Nifty
Sensex
:
:
14581.45
48803.68
76.65 (0.53%)
259.62 (0.53%)

Pesticides & Agrochemicals

Rating :
53/99

BSE: 506618 | NSE: PUNJABCHEM

862.75
15-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  891.90
  •  896.75
  •  851.35
  •  888.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7430
  •  64.53
  •  1028.50
  •  381.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,057.18
  • 25.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,151.52
  • 0.17%
  • 8.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.22%
  • 34.33%
  • 18.99%
  • FII
  • DII
  • Others
  • 2.73%
  • 1.01%
  • 3.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.86
  • 0.43
  • 3.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.90
  • 0.85
  • 0.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.14
  • -14.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.85
  • 35.37
  • 42.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.57
  • 24.84
  • 11.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.76
  • 14.55
  • 14.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
172.50
151.79
13.64%
164.00
121.60
34.87%
132.17
169.35
-21.95%
106.82
184.25
-42.02%
Expenses
145.07
146.55
-1.01%
141.34
110.52
27.89%
110.04
152.40
-27.80%
97.65
167.52
-41.71%
EBITDA
27.43
5.24
423.47%
22.66
11.08
104.51%
22.13
16.95
30.56%
9.17
16.73
-45.19%
EBIDTM
15.90%
3.45%
13.82%
9.11%
16.74%
10.01%
8.58%
9.08%
Other Income
0.16
0.93
-82.80%
0.60
1.42
-57.75%
0.93
1.30
-28.46%
9.48
0.82
1,056.10%
Interest
2.98
3.80
-21.58%
4.02
3.94
2.03%
4.40
5.34
-17.60%
5.06
4.11
23.11%
Depreciation
3.51
3.95
-11.14%
3.45
4.02
-14.18%
3.76
3.96
-5.05%
3.42
3.63
-5.79%
PBT
21.10
-1.58
-
15.79
4.54
247.80%
14.90
8.95
66.48%
10.17
9.81
3.67%
Tax
5.48
2.14
156.07%
4.01
0.95
322.11%
3.71
2.74
35.40%
5.50
3.47
58.50%
PAT
15.62
-3.72
-
11.78
3.59
228.13%
11.19
6.21
80.19%
4.67
6.34
-26.34%
PATM
9.06%
-2.45%
7.18%
2.95%
8.47%
3.67%
4.37%
3.44%
EPS
12.74
-3.03
-
9.61
2.93
227.99%
9.13
5.07
80.08%
3.81
5.17
-26.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Mar 11
Net Sales
575.49
549.56
642.94
493.25
524.71
538.02
564.90
514.42
245.33
1,005.77
663.06
Net Sales Growth
-8.21%
-14.52%
30.35%
-6.00%
-2.47%
-4.76%
9.81%
109.68%
-75.61%
51.69%
 
Cost Of Goods Sold
326.07
325.15
399.13
294.60
275.96
267.87
290.51
260.04
129.00
593.82
398.10
Gross Profit
249.42
224.41
243.81
198.65
248.75
270.15
274.39
254.38
116.33
411.95
264.96
GP Margin
43.34%
40.83%
37.92%
40.27%
47.41%
50.21%
48.57%
49.45%
47.42%
40.96%
39.96%
Total Expenditure
494.10
507.12
576.50
451.63
509.80
497.33
517.51
473.81
241.82
916.29
611.64
Power & Fuel Cost
-
42.29
46.72
42.00
37.14
34.94
39.59
44.39
19.77
54.47
32.75
% Of Sales
-
7.70%
7.27%
8.51%
7.08%
6.49%
7.01%
8.63%
8.06%
5.42%
4.94%
Employee Cost
-
68.70
63.53
54.28
114.68
119.55
113.45
100.00
47.13
147.41
72.03
% Of Sales
-
12.50%
9.88%
11.00%
21.86%
22.22%
20.08%
19.44%
19.21%
14.66%
10.86%
Manufacturing Exp.
-
21.17
20.40
18.38
18.91
14.58
14.06
17.48
5.89
17.45
14.11
% Of Sales
-
3.85%
3.17%
3.73%
3.60%
2.71%
2.49%
3.40%
2.40%
1.73%
2.13%
General & Admin Exp.
-
27.12
22.61
18.23
21.93
24.86
38.54
39.88
19.12
69.44
29.70
% Of Sales
-
4.93%
3.52%
3.70%
4.18%
4.62%
6.82%
7.75%
7.79%
6.90%
4.48%
Selling & Distn. Exp.
-
7.71
9.06
10.60
10.55
11.57
10.04
8.58
12.79
20.88
17.32
% Of Sales
-
1.40%
1.41%
2.15%
2.01%
2.15%
1.78%
1.67%
5.21%
2.08%
2.61%
Miscellaneous Exp.
-
14.98
15.05
13.54
30.63
23.96
11.32
3.44
8.12
12.82
17.32
% Of Sales
-
2.73%
2.34%
2.75%
5.84%
4.45%
2.00%
0.67%
3.31%
1.27%
7.18%
EBITDA
81.39
42.44
66.44
41.62
14.91
40.69
47.39
40.61
3.51
89.48
51.42
EBITDA Margin
14.14%
7.72%
10.33%
8.44%
2.84%
7.56%
8.39%
7.89%
1.43%
8.90%
7.75%
Other Income
11.17
13.13
6.56
11.00
12.63
16.02
23.14
17.90
3.82
9.47
17.48
Interest
16.46
18.14
17.26
17.68
30.68
49.66
34.72
34.65
19.29
94.35
46.88
Depreciation
14.14
15.35
18.60
13.94
16.06
16.75
19.17
16.16
8.04
84.60
31.59
PBT
61.96
22.08
37.14
21.00
-19.20
-9.70
16.64
7.70
-20.00
-80.00
-9.57
Tax
18.70
11.33
11.96
7.08
0.73
0.54
0.63
0.00
0.00
7.56
2.93
Tax Rate
30.18%
51.31%
41.59%
29.18%
-3.80%
3.91%
4.35%
0.00%
0.00%
-7.59%
-86.69%
PAT
43.26
10.75
16.80
17.18
-19.93
13.28
13.84
4.32
-12.63
-107.12
-6.31
PAT before Minority Interest
43.26
10.75
16.80
17.18
-19.93
13.28
13.84
4.32
-12.63
-107.12
-6.31
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.52%
1.96%
2.61%
3.48%
-3.80%
2.47%
2.45%
0.84%
-5.15%
-10.65%
-0.95%
PAT Growth
248.31%
-36.01%
-2.21%
-
-
-4.05%
220.37%
-
-
-
 
EPS
35.17
8.74
13.66
13.97
-16.20
10.80
11.25
3.51
-10.27
-87.09
-5.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Mar 11
Shareholder's Funds
97.75
90.86
74.17
58.39
61.24
-34.64
-33.73
-37.38
-26.65
43.59
Share Capital
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
7.19
Total Reserves
85.49
78.60
61.91
46.13
48.98
-46.90
-45.99
-49.64
-38.91
36.33
Non-Current Liabilities
81.91
44.24
63.30
73.78
165.45
188.48
248.39
195.98
206.16
326.54
Secured Loans
12.20
1.00
48.19
67.21
106.33
135.51
192.04
189.27
199.82
279.15
Unsecured Loans
27.85
10.00
0.00
0.00
0.00
12.17
13.37
0.27
0.71
2.54
Long Term Provisions
37.80
29.51
21.04
17.21
10.56
9.85
7.94
6.44
5.63
5.45
Current Liabilities
228.85
247.00
215.27
296.28
230.75
328.32
280.91
323.06
346.84
481.75
Trade Payables
89.44
113.08
107.74
111.98
55.90
61.92
67.29
108.95
118.03
144.98
Other Current Liabilities
70.65
42.48
48.53
121.81
108.33
156.93
99.58
92.53
105.96
101.28
Short Term Borrowings
48.05
79.50
52.81
49.86
49.98
98.92
103.33
112.84
112.88
231.51
Short Term Provisions
20.71
11.94
6.19
12.63
16.54
10.55
10.71
8.74
9.97
3.98
Total Liabilities
408.51
382.10
352.74
428.45
457.44
482.16
495.57
481.66
526.35
851.88
Net Block
167.62
160.77
152.28
198.10
234.69
231.85
241.79
257.55
248.91
465.04
Gross Block
216.40
197.59
175.96
209.75
425.06
431.88
422.10
438.27
424.97
669.61
Accumulated Depreciation
48.78
36.82
23.68
11.65
190.37
200.03
180.31
180.72
176.06
204.57
Non Current Assets
211.15
207.00
192.98
248.13
274.69
276.54
275.38
297.73
294.15
496.17
Capital Work in Progress
14.96
6.69
4.16
6.24
3.78
6.86
2.64
10.29
23.53
8.27
Non Current Investment
1.18
20.06
25.82
27.36
0.20
0.22
4.22
6.47
6.75
14.79
Long Term Loans & Adv.
27.02
19.48
10.72
14.68
34.26
33.02
21.14
19.95
11.33
6.09
Other Non Current Assets
0.37
0.00
0.00
1.75
1.76
4.59
5.59
3.47
3.63
1.98
Current Assets
197.36
175.10
159.76
180.32
182.75
205.62
220.19
183.93
232.20
355.71
Current Investments
0.00
0.00
0.03
0.03
0.03
0.03
0.00
0.00
0.00
0.00
Inventories
86.48
81.60
67.00
64.26
57.43
75.24
76.77
65.87
76.56
121.86
Sundry Debtors
47.66
62.63
42.26
63.43
76.09
73.72
71.42
69.76
77.31
183.99
Cash & Bank
4.85
3.60
5.72
2.91
6.08
13.85
28.54
14.46
44.70
16.07
Other Current Assets
58.37
11.96
11.40
12.06
43.12
42.78
43.46
33.84
33.63
33.79
Short Term Loans & Adv.
14.29
15.31
33.35
37.63
20.37
26.91
22.14
27.82
30.27
30.83
Net Current Assets
-31.49
-71.90
-55.51
-115.96
-48.00
-122.70
-60.72
-139.13
-114.64
-126.04
Total Assets
408.51
382.10
352.74
428.45
457.44
482.16
495.57
481.66
526.35
851.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Mar 11
Cash From Operating Activity
34.47
68.45
61.40
62.47
104.65
57.43
38.08
23.41
202.42
113.37
PBT
22.08
28.76
24.26
-19.20
13.82
14.47
4.32
-12.63
-99.56
-3.38
Adjustment
23.51
42.04
21.79
46.16
41.02
43.08
40.07
39.26
210.21
72.32
Changes in Working Capital
-6.82
3.02
16.29
35.99
50.94
2.30
-3.96
0.43
99.90
47.80
Cash after chg. in Working capital
38.77
73.82
62.34
62.95
105.78
59.85
40.43
27.06
210.55
116.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.30
-5.37
-0.94
-0.48
-1.13
-2.42
-2.35
-3.65
-8.13
-3.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.52
-20.89
-14.58
-8.42
10.64
10.12
-2.18
-5.45
-28.58
-29.99
Net Fixed Assets
-27.08
-24.15
-19.35
180.66
48.55
-12.46
13.43
-2.10
-18.81
-111.95
Net Investments
18.88
5.79
5.16
-27.50
0.00
-0.13
0.05
0.44
35.04
6.30
Others
-5.32
-2.53
-0.39
-161.58
-37.91
22.71
-15.66
-3.79
-44.81
75.66
Cash from Financing Activity
-18.74
-3.84
-42.86
-61.23
-141.32
-71.69
-19.56
-53.91
-86.24
-64.41
Net Cash Inflow / Outflow
2.21
43.72
3.96
-7.18
-26.03
-4.14
16.34
-35.95
87.60
18.97
Opening Cash & Equivalents
0.90
-43.89
-44.43
-40.85
13.66
27.97
10.58
44.41
15.83
22.03
Closing Cash & Equivalent
1.73
0.90
-43.89
-44.43
5.36
13.66
27.97
10.58
44.41
15.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Mar 11
Book Value (Rs.)
79.73
74.11
60.50
47.63
6.25
-28.25
-27.51
-30.49
-21.74
44.69
ROA
2.72%
4.57%
4.40%
-4.50%
2.83%
2.83%
0.88%
-2.51%
-15.54%
-0.76%
ROE
11.40%
20.36%
25.92%
-60.35%
0.00%
0.00%
0.00%
0.00%
-3909.49%
-16.59%
ROCE
21.21%
24.65%
20.93%
5.62%
26.16%
15.92%
11.99%
1.98%
-1.09%
7.18%
Fixed Asset Turnover
2.65
3.44
2.57
1.69
1.29
1.35
1.23
0.58
1.88
1.14
Receivable days
36.63
29.77
38.89
47.51
49.61
45.89
48.76
106.81
46.24
95.91
Inventory Days
55.82
42.18
48.30
41.44
43.93
48.07
49.27
103.44
35.11
69.12
Payable days
79.23
72.17
91.63
64.64
46.10
47.93
70.31
191.93
51.47
83.08
Cash Conversion Cycle
13.21
-0.22
-4.43
24.31
47.44
46.03
27.71
18.33
29.89
81.94
Total Debt/Equity
1.01
1.01
1.58
2.59
24.99
-9.26
-10.83
-9.52
-14.35
17.71
Interest Cover
2.22
2.67
2.37
0.37
1.28
1.42
1.12
0.35
-0.06
0.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.