Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Pesticides & Agrochemicals

Rating :
63/99

BSE: 506618 | NSE: PUNJABCHEM

623.95
25-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  607.95
  •  628.00
  •  607.95
  •  606.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3351
  •  20.85
  •  660.00
  •  237.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 763.01
  • 48.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 857.35
  • 0.24%
  • 7.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.03%
  • 33.07%
  • 18.87%
  • FII
  • DII
  • Others
  • 3.17%
  • 1.01%
  • 3.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.86
  • 0.43
  • 3.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.90
  • 0.85
  • 0.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.14
  • -14.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.25
  • 26.25
  • 41.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.00
  • 24.17
  • 21.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.22
  • 13.83
  • 16.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
132.17
169.35
-21.95%
106.82
184.25
-42.02%
151.79
178.51
-14.97%
121.60
136.89
-11.17%
Expenses
110.04
152.40
-27.80%
97.65
167.52
-41.71%
146.55
161.03
-8.99%
110.52
123.19
-10.28%
EBITDA
22.13
16.95
30.56%
9.17
16.73
-45.19%
5.24
17.48
-70.02%
11.08
13.70
-19.12%
EBIDTM
16.74%
10.01%
8.58%
9.08%
3.45%
9.79%
9.11%
10.01%
Other Income
0.93
1.30
-28.46%
9.48
0.82
1,056.10%
0.93
0.40
132.50%
1.42
6.54
-78.29%
Interest
4.40
5.34
-17.60%
5.06
4.11
23.11%
3.80
3.05
24.59%
3.94
6.18
-36.25%
Depreciation
3.76
3.96
-5.05%
3.42
3.63
-5.79%
3.95
7.51
-47.40%
4.02
3.81
5.51%
PBT
14.90
8.95
66.48%
10.17
9.81
3.67%
-1.58
7.32
-
4.54
1.87
142.78%
Tax
3.71
2.74
35.40%
5.50
3.47
58.50%
2.14
3.78
-43.39%
0.95
1.05
-9.52%
PAT
11.19
6.21
80.19%
4.67
6.34
-26.34%
-3.72
3.54
-
3.59
0.82
337.80%
PATM
8.47%
3.67%
4.37%
3.44%
-2.45%
1.98%
2.95%
0.60%
EPS
9.10
5.05
80.20%
3.80
5.15
-26.21%
-3.02
2.88
-
2.92
0.67
335.82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Mar 11
Net Sales
512.38
549.56
642.94
493.25
524.71
538.02
564.90
514.42
245.33
1,005.77
663.06
Net Sales Growth
-23.41%
-14.52%
30.35%
-6.00%
-2.47%
-4.76%
9.81%
109.68%
-75.61%
51.69%
 
Cost Of Goods Sold
295.43
325.15
399.13
294.60
275.96
267.87
290.51
260.04
129.00
593.82
398.10
Gross Profit
216.95
224.41
243.81
198.65
248.75
270.15
274.39
254.38
116.33
411.95
264.96
GP Margin
42.34%
40.83%
37.92%
40.27%
47.41%
50.21%
48.57%
49.45%
47.42%
40.96%
39.96%
Total Expenditure
464.76
507.12
576.50
451.63
509.80
497.33
517.51
473.81
241.82
916.29
611.64
Power & Fuel Cost
-
42.29
46.72
42.00
37.14
34.94
39.59
44.39
19.77
54.47
32.75
% Of Sales
-
7.70%
7.27%
8.51%
7.08%
6.49%
7.01%
8.63%
8.06%
5.42%
4.94%
Employee Cost
-
68.70
63.53
54.28
114.68
119.55
113.45
100.00
47.13
147.41
72.03
% Of Sales
-
12.50%
9.88%
11.00%
21.86%
22.22%
20.08%
19.44%
19.21%
14.66%
10.86%
Manufacturing Exp.
-
21.17
20.40
18.38
18.91
14.58
14.06
17.48
5.89
17.45
14.11
% Of Sales
-
3.85%
3.17%
3.73%
3.60%
2.71%
2.49%
3.40%
2.40%
1.73%
2.13%
General & Admin Exp.
-
27.12
22.61
18.23
21.93
24.86
38.54
39.88
19.12
69.44
29.70
% Of Sales
-
4.93%
3.52%
3.70%
4.18%
4.62%
6.82%
7.75%
7.79%
6.90%
4.48%
Selling & Distn. Exp.
-
7.71
9.06
10.60
10.55
11.57
10.04
8.58
12.79
20.88
17.32
% Of Sales
-
1.40%
1.41%
2.15%
2.01%
2.15%
1.78%
1.67%
5.21%
2.08%
2.61%
Miscellaneous Exp.
-
14.98
15.05
13.54
30.63
23.96
11.32
3.44
8.12
12.82
17.32
% Of Sales
-
2.73%
2.34%
2.75%
5.84%
4.45%
2.00%
0.67%
3.31%
1.27%
7.18%
EBITDA
47.62
42.44
66.44
41.62
14.91
40.69
47.39
40.61
3.51
89.48
51.42
EBITDA Margin
9.29%
7.72%
10.33%
8.44%
2.84%
7.56%
8.39%
7.89%
1.43%
8.90%
7.75%
Other Income
12.76
13.13
6.56
11.00
12.63
16.02
23.14
17.90
3.82
9.47
17.48
Interest
17.20
18.14
17.26
17.68
30.68
49.66
34.72
34.65
19.29
94.35
46.88
Depreciation
15.15
15.35
18.60
13.94
16.06
16.75
19.17
16.16
8.04
84.60
31.59
PBT
28.03
22.08
37.14
21.00
-19.20
-9.70
16.64
7.70
-20.00
-80.00
-9.57
Tax
12.30
11.33
11.96
7.08
0.73
0.54
0.63
0.00
0.00
7.56
2.93
Tax Rate
43.88%
51.31%
41.59%
29.18%
-3.80%
3.91%
4.35%
0.00%
0.00%
-7.59%
-86.69%
PAT
15.73
10.75
16.80
17.18
-19.93
13.28
13.84
4.32
-12.63
-107.12
-6.31
PAT before Minority Interest
15.73
10.75
16.80
17.18
-19.93
13.28
13.84
4.32
-12.63
-107.12
-6.31
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.07%
1.96%
2.61%
3.48%
-3.80%
2.47%
2.45%
0.84%
-5.15%
-10.65%
-0.95%
PAT Growth
-6.98%
-36.01%
-2.21%
-
-
-4.05%
220.37%
-
-
-
 
EPS
12.79
8.74
13.66
13.97
-16.20
10.80
11.25
3.51
-10.27
-87.09
-5.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Mar 11
Shareholder's Funds
97.75
90.86
74.17
58.39
61.24
-34.64
-33.73
-37.38
-26.65
43.59
Share Capital
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
7.19
Total Reserves
85.49
78.60
61.91
46.13
48.98
-46.90
-45.99
-49.64
-38.91
36.33
Non-Current Liabilities
81.91
44.24
63.30
73.78
165.45
188.48
248.39
195.98
206.16
326.54
Secured Loans
12.20
1.00
48.19
67.21
106.33
135.51
192.04
189.27
199.82
279.15
Unsecured Loans
27.85
10.00
0.00
0.00
0.00
12.17
13.37
0.27
0.71
2.54
Long Term Provisions
37.80
29.51
21.04
17.21
10.56
9.85
7.94
6.44
5.63
5.45
Current Liabilities
228.85
247.00
215.27
296.28
230.75
328.32
280.91
323.06
346.84
481.75
Trade Payables
89.44
113.08
107.74
111.98
55.90
61.92
67.29
108.95
118.03
144.98
Other Current Liabilities
70.65
42.48
48.53
121.81
108.33
156.93
99.58
92.53
105.96
101.28
Short Term Borrowings
48.05
79.50
52.81
49.86
49.98
98.92
103.33
112.84
112.88
231.51
Short Term Provisions
20.71
11.94
6.19
12.63
16.54
10.55
10.71
8.74
9.97
3.98
Total Liabilities
408.51
382.10
352.74
428.45
457.44
482.16
495.57
481.66
526.35
851.88
Net Block
167.62
160.77
152.28
198.10
234.69
231.85
241.79
257.55
248.91
465.04
Gross Block
216.40
197.59
175.96
209.75
425.06
431.88
422.10
438.27
424.97
669.61
Accumulated Depreciation
48.78
36.82
23.68
11.65
190.37
200.03
180.31
180.72
176.06
204.57
Non Current Assets
211.15
207.00
192.98
248.13
274.69
276.54
275.38
297.73
294.15
496.17
Capital Work in Progress
14.96
6.69
4.16
6.24
3.78
6.86
2.64
10.29
23.53
8.27
Non Current Investment
1.18
20.06
25.82
27.36
0.20
0.22
4.22
6.47
6.75
14.79
Long Term Loans & Adv.
27.02
19.48
10.72
14.68
34.26
33.02
21.14
19.95
11.33
6.09
Other Non Current Assets
0.37
0.00
0.00
1.75
1.76
4.59
5.59
3.47
3.63
1.98
Current Assets
197.36
175.10
159.76
180.32
182.75
205.62
220.19
183.93
232.20
355.71
Current Investments
0.00
0.00
0.03
0.03
0.03
0.03
0.00
0.00
0.00
0.00
Inventories
86.48
81.60
67.00
64.26
57.43
75.24
76.77
65.87
76.56
121.86
Sundry Debtors
47.66
62.63
42.26
63.43
76.09
73.72
71.42
69.76
77.31
183.99
Cash & Bank
4.85
3.60
5.72
2.91
6.08
13.85
28.54
14.46
44.70
16.07
Other Current Assets
58.37
11.96
11.40
12.06
43.12
42.78
43.46
33.84
33.63
33.79
Short Term Loans & Adv.
14.29
15.31
33.35
37.63
20.37
26.91
22.14
27.82
30.27
30.83
Net Current Assets
-31.49
-71.90
-55.51
-115.96
-48.00
-122.70
-60.72
-139.13
-114.64
-126.04
Total Assets
408.51
382.10
352.74
428.45
457.44
482.16
495.57
481.66
526.35
851.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Mar 11
Cash From Operating Activity
34.47
68.45
61.40
62.47
104.65
57.43
38.08
23.41
202.42
113.37
PBT
22.08
28.76
24.26
-19.20
13.82
14.47
4.32
-12.63
-99.56
-3.38
Adjustment
23.51
42.04
21.79
46.16
41.02
43.08
40.07
39.26
210.21
72.32
Changes in Working Capital
-6.82
3.02
16.29
35.99
50.94
2.30
-3.96
0.43
99.90
47.80
Cash after chg. in Working capital
38.77
73.82
62.34
62.95
105.78
59.85
40.43
27.06
210.55
116.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.30
-5.37
-0.94
-0.48
-1.13
-2.42
-2.35
-3.65
-8.13
-3.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.52
-20.89
-14.58
-8.42
10.64
10.12
-2.18
-5.45
-28.58
-29.99
Net Fixed Assets
-27.08
-24.15
-19.35
180.66
48.55
-12.46
13.43
-2.10
-18.81
-111.95
Net Investments
18.88
5.79
5.16
-27.50
0.00
-0.13
0.05
0.44
35.04
6.30
Others
-5.32
-2.53
-0.39
-161.58
-37.91
22.71
-15.66
-3.79
-44.81
75.66
Cash from Financing Activity
-18.74
-3.84
-42.86
-61.23
-141.32
-71.69
-19.56
-53.91
-86.24
-64.41
Net Cash Inflow / Outflow
2.21
43.72
3.96
-7.18
-26.03
-4.14
16.34
-35.95
87.60
18.97
Opening Cash & Equivalents
0.90
-43.89
-44.43
-40.85
13.66
27.97
10.58
44.41
15.83
22.03
Closing Cash & Equivalent
1.73
0.90
-43.89
-44.43
5.36
13.66
27.97
10.58
44.41
15.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Mar 11
Book Value (Rs.)
79.73
74.11
60.50
47.63
6.25
-28.25
-27.51
-30.49
-21.74
44.69
ROA
2.72%
4.57%
4.40%
-4.50%
2.83%
2.83%
0.88%
-2.51%
-15.54%
-0.76%
ROE
11.40%
20.36%
25.92%
-60.35%
0.00%
0.00%
0.00%
0.00%
-3909.49%
-16.59%
ROCE
21.21%
24.65%
20.93%
5.62%
26.16%
15.92%
11.99%
1.98%
-1.09%
7.18%
Fixed Asset Turnover
2.65
3.44
2.57
1.69
1.29
1.35
1.23
0.58
1.88
1.14
Receivable days
36.63
29.77
38.89
47.51
49.61
45.89
48.76
106.81
46.24
95.91
Inventory Days
55.82
42.18
48.30
41.44
43.93
48.07
49.27
103.44
35.11
69.12
Payable days
79.23
72.17
91.63
64.64
46.10
47.93
70.31
191.93
51.47
83.08
Cash Conversion Cycle
13.21
-0.22
-4.43
24.31
47.44
46.03
27.71
18.33
29.89
81.94
Total Debt/Equity
1.01
1.01
1.58
2.59
24.99
-9.26
-10.83
-9.52
-14.35
17.71
Interest Cover
2.22
2.67
2.37
0.37
1.28
1.42
1.12
0.35
-0.06
0.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.