346.67%
2,900.00%
-90.00%
 
EPS
-
6.18
1.20
-0.29
1.96
2.26
1.49
1.23
0.28
0.01
0.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
20.93
14.25
12.94
13.26
11.45
8.99
3.83
2.49
2.19
1.95
Share Capital
10.90
5.45
5.45
5.45
2.73
2.73
2.00
0.50
0.50
0.50
Total Reserves
10.03
8.80
7.48
7.81
8.72
6.26
1.83
1.99
1.69
1.45
Non-Current Liabilities
1.16
0.55
0.55
0.51
0.48
2.29
2.09
2.09
1.92
2.81
Secured Loans
0.11
0.00
0.00
0.00
0.02
0.05
0.08
0.11
0.00
1.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.45
0.46
0.45
0.39
0.28
0.23
0.11
0.08
0.00
0.00
Current Liabilities
10.00
7.47
5.91
7.94
8.72
6.74
5.62
4.45
5.32
4.40
Trade Payables
5.10
4.48
3.81
4.08
3.65
1.62
1.35
0.81
0.81
1.73
Other Current Liabilities
3.67
2.68
2.09
3.08
4.07
2.47
1.95
1.82
2.66
1.31
Short Term Borrowings
0.00
0.00
0.00
0.04
0.00
1.88
1.43
1.59
1.55
1.18
Short Term Provisions
1.24
0.31
0.01
0.74
1.01
0.77
0.88
0.23
0.30
0.18
Total Liabilities
32.09
22.27
19.40
21.71
20.65
18.02
11.54
9.03
9.43
9.16
Net Block
3.56
2.70
2.56
3.72
4.02
2.96
2.84
2.95
2.83
2.56
Gross Block
7.12
5.55
4.90
5.50
5.23
3.78
3.43
3.28
3.21
2.97
Accumulated Depreciation
3.56
2.85
2.33
1.78
1.21
0.82
0.59
0.33
0.38
0.41
Non Current Assets
5.22
3.14
3.37
4.71
5.43
4.05
2.97
3.00
2.91
2.63
Capital Work in Progress
0.69
0.30
0.59
0.23
0.37
0.38
0.06
0.04
0.04
0.04
Non Current Investment
0.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.07
0.13
0.22
0.76
1.04
0.71
0.07
0.01
0.03
0.03
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
26.87
19.13
16.02
17.00
15.22
13.96
8.57
6.03
6.53
6.53
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.51
9.05
9.23
9.44
10.56
7.25
4.46
3.80
4.54
4.61
Sundry Debtors
4.57
2.81
1.86
1.94
1.26
1.07
3.11
1.01
0.69
0.35
Cash & Bank
2.08
3.82
2.36
3.52
1.74
3.36
0.06
0.05
0.00
0.02
Other Current Assets
5.71
0.06
0.05
0.02
1.66
2.28
0.93
1.16
1.30
1.55
Short Term Loans & Adv.
5.69
3.39
2.53
2.07
1.64
2.24
0.92
1.15
1.26
1.53
Net Current Assets
16.87
11.66
10.12
9.06
6.50
7.23
2.95
1.58
1.20
2.13
Total Assets
32.09
22.27
19.39
21.71
20.65
18.01
11.54
9.03
9.44
9.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
0.23
1.86
-1.40
2.29
0.04
0.61
0.31
0.40
1.10
-0.38
PBT
9.19
1.68
-0.35
2.81
3.58
2.34
2.13
0.36
0.17
0.17
Adjustment
0.77
0.55
0.56
0.59
0.59
0.38
0.35
0.40
0.43
0.35
Changes in Working Capital
-7.26
0.01
-1.61
-0.40
-3.12
-1.38
-1.40
-0.28
0.57
-0.85
Cash after chg. in Working capital
2.71
2.25
-1.40
3.00
1.05
1.34
1.09
0.48
1.17
-0.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.48
-0.39
0.00
-0.71
-1.00
-0.73
-0.78
-0.08
-0.06
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.95
-0.36
0.24
-0.13
-1.46
-0.66
-0.10
-0.29
-0.24
-1.57
Net Fixed Assets
-0.91
-0.36
0.24
-0.13
-1.44
-0.67
-0.17
-0.07
-0.24
-1.70
Net Investments
-0.90
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
Others
-0.14
0.00
0.00
0.00
-0.02
0.02
0.07
-0.22
0.00
0.13
Cash from Financing Activity
-0.01
-0.04
0.00
-0.38
-0.20
3.35
-0.19
-0.06
-0.88
1.89
Net Cash Inflow / Outflow
-1.73
1.46
-1.16
1.78
-1.62
3.30
0.02
0.05
-0.02
-0.07
Opening Cash & Equivalents
3.82
2.36
3.52
1.74
3.36
0.06
0.05
0.00
0.02
0.08
Closing Cash & Equivalent
2.08
3.82
2.36
3.52
1.74
3.36
0.06
0.05
0.00
0.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
19.20
13.07
23.73
24.32
21.00
16.48
9.57
24.89
21.88
19.54
ROA
24.81%
6.30%
-1.58%
10.13%
12.73%
10.99%
13.03%
3.26%
0.10%
1.49%
ROE
38.33%
9.66%
-2.48%
17.36%
24.09%
25.35%
42.43%
12.87%
0.43%
5.49%
ROCE
52.37%
12.69%
-2.43%
23.18%
33.70%
31.73%
48.38%
14.18%
10.35%
11.55%
Fixed Asset Turnover
7.09
3.77
1.72
5.81
5.33
5.09
4.41
4.22
4.08
4.72
Receivable days
29.99
43.21
77.47
18.74
17.72
41.62
50.79
22.63
15.01
11.67
Inventory Days
95.75
169.24
380.55
117.07
135.45
116.50
101.79
111.04
132.30
133.90
Payable days
68.77
131.22
278.02
52.71
51.40
35.12
41.75
27.67
46.71
46.58
Cash Conversion Cycle
56.97
81.24
180.00
83.10
101.77
123.01
110.83
106.01
100.61
98.99
Total Debt/Equity
0.01
0.00
0.00
0.00
0.00
0.22
0.41
0.70
0.71
1.14
Interest Cover
154.23
41.65
-9.90
43.38
17.87
10.48
12.23
2.73
1.69
1.88

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.