PBT
110.42
68.11
27.11
32.21
17.48
-1.37
35.71
3.56
1.18
-2.07
Adjustment
29.04
26.87
17.32
36.86
25.19
39.99
5.36
54.21
47.00
36.85
Changes in Working Capital
-87.43
-34.82
-7.68
5.76
16.37
10.88
40.90
-8.46
-10.51
-7.67
Cash after chg. in Working capital
52.03
60.16
36.75
74.83
59.04
49.50
81.97
49.31
37.67
27.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.18
-13.06
-4.30
-5.37
-0.94
-1.60
-1.13
-0.87
-1.63
-3.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00