Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Pesticides & Agrochemicals

Rating :
55/99

BSE: 506618 | NSE: PUNJABCHEM

1390.15
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1370.00
  •  1395.00
  •  1370.00
  •  1384.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14937
  •  207.24
  •  1575.00
  •  833.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,685.38
  • 31.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,798.15
  • 0.22%
  • 5.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.22%
  • 33.02%
  • 20.07%
  • FII
  • DII
  • Others
  • 3.02%
  • 0.01%
  • 4.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.16
  • 11.20
  • 0.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.12
  • 21.72
  • -4.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.50
  • 37.89
  • -13.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.27
  • 25.29
  • 22.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.02
  • 6.62
  • 6.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.01
  • 12.34
  • 12.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
196.53
195.04
0.76%
214.16
260.45
-17.77%
242.18
278.60
-13.07%
281.36
272.12
3.40%
Expenses
183.30
173.89
5.41%
188.13
225.52
-16.58%
206.78
247.53
-16.46%
243.54
236.70
2.89%
EBITDA
13.23
21.15
-37.45%
26.03
34.93
-25.48%
35.40
31.07
13.94%
37.82
35.42
6.78%
EBIDTM
6.73%
10.84%
12.15%
13.41%
14.62%
11.15%
13.44%
13.02%
Other Income
0.50
0.92
-45.65%
1.30
0.58
124.14%
1.55
1.70
-8.82%
0.26
0.15
73.33%
Interest
4.16
6.64
-37.35%
6.53
4.03
62.03%
6.58
3.92
67.86%
3.57
3.44
3.78%
Depreciation
6.03
4.96
21.57%
5.47
4.76
14.92%
5.52
4.73
16.70%
5.14
4.56
12.72%
PBT
3.54
10.47
-66.19%
15.33
26.72
-42.63%
24.85
24.12
3.03%
29.37
27.57
6.53%
Tax
1.13
7.27
-84.46%
4.13
6.66
-37.99%
6.73
6.54
2.91%
7.51
7.31
2.74%
PAT
2.41
3.20
-24.69%
11.20
20.06
-44.17%
18.12
17.58
3.07%
21.86
20.26
7.90%
PATM
1.23%
1.64%
5.23%
7.70%
7.48%
6.31%
7.77%
7.45%
EPS
1.97
2.61
-24.52%
9.14
16.36
-44.13%
14.78
14.34
3.07%
17.83
16.53
7.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
934.23
1,006.21
933.46
678.18
549.56
642.94
493.25
524.71
538.02
564.90
Net Sales Growth
-
-7.15%
7.79%
37.64%
23.40%
-14.52%
30.35%
-6.00%
-2.47%
-4.76%
 
Cost Of Goods Sold
-
572.44
636.16
569.38
405.08
325.15
399.13
294.60
275.96
267.87
290.51
Gross Profit
-
361.79
370.05
364.08
273.10
224.41
243.81
198.65
248.75
270.15
274.39
GP Margin
-
38.73%
36.78%
39.00%
40.27%
40.83%
37.92%
40.27%
47.41%
50.21%
48.57%
Total Expenditure
-
820.85
883.64
793.77
582.68
507.12
576.50
451.63
509.80
497.33
517.51
Power & Fuel Cost
-
65.67
70.61
60.10
41.15
42.29
46.72
42.00
37.14
34.94
39.59
% Of Sales
-
7.03%
7.02%
6.44%
6.07%
7.70%
7.27%
8.51%
7.08%
6.49%
7.01%
Employee Cost
-
87.82
83.28
76.62
67.68
68.70
63.53
54.28
114.68
119.55
113.45
% Of Sales
-
9.40%
8.28%
8.21%
9.98%
12.50%
9.88%
11.00%
21.86%
22.22%
20.08%
Manufacturing Exp.
-
41.85
39.80
33.69
21.83
21.17
20.40
18.38
18.91
14.58
14.06
% Of Sales
-
4.48%
3.96%
3.61%
3.22%
3.85%
3.17%
3.73%
3.60%
2.71%
2.49%
General & Admin Exp.
-
28.38
27.05
27.36
20.11
27.12
22.61
18.23
21.93
24.86
38.54
% Of Sales
-
3.04%
2.69%
2.93%
2.97%
4.93%
3.52%
3.70%
4.18%
4.62%
6.82%
Selling & Distn. Exp.
-
13.91
16.55
16.47
11.34
7.71
9.06
10.60
10.55
11.57
10.04
% Of Sales
-
1.49%
1.64%
1.76%
1.67%
1.40%
1.41%
2.15%
2.01%
2.15%
1.78%
Miscellaneous Exp.
-
10.78
10.19
10.15
15.49
14.98
15.05
13.54
30.63
23.96
10.04
% Of Sales
-
1.15%
1.01%
1.09%
2.28%
2.73%
2.34%
2.75%
5.84%
4.45%
2.00%
EBITDA
-
113.38
122.57
139.69
95.50
42.44
66.44
41.62
14.91
40.69
47.39
EBITDA Margin
-
12.14%
12.18%
14.96%
14.08%
7.72%
10.33%
8.44%
2.84%
7.56%
8.39%
Other Income
-
2.70
3.35
0.93
1.83
13.13
6.56
11.00
12.63
16.02
23.14
Interest
-
20.84
18.03
12.34
13.46
18.14
17.26
17.68
30.68
49.66
34.72
Depreciation
-
22.16
19.01
16.67
14.86
15.35
18.60
13.94
16.06
16.75
19.17
PBT
-
73.08
88.88
111.61
69.01
22.08
37.14
21.00
-19.20
-9.70
16.64
Tax
-
19.50
27.78
28.15
19.93
11.33
11.96
7.08
0.73
0.54
0.63
Tax Rate
-
26.68%
31.26%
25.22%
28.88%
51.31%
41.59%
29.18%
-3.80%
3.91%
4.35%
PAT
-
53.58
61.10
83.46
49.08
10.75
16.80
17.18
-19.93
13.28
13.84
PAT before Minority Interest
-
53.58
61.10
83.46
49.08
10.75
16.80
17.18
-19.93
13.28
13.84
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.74%
6.07%
8.94%
7.24%
1.96%
2.61%
3.48%
-3.80%
2.47%
2.45%
PAT Growth
-
-12.31%
-26.79%
70.05%
356.56%
-36.01%
-2.21%
-
-
-4.05%
 
EPS
-
43.56
49.67
67.85
39.90
8.74
13.66
13.97
-16.20
10.80
11.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
330.16
280.62
225.62
144.53
97.75
90.86
74.17
58.39
61.24
-34.64
Share Capital
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
Total Reserves
317.90
268.36
213.36
132.27
85.49
78.60
61.91
46.13
48.98
-46.90
Non-Current Liabilities
87.51
105.08
96.56
107.62
81.91
44.24
63.30
73.78
165.45
188.48
Secured Loans
36.39
48.01
42.58
53.66
12.20
1.00
48.19
67.21
106.33
135.51
Unsecured Loans
16.32
15.85
15.85
15.85
27.85
10.00
0.00
0.00
0.00
12.17
Long Term Provisions
26.82
33.85
31.36
30.13
37.80
29.51
21.04
17.21
10.56
9.85
Current Liabilities
330.03
312.98
282.53
228.02
228.85
247.00
215.27
296.28
230.75
328.32
Trade Payables
118.14
138.96
132.17
113.50
89.44
113.08
107.74
111.98
55.90
61.92
Other Current Liabilities
51.13
66.03
69.83
74.48
70.65
42.48
48.53
121.81
108.33
156.93
Short Term Borrowings
55.01
19.16
20.31
5.45
48.05
79.50
52.81
49.86
49.98
98.92
Short Term Provisions
105.75
88.83
60.22
34.59
20.71
11.94
6.19
12.63
16.54
10.55
Total Liabilities
747.70
698.68
604.71
480.17
408.51
382.10
352.74
428.45
457.44
482.16
Net Block
236.10
222.04
211.85
188.89
167.62
160.77
152.28
198.10
234.69
231.85
Gross Block
337.20
308.61
284.78
248.69
214.94
197.59
175.96
209.75
425.06
431.88
Accumulated Depreciation
101.10
86.57
72.93
59.80
47.32
36.82
23.68
11.65
190.37
200.03
Non Current Assets
276.91
268.38
249.32
232.80
211.15
207.00
192.98
248.13
274.69
276.54
Capital Work in Progress
12.14
19.55
7.24
15.50
14.96
6.69
4.16
6.24
3.78
6.86
Non Current Investment
1.44
1.37
1.32
1.28
1.18
20.06
25.82
27.36
0.20
0.22
Long Term Loans & Adv.
26.67
24.87
28.29
26.91
27.02
19.48
10.72
14.68
34.26
33.02
Other Non Current Assets
0.56
0.55
0.62
0.22
0.37
0.00
0.00
1.75
1.76
4.59
Current Assets
470.49
430.00
355.39
247.37
197.36
175.10
159.76
180.32
182.75
205.62
Current Investments
6.45
1.12
0.05
0.00
0.00
0.00
0.03
0.03
0.03
0.03
Inventories
132.65
168.24
153.72
101.30
86.48
81.60
67.00
64.26
57.43
75.24
Sundry Debtors
197.43
143.28
111.83
83.84
47.66
62.63
42.26
63.43
76.09
73.72
Cash & Bank
10.06
11.45
11.25
14.41
4.85
3.60
5.72
2.91
6.08
13.85
Other Current Assets
123.90
13.97
10.62
12.01
58.37
27.27
44.75
49.69
43.12
42.78
Short Term Loans & Adv.
110.23
91.94
67.92
35.81
20.54
15.31
33.35
37.63
20.37
26.91
Net Current Assets
140.46
117.02
72.86
19.35
-31.49
-71.90
-55.51
-115.96
-48.00
-122.70
Total Assets
747.40
698.38
604.71
480.17
408.51
382.10
352.74
428.45
457.44
482.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
29.89
58.21
34.31
42.78
34.47
68.45
61.40
62.47
104.65
57.43
PBT
73.08
88.88
111.61
69.01
22.08
28.76
24.26
-19.20
13.82
14.47
Adjustment
40.81
31.97
29.39
28.01
23.51
42.04
21.79
46.16
41.02
43.08
Changes in Working Capital
-57.67
-27.57
-87.79
-40.93
-6.82
3.02
16.29
35.99
50.94
2.30
Cash after chg. in Working capital
56.22
93.28
53.21
56.09
38.77
73.82
62.34
62.95
105.78
59.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.33
-35.07
-18.90
-13.31
-4.30
-5.37
-0.94
-0.48
-1.13
-2.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-35.85
-36.48
-27.39
-8.11
-13.52
-20.89
-14.58
-8.42
10.64
10.12
Net Fixed Assets
-21.18
-36.14
-27.83
-34.29
-25.62
-24.15
-19.35
180.66
48.55
-12.46
Net Investments
-5.40
-1.12
-0.09
-0.10
18.88
5.79
5.16
-27.50
0.00
-0.13
Others
-9.27
0.78
0.53
26.28
-6.78
-2.53
-0.39
-161.58
-37.91
22.71
Cash from Financing Activity
3.72
-19.91
-10.61
-23.81
-18.74
-3.84
-42.86
-61.23
-141.32
-71.69
Net Cash Inflow / Outflow
-2.24
1.82
-3.69
10.86
2.21
43.72
3.96
-7.18
-26.03
-4.14
Opening Cash & Equivalents
8.74
8.42
11.56
1.73
0.90
-43.89
-44.43
-40.85
13.66
27.97
Closing Cash & Equivalent
6.43
8.74
8.42
11.56
1.73
0.90
-43.89
-44.43
5.36
13.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
269.30
228.89
184.03
117.89
79.73
74.11
60.50
47.63
6.25
-28.25
ROA
7.41%
9.38%
15.39%
11.05%
2.72%
4.57%
4.40%
-4.50%
2.83%
2.83%
ROE
17.54%
24.14%
45.10%
40.52%
11.40%
20.36%
25.92%
-60.35%
0.00%
0.00%
ROCE
22.70%
30.83%
44.96%
38.41%
21.21%
24.65%
20.93%
5.62%
26.16%
15.92%
Fixed Asset Turnover
2.89
3.39
3.50
2.93
2.66
3.44
2.57
1.69
1.29
1.35
Receivable days
66.56
46.27
38.26
35.39
36.63
29.77
38.89
47.51
49.61
45.89
Inventory Days
58.78
58.40
49.86
50.53
55.82
42.18
48.30
41.44
43.93
48.07
Payable days
81.97
77.78
78.74
91.43
79.23
72.17
91.63
64.64
46.10
47.93
Cash Conversion Cycle
43.37
26.88
9.37
-5.51
13.21
-0.22
-4.43
24.31
47.44
46.03
Total Debt/Equity
0.37
0.33
0.41
0.61
1.01
1.01
1.58
2.59
24.99
-9.26
Interest Cover
4.51
5.93
10.04
6.13
2.22
2.67
2.37
0.37
1.28
1.42

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.