Nifty
Sensex
:
:
17274.30
58065.47
386.95 (2.29%)
1276.66 (2.25%)

Pesticides & Agrochemicals

Rating :
58/99

BSE: 506618 | NSE: PUNJABCHEM

1214.40
04-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1244.00
  • 1247.05
  • 1200.00
  • 1222.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9113
  •  111.57
  •  1648.45
  •  1137.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,495.62
  • 18.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,577.69
  • 0.25%
  • 6.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.22%
  • 34.17%
  • 17.86%
  • FII
  • DII
  • Others
  • 2.99%
  • 1.65%
  • 4.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.30
  • 13.61
  • 19.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.54
  • 27.40
  • 26.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 37.18
  • 98.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.28
  • 35.43
  • 32.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.20
  • 15.97
  • 7.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.31
  • 15.58
  • 13.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
272.12
210.95
29.00%
258.68
209.51
23.47%
255.04
172.50
47.85%
208.79
164.00
27.31%
Expenses
236.70
174.05
36.00%
224.48
186.23
20.54%
218.34
145.07
50.51%
177.79
141.34
25.79%
EBITDA
35.42
36.90
-4.01%
34.20
23.28
46.91%
36.70
27.43
33.80%
31.00
22.66
36.80%
EBIDTM
13.02%
17.49%
13.22%
11.11%
14.39%
15.90%
14.85%
13.82%
Other Income
0.15
1.20
-87.50%
0.35
0.14
150.00%
0.21
0.16
31.25%
0.06
0.60
-90.00%
Interest
3.44
2.37
45.15%
4.18
2.06
102.91%
3.03
2.98
1.68%
2.76
4.02
-31.34%
Depreciation
4.56
3.91
16.62%
4.28
4.14
3.38%
4.27
3.51
21.65%
4.21
3.45
22.03%
PBT
27.57
31.82
-13.36%
26.09
17.22
51.51%
29.61
21.10
40.33%
24.09
15.79
52.56%
Tax
7.31
7.53
-2.92%
6.74
6.73
0.15%
7.73
5.48
41.06%
6.15
4.01
53.37%
PAT
20.26
24.29
-16.59%
19.35
10.49
84.46%
21.88
15.62
40.08%
17.94
11.78
52.29%
PATM
7.45%
11.51%
7.48%
5.01%
8.58%
9.06%
8.59%
7.18%
EPS
16.53
19.81
-16.56%
15.78
8.56
84.35%
17.85
12.74
40.11%
14.63
9.61
52.24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
994.63
933.46
678.18
549.56
642.94
493.25
524.71
538.02
564.90
514.42
245.33
Net Sales Growth
31.40%
37.64%
23.40%
-14.52%
30.35%
-6.00%
-2.47%
-4.76%
9.81%
109.68%
 
Cost Of Goods Sold
616.95
569.38
405.08
325.15
399.13
294.60
275.96
267.87
290.51
260.04
129.00
Gross Profit
377.68
364.08
273.10
224.41
243.81
198.65
248.75
270.15
274.39
254.38
116.33
GP Margin
37.97%
39.00%
40.27%
40.83%
37.92%
40.27%
47.41%
50.21%
48.57%
49.45%
47.42%
Total Expenditure
857.31
793.77
582.68
507.12
576.50
451.63
509.80
497.33
517.51
473.81
241.82
Power & Fuel Cost
-
60.10
41.15
42.29
46.72
42.00
37.14
34.94
39.59
44.39
19.77
% Of Sales
-
6.44%
6.07%
7.70%
7.27%
8.51%
7.08%
6.49%
7.01%
8.63%
8.06%
Employee Cost
-
76.62
67.68
68.70
63.53
54.28
114.68
119.55
113.45
100.00
47.13
% Of Sales
-
8.21%
9.98%
12.50%
9.88%
11.00%
21.86%
22.22%
20.08%
19.44%
19.21%
Manufacturing Exp.
-
28.44
21.83
21.17
20.40
18.38
18.91
14.58
14.06
17.48
5.89
% Of Sales
-
3.05%
3.22%
3.85%
3.17%
3.73%
3.60%
2.71%
2.49%
3.40%
2.40%
General & Admin Exp.
-
26.72
20.11
27.12
22.61
18.23
21.93
24.86
38.54
39.88
19.12
% Of Sales
-
2.86%
2.97%
4.93%
3.52%
3.70%
4.18%
4.62%
6.82%
7.75%
7.79%
Selling & Distn. Exp.
-
16.47
11.34
7.71
9.06
10.60
10.55
11.57
10.04
8.58
12.79
% Of Sales
-
1.76%
1.67%
1.40%
1.41%
2.15%
2.01%
2.15%
1.78%
1.67%
5.21%
Miscellaneous Exp.
-
16.04
15.49
14.98
15.05
13.54
30.63
23.96
11.32
3.44
12.79
% Of Sales
-
1.72%
2.28%
2.73%
2.34%
2.75%
5.84%
4.45%
2.00%
0.67%
3.31%
EBITDA
137.32
139.69
95.50
42.44
66.44
41.62
14.91
40.69
47.39
40.61
3.51
EBITDA Margin
13.81%
14.96%
14.08%
7.72%
10.33%
8.44%
2.84%
7.56%
8.39%
7.89%
1.43%
Other Income
0.77
0.93
1.83
13.13
6.56
11.00
12.63
16.02
23.14
17.90
3.82
Interest
13.41
12.34
13.46
18.14
17.26
17.68
30.68
49.66
34.72
34.65
19.29
Depreciation
17.32
16.67
14.86
15.35
18.60
13.94
16.06
16.75
19.17
16.16
8.04
PBT
107.36
111.61
69.01
22.08
37.14
21.00
-19.20
-9.70
16.64
7.70
-20.00
Tax
27.93
28.15
19.93
11.33
11.96
7.08
0.73
0.54
0.63
0.00
0.00
Tax Rate
26.02%
25.22%
28.88%
51.31%
41.59%
29.18%
-3.80%
3.91%
4.35%
0.00%
0.00%
PAT
79.43
83.46
49.08
10.75
16.80
17.18
-19.93
13.28
13.84
4.32
-12.63
PAT before Minority Interest
79.43
83.46
49.08
10.75
16.80
17.18
-19.93
13.28
13.84
4.32
-12.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.99%
8.94%
7.24%
1.96%
2.61%
3.48%
-3.80%
2.47%
2.45%
0.84%
-5.15%
PAT Growth
27.74%
70.05%
356.56%
-36.01%
-2.21%
-
-
-4.05%
220.37%
-
 
EPS
64.58
67.85
39.90
8.74
13.66
13.97
-16.20
10.80
11.25
3.51
-10.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
225.62
144.53
97.75
90.86
74.17
58.39
61.24
-34.64
-33.73
-37.38
Share Capital
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
Total Reserves
213.36
132.27
85.49
78.60
61.91
46.13
48.98
-46.90
-45.99
-49.64
Non-Current Liabilities
96.56
107.62
81.91
44.24
63.30
73.78
165.45
188.48
248.39
195.98
Secured Loans
42.58
53.66
12.20
1.00
48.19
67.21
106.33
135.51
192.04
189.27
Unsecured Loans
15.85
15.85
27.85
10.00
0.00
0.00
0.00
12.17
13.37
0.27
Long Term Provisions
31.36
30.13
37.80
29.51
21.04
17.21
10.56
9.85
7.94
6.44
Current Liabilities
282.53
228.02
228.85
247.00
215.27
296.28
230.75
328.32
280.91
323.06
Trade Payables
132.17
113.50
89.44
113.08
107.74
111.98
55.90
61.92
67.29
108.95
Other Current Liabilities
69.83
74.48
70.65
42.48
48.53
121.81
108.33
156.93
99.58
92.53
Short Term Borrowings
20.31
5.45
48.05
79.50
52.81
49.86
49.98
98.92
103.33
112.84
Short Term Provisions
60.22
34.59
20.71
11.94
6.19
12.63
16.54
10.55
10.71
8.74
Total Liabilities
604.71
480.17
408.51
382.10
352.74
428.45
457.44
482.16
495.57
481.66
Net Block
211.85
188.89
167.62
160.77
152.28
198.10
234.69
231.85
241.79
257.55
Gross Block
286.55
248.69
214.94
197.59
175.96
209.75
425.06
431.88
422.10
438.27
Accumulated Depreciation
74.70
59.80
47.32
36.82
23.68
11.65
190.37
200.03
180.31
180.72
Non Current Assets
249.32
232.80
211.15
207.00
192.98
248.13
274.69
276.54
275.38
297.73
Capital Work in Progress
7.24
15.50
14.96
6.69
4.16
6.24
3.78
6.86
2.64
10.29
Non Current Investment
1.32
1.28
1.18
20.06
25.82
27.36
0.20
0.22
4.22
6.47
Long Term Loans & Adv.
28.29
26.91
27.02
19.48
10.72
14.68
34.26
33.02
21.14
19.95
Other Non Current Assets
0.62
0.22
0.37
0.00
0.00
1.75
1.76
4.59
5.59
3.47
Current Assets
355.39
247.37
197.36
175.10
159.76
180.32
182.75
205.62
220.19
183.93
Current Investments
0.05
0.00
0.00
0.00
0.03
0.03
0.03
0.03
0.00
0.00
Inventories
153.72
101.30
86.48
81.60
67.00
64.26
57.43
75.24
76.77
65.87
Sundry Debtors
111.83
83.84
47.66
62.63
42.26
63.43
76.09
73.72
71.42
69.76
Cash & Bank
11.25
14.41
4.85
3.60
5.72
2.91
6.08
13.85
28.54
14.46
Other Current Assets
78.54
12.01
37.83
11.96
44.75
49.69
43.12
42.78
43.46
33.84
Short Term Loans & Adv.
67.92
35.81
20.54
15.31
33.35
37.63
20.37
26.91
22.14
27.82
Net Current Assets
72.86
19.35
-31.49
-71.90
-55.51
-115.96
-48.00
-122.70
-60.72
-139.13
Total Assets
604.71
480.17
408.51
382.10
352.74
428.45
457.44
482.16
495.57
481.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
34.31
42.78
34.47
68.45
61.40
62.47
104.65
57.43
38.08
23.41
PBT
111.61
69.01
22.08
28.76
24.26
-19.20
13.82
14.47
4.32
-12.63
Adjustment
29.39
28.01
23.51
42.04
21.79
46.16
41.02
43.08
40.07
39.26
Changes in Working Capital
-87.79
-40.93
-6.82
3.02
16.29
35.99
50.94
2.30
-3.96
0.43
Cash after chg. in Working capital
53.21
56.09
38.77
73.82
62.34
62.95
105.78
59.85
40.43
27.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.90
-13.31
-4.30
-5.37
-0.94
-0.48
-1.13
-2.42
-2.35
-3.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.39
-8.11
-13.52
-20.89
-14.58
-8.42
10.64
10.12
-2.18
-5.45
Net Fixed Assets
-29.60
-34.29
-25.62
-24.15
-19.35
180.66
48.55
-12.46
13.43
-2.10
Net Investments
-0.09
-0.10
18.88
5.79
5.16
-27.50
0.00
-0.13
0.05
0.44
Others
2.30
26.28
-6.78
-2.53
-0.39
-161.58
-37.91
22.71
-15.66
-3.79
Cash from Financing Activity
-10.61
-23.81
-18.74
-3.84
-42.86
-61.23
-141.32
-71.69
-19.56
-53.91
Net Cash Inflow / Outflow
-3.69
10.86
2.21
43.72
3.96
-7.18
-26.03
-4.14
16.34
-35.95
Opening Cash & Equivalents
11.56
1.73
0.90
-43.89
-44.43
-40.85
13.66
27.97
10.58
44.41
Closing Cash & Equivalent
8.42
11.56
1.73
0.90
-43.89
-44.43
5.36
13.66
27.97
10.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
184.03
117.89
79.73
74.11
60.50
47.63
6.25
-28.25
-27.51
-30.49
ROA
15.39%
11.05%
2.72%
4.57%
4.40%
-4.50%
2.83%
2.83%
0.88%
-2.51%
ROE
45.10%
40.52%
11.40%
20.36%
25.92%
-60.35%
0.00%
0.00%
0.00%
0.00%
ROCE
44.96%
38.41%
21.21%
24.65%
20.93%
5.62%
26.16%
15.92%
11.99%
1.98%
Fixed Asset Turnover
3.49
2.93
2.66
3.44
2.57
1.69
1.29
1.35
1.23
0.58
Receivable days
38.26
35.39
36.63
29.77
38.89
47.51
49.61
45.89
48.76
106.81
Inventory Days
49.86
50.53
55.82
42.18
48.30
41.44
43.93
48.07
49.27
103.44
Payable days
78.74
91.43
79.23
72.17
91.63
64.64
46.10
47.93
70.31
191.93
Cash Conversion Cycle
9.37
-5.51
13.21
-0.22
-4.43
24.31
47.44
46.03
27.71
18.33
Total Debt/Equity
0.41
0.61
1.01
1.01
1.58
2.59
24.99
-9.26
-10.83
-9.52
Interest Cover
10.04
6.13
2.22
2.67
2.37
0.37
1.28
1.42
1.12
0.35

News Update:


  • Punjab Chem. & Corp - Quarterly Results
    9th Aug 2022, 13:26 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.