Nifty
Sensex
:
:
19674.25
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)

Pesticides & Agrochemicals

Rating :
45/99

BSE: 506618 | NSE: PUNJABCHEM

1093.30
21-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  1090.00
  •  1105.50
  •  1080.10
  •  1084.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13647
  •  149.11
  •  1289.60
  •  727.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,341.48
  • 21.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,424.00
  • 0.27%
  • 4.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.22%
  • 32.99%
  • 20.31%
  • FII
  • DII
  • Others
  • 2.97%
  • 0.01%
  • 4.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.94
  • 9.37
  • 14.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.68
  • 13.03
  • 5.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.33
  • 29.46
  • 7.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.66
  • 32.81
  • 23.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.75
  • 7.61
  • 7.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.49
  • 13.02
  • 12.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
281.36
272.12
3.40%
195.04
258.68
-24.60%
260.45
255.04
2.12%
278.60
208.79
33.44%
Expenses
243.54
236.70
2.89%
173.89
224.48
-22.54%
225.52
218.34
3.29%
247.53
177.79
39.23%
EBITDA
37.82
35.42
6.78%
21.15
34.20
-38.16%
34.93
36.70
-4.82%
31.07
31.00
0.23%
EBIDTM
13.44%
13.02%
10.84%
13.22%
13.41%
14.39%
11.15%
14.85%
Other Income
0.26
0.15
73.33%
0.92
0.35
162.86%
0.58
0.21
176.19%
1.70
0.06
2,733.33%
Interest
3.57
3.44
3.78%
6.64
4.18
58.85%
4.03
3.03
33.00%
3.92
2.76
42.03%
Depreciation
5.14
4.56
12.72%
4.96
4.28
15.89%
4.76
4.27
11.48%
4.73
4.21
12.35%
PBT
29.37
27.57
6.53%
10.47
26.09
-59.87%
26.72
29.61
-9.76%
24.12
24.09
0.12%
Tax
7.51
7.31
2.74%
7.27
6.74
7.86%
6.66
7.73
-13.84%
6.54
6.15
6.34%
PAT
21.86
20.26
7.90%
3.20
19.35
-83.46%
20.06
21.88
-8.32%
17.58
17.94
-2.01%
PATM
7.77%
7.45%
1.64%
7.48%
7.70%
8.58%
6.31%
8.59%
EPS
17.83
16.53
7.86%
2.61
15.78
-83.46%
16.36
17.85
-8.35%
14.34
14.63
-1.98%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,015.45
1,006.21
933.46
678.18
549.56
642.94
493.25
524.71
538.02
564.90
514.42
Net Sales Growth
2.09%
7.79%
37.64%
23.40%
-14.52%
30.35%
-6.00%
-2.47%
-4.76%
9.81%
 
Cost Of Goods Sold
647.07
636.16
569.38
405.08
325.15
399.13
294.60
275.96
267.87
290.51
260.04
Gross Profit
368.38
370.05
364.08
273.10
224.41
243.81
198.65
248.75
270.15
274.39
254.38
GP Margin
36.28%
36.78%
39.00%
40.27%
40.83%
37.92%
40.27%
47.41%
50.21%
48.57%
49.45%
Total Expenditure
890.48
883.64
793.77
582.68
507.12
576.50
451.63
509.80
497.33
517.51
473.81
Power & Fuel Cost
-
70.61
60.10
41.15
42.29
46.72
42.00
37.14
34.94
39.59
44.39
% Of Sales
-
7.02%
6.44%
6.07%
7.70%
7.27%
8.51%
7.08%
6.49%
7.01%
8.63%
Employee Cost
-
83.28
76.62
67.68
68.70
63.53
54.28
114.68
119.55
113.45
100.00
% Of Sales
-
8.28%
8.21%
9.98%
12.50%
9.88%
11.00%
21.86%
22.22%
20.08%
19.44%
Manufacturing Exp.
-
39.80
33.69
21.83
21.17
20.40
18.38
18.91
14.58
14.06
17.48
% Of Sales
-
3.96%
3.61%
3.22%
3.85%
3.17%
3.73%
3.60%
2.71%
2.49%
3.40%
General & Admin Exp.
-
27.05
27.36
20.11
27.12
22.61
18.23
21.93
24.86
38.54
39.88
% Of Sales
-
2.69%
2.93%
2.97%
4.93%
3.52%
3.70%
4.18%
4.62%
6.82%
7.75%
Selling & Distn. Exp.
-
16.55
16.47
11.34
7.71
9.06
10.60
10.55
11.57
10.04
8.58
% Of Sales
-
1.64%
1.76%
1.67%
1.40%
1.41%
2.15%
2.01%
2.15%
1.78%
1.67%
Miscellaneous Exp.
-
10.19
10.15
15.49
14.98
15.05
13.54
30.63
23.96
11.32
8.58
% Of Sales
-
1.01%
1.09%
2.28%
2.73%
2.34%
2.75%
5.84%
4.45%
2.00%
0.67%
EBITDA
124.97
122.57
139.69
95.50
42.44
66.44
41.62
14.91
40.69
47.39
40.61
EBITDA Margin
12.31%
12.18%
14.96%
14.08%
7.72%
10.33%
8.44%
2.84%
7.56%
8.39%
7.89%
Other Income
3.46
3.35
0.93
1.83
13.13
6.56
11.00
12.63
16.02
23.14
17.90
Interest
18.16
18.03
12.34
13.46
18.14
17.26
17.68
30.68
49.66
34.72
34.65
Depreciation
19.59
19.01
16.67
14.86
15.35
18.60
13.94
16.06
16.75
19.17
16.16
PBT
90.68
88.88
111.61
69.01
22.08
37.14
21.00
-19.20
-9.70
16.64
7.70
Tax
27.98
27.78
28.15
19.93
11.33
11.96
7.08
0.73
0.54
0.63
0.00
Tax Rate
30.86%
31.26%
25.22%
28.88%
51.31%
41.59%
29.18%
-3.80%
3.91%
4.35%
0.00%
PAT
62.70
61.10
83.46
49.08
10.75
16.80
17.18
-19.93
13.28
13.84
4.32
PAT before Minority Interest
62.70
61.10
83.46
49.08
10.75
16.80
17.18
-19.93
13.28
13.84
4.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.17%
6.07%
8.94%
7.24%
1.96%
2.61%
3.48%
-3.80%
2.47%
2.45%
0.84%
PAT Growth
-21.06%
-26.79%
70.05%
356.56%
-36.01%
-2.21%
-
-
-4.05%
220.37%
 
EPS
50.98
49.67
67.85
39.90
8.74
13.66
13.97
-16.20
10.80
11.25
3.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
280.62
225.62
144.53
97.75
90.86
74.17
58.39
61.24
-34.64
-33.73
Share Capital
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
Total Reserves
268.36
213.36
132.27
85.49
78.60
61.91
46.13
48.98
-46.90
-45.99
Non-Current Liabilities
105.08
96.56
107.62
81.91
44.24
63.30
73.78
165.45
188.48
248.39
Secured Loans
48.01
42.58
53.66
12.20
1.00
48.19
67.21
106.33
135.51
192.04
Unsecured Loans
15.85
15.85
15.85
27.85
10.00
0.00
0.00
0.00
12.17
13.37
Long Term Provisions
33.85
31.36
30.13
37.80
29.51
21.04
17.21
10.56
9.85
7.94
Current Liabilities
312.98
282.53
228.02
228.85
247.00
215.27
296.28
230.75
328.32
280.91
Trade Payables
138.96
132.17
113.50
89.44
113.08
107.74
111.98
55.90
61.92
67.29
Other Current Liabilities
66.03
69.83
74.48
70.65
42.48
48.53
121.81
108.33
156.93
99.58
Short Term Borrowings
19.16
20.31
5.45
48.05
79.50
52.81
49.86
49.98
98.92
103.33
Short Term Provisions
88.83
60.22
34.59
20.71
11.94
6.19
12.63
16.54
10.55
10.71
Total Liabilities
698.68
604.71
480.17
408.51
382.10
352.74
428.45
457.44
482.16
495.57
Net Block
222.04
211.85
188.89
167.62
160.77
152.28
198.10
234.69
231.85
241.79
Gross Block
310.63
284.78
248.69
214.94
197.59
175.96
209.75
425.06
431.88
422.10
Accumulated Depreciation
88.59
72.93
59.80
47.32
36.82
23.68
11.65
190.37
200.03
180.31
Non Current Assets
268.38
249.32
232.80
211.15
207.00
192.98
248.13
274.69
276.54
275.38
Capital Work in Progress
19.55
7.24
15.50
14.96
6.69
4.16
6.24
3.78
6.86
2.64
Non Current Investment
1.37
1.32
1.28
1.18
20.06
25.82
27.36
0.20
0.22
4.22
Long Term Loans & Adv.
24.87
28.29
26.91
27.02
19.48
10.72
14.68
34.26
33.02
21.14
Other Non Current Assets
0.55
0.62
0.22
0.37
0.00
0.00
1.75
1.76
4.59
5.59
Current Assets
430.00
355.39
247.37
197.36
175.10
159.76
180.32
182.75
205.62
220.19
Current Investments
1.12
0.05
0.00
0.00
0.00
0.03
0.03
0.03
0.03
0.00
Inventories
168.24
153.72
101.30
86.48
81.60
67.00
64.26
57.43
75.24
76.77
Sundry Debtors
143.28
111.83
83.84
47.66
62.63
42.26
63.43
76.09
73.72
71.42
Cash & Bank
11.45
11.25
14.41
4.85
3.60
5.72
2.91
6.08
13.85
28.54
Other Current Assets
105.91
10.62
12.01
37.83
27.27
44.75
49.69
43.12
42.78
43.46
Short Term Loans & Adv.
91.94
67.92
35.81
20.54
15.31
33.35
37.63
20.37
26.91
22.14
Net Current Assets
117.02
72.86
19.35
-31.49
-71.90
-55.51
-115.96
-48.00
-122.70
-60.72
Total Assets
698.38
604.71
480.17
408.51
382.10
352.74
428.45
457.44
482.16
495.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
58.21
34.31
42.78
34.47
68.45
61.40
62.47
104.65
57.43
38.08
PBT
88.88
111.61
69.01
22.08
28.76
24.26
-19.20
13.82
14.47
4.32
Adjustment
31.97
29.39
28.01
23.51
42.04
21.79
46.16
41.02
43.08
40.07
Changes in Working Capital
-27.57
-87.79
-40.93
-6.82
3.02
16.29
35.99
50.94
2.30
-3.96
Cash after chg. in Working capital
93.28
53.21
56.09
38.77
73.82
62.34
62.95
105.78
59.85
40.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.07
-18.90
-13.31
-4.30
-5.37
-0.94
-0.48
-1.13
-2.42
-2.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-36.48
-27.39
-8.11
-13.52
-20.89
-14.58
-8.42
10.64
10.12
-2.18
Net Fixed Assets
-38.16
-27.83
-34.29
-25.62
-24.15
-19.35
180.66
48.55
-12.46
13.43
Net Investments
-1.12
-0.09
-0.10
18.88
5.79
5.16
-27.50
0.00
-0.13
0.05
Others
2.80
0.53
26.28
-6.78
-2.53
-0.39
-161.58
-37.91
22.71
-15.66
Cash from Financing Activity
-19.91
-10.61
-23.81
-18.74
-3.84
-42.86
-61.23
-141.32
-71.69
-19.56
Net Cash Inflow / Outflow
1.82
-3.69
10.86
2.21
43.72
3.96
-7.18
-26.03
-4.14
16.34
Opening Cash & Equivalents
8.42
11.56
1.73
0.90
-43.89
-44.43
-40.85
13.66
27.97
10.58
Closing Cash & Equivalent
8.74
8.42
11.56
1.73
0.90
-43.89
-44.43
5.36
13.66
27.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
228.89
184.03
117.89
79.73
74.11
60.50
47.63
6.25
-28.25
-27.51
ROA
9.38%
15.39%
11.05%
2.72%
4.57%
4.40%
-4.50%
2.83%
2.83%
0.88%
ROE
24.14%
45.10%
40.52%
11.40%
20.36%
25.92%
-60.35%
0.00%
0.00%
0.00%
ROCE
30.83%
44.96%
38.41%
21.21%
24.65%
20.93%
5.62%
26.16%
15.92%
11.99%
Fixed Asset Turnover
3.38
3.50
2.93
2.66
3.44
2.57
1.69
1.29
1.35
1.23
Receivable days
46.27
38.26
35.39
36.63
29.77
38.89
47.51
49.61
45.89
48.76
Inventory Days
58.40
49.86
50.53
55.82
42.18
48.30
41.44
43.93
48.07
49.27
Payable days
77.78
78.74
91.43
79.23
72.17
91.63
64.64
46.10
47.93
70.31
Cash Conversion Cycle
26.88
9.37
-5.51
13.21
-0.22
-4.43
24.31
47.44
46.03
27.71
Total Debt/Equity
0.33
0.41
0.61
1.01
1.01
1.58
2.59
24.99
-9.26
-10.83
Interest Cover
5.93
10.04
6.13
2.22
2.67
2.37
0.37
1.28
1.42
1.12

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.