Nifty
Sensex
:
:
18268.40
61350.26
143.00 (0.79%)
383.21 (0.63%)

Pesticides & Agrochemicals

Rating :
63/99

BSE: 506618 | NSE: PUNJABCHEM

1425.95
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1454.90
  •  1454.90
  •  1415.00
  •  1411.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7131
  •  102.12
  •  1933.70
  •  587.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,724.68
  • 27.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,798.18
  • 0.14%
  • 10.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.22%
  • 34.09%
  • 18.05%
  • FII
  • DII
  • Others
  • 2.94%
  • 1.01%
  • 4.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.27
  • 1.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 44.98
  • 7.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 42.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.46
  • 35.67
  • 40.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.24
  • 22.83
  • 8.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.52
  • 15.63
  • 13.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
210.95
132.17
59.61%
209.51
106.82
96.13%
172.50
151.79
13.64%
164.00
121.60
34.87%
Expenses
174.05
110.04
58.17%
186.23
97.65
90.71%
145.07
146.55
-1.01%
141.34
110.52
27.89%
EBITDA
36.90
22.13
66.74%
23.28
9.17
153.87%
27.43
5.24
423.47%
22.66
11.08
104.51%
EBIDTM
17.49%
16.74%
11.11%
8.58%
15.90%
3.45%
13.82%
9.11%
Other Income
1.20
0.93
29.03%
0.14
9.48
-98.52%
0.16
0.93
-82.80%
0.60
1.42
-57.75%
Interest
2.37
4.40
-46.14%
2.06
5.06
-59.29%
2.98
3.80
-21.58%
4.02
3.94
2.03%
Depreciation
3.91
3.76
3.99%
4.14
3.42
21.05%
3.51
3.95
-11.14%
3.45
4.02
-14.18%
PBT
31.82
14.90
113.56%
17.22
10.17
69.32%
21.10
-1.58
-
15.79
4.54
247.80%
Tax
7.53
3.71
102.96%
6.73
5.50
22.36%
5.48
2.14
156.07%
4.01
0.95
322.11%
PAT
24.29
11.19
117.07%
10.49
4.67
124.63%
15.62
-3.72
-
11.78
3.59
228.13%
PATM
11.51%
8.47%
5.01%
4.37%
9.06%
-2.45%
7.18%
2.95%
EPS
19.81
9.13
116.98%
8.56
3.81
124.67%
12.74
-3.03
-
9.61
2.93
227.99%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Net Sales
756.96
678.18
549.56
642.94
493.25
524.71
538.02
564.90
514.42
245.33
1,005.77
Net Sales Growth
47.73%
23.40%
-14.52%
30.35%
-6.00%
-2.47%
-4.76%
9.81%
109.68%
-75.61%
 
Cost Of Goods Sold
454.35
405.08
325.15
399.13
294.60
275.96
267.87
290.51
260.04
129.00
593.82
Gross Profit
302.61
273.10
224.41
243.81
198.65
248.75
270.15
274.39
254.38
116.33
411.95
GP Margin
39.98%
40.27%
40.83%
37.92%
40.27%
47.41%
50.21%
48.57%
49.45%
47.42%
40.96%
Total Expenditure
646.69
582.68
507.12
576.50
451.63
509.80
497.33
517.51
473.81
241.82
916.29
Power & Fuel Cost
-
41.15
42.29
46.72
42.00
37.14
34.94
39.59
44.39
19.77
54.47
% Of Sales
-
6.07%
7.70%
7.27%
8.51%
7.08%
6.49%
7.01%
8.63%
8.06%
5.42%
Employee Cost
-
67.68
68.70
63.53
54.28
114.68
119.55
113.45
100.00
47.13
147.41
% Of Sales
-
9.98%
12.50%
9.88%
11.00%
21.86%
22.22%
20.08%
19.44%
19.21%
14.66%
Manufacturing Exp.
-
21.83
21.17
20.40
18.38
18.91
14.58
14.06
17.48
5.89
17.45
% Of Sales
-
3.22%
3.85%
3.17%
3.73%
3.60%
2.71%
2.49%
3.40%
2.40%
1.73%
General & Admin Exp.
-
20.11
27.12
22.61
18.23
21.93
24.86
38.54
39.88
19.12
69.44
% Of Sales
-
2.97%
4.93%
3.52%
3.70%
4.18%
4.62%
6.82%
7.75%
7.79%
6.90%
Selling & Distn. Exp.
-
11.34
7.71
9.06
10.60
10.55
11.57
10.04
8.58
12.79
20.88
% Of Sales
-
1.67%
1.40%
1.41%
2.15%
2.01%
2.15%
1.78%
1.67%
5.21%
2.08%
Miscellaneous Exp.
-
15.49
14.98
15.05
13.54
30.63
23.96
11.32
3.44
8.12
20.88
% Of Sales
-
2.28%
2.73%
2.34%
2.75%
5.84%
4.45%
2.00%
0.67%
3.31%
1.27%
EBITDA
110.27
95.50
42.44
66.44
41.62
14.91
40.69
47.39
40.61
3.51
89.48
EBITDA Margin
14.57%
14.08%
7.72%
10.33%
8.44%
2.84%
7.56%
8.39%
7.89%
1.43%
8.90%
Other Income
2.10
1.83
13.13
6.56
11.00
12.63
16.02
23.14
17.90
3.82
9.47
Interest
11.43
13.46
18.14
17.26
17.68
30.68
49.66
34.72
34.65
19.29
94.35
Depreciation
15.01
14.86
15.35
18.60
13.94
16.06
16.75
19.17
16.16
8.04
84.60
PBT
85.93
69.01
22.08
37.14
21.00
-19.20
-9.70
16.64
7.70
-20.00
-80.00
Tax
23.75
19.93
11.33
11.96
7.08
0.73
0.54
0.63
0.00
0.00
7.56
Tax Rate
27.64%
28.88%
51.31%
41.59%
29.18%
-3.80%
3.91%
4.35%
0.00%
0.00%
-7.59%
PAT
62.18
49.08
10.75
16.80
17.18
-19.93
13.28
13.84
4.32
-12.63
-107.12
PAT before Minority Interest
62.18
49.08
10.75
16.80
17.18
-19.93
13.28
13.84
4.32
-12.63
-107.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.21%
7.24%
1.96%
2.61%
3.48%
-3.80%
2.47%
2.45%
0.84%
-5.15%
-10.65%
PAT Growth
295.30%
356.56%
-36.01%
-2.21%
-
-
-4.05%
220.37%
-
-
 
EPS
50.55
39.90
8.74
13.66
13.97
-16.20
10.80
11.25
3.51
-10.27
-87.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Shareholder's Funds
144.53
97.75
90.86
74.17
58.39
61.24
-34.64
-33.73
-37.38
-26.65
Share Capital
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
Total Reserves
132.27
85.49
78.60
61.91
46.13
48.98
-46.90
-45.99
-49.64
-38.91
Non-Current Liabilities
107.62
81.91
44.24
63.30
73.78
165.45
188.48
248.39
195.98
206.16
Secured Loans
53.66
12.20
1.00
48.19
67.21
106.33
135.51
192.04
189.27
199.82
Unsecured Loans
15.85
27.85
10.00
0.00
0.00
0.00
12.17
13.37
0.27
0.71
Long Term Provisions
30.13
37.80
29.51
21.04
17.21
10.56
9.85
7.94
6.44
5.63
Current Liabilities
228.02
228.85
247.00
215.27
296.28
230.75
328.32
280.91
323.06
346.84
Trade Payables
113.50
89.44
113.08
107.74
111.98
55.90
61.92
67.29
108.95
118.03
Other Current Liabilities
74.48
70.65
42.48
48.53
121.81
108.33
156.93
99.58
92.53
105.96
Short Term Borrowings
5.45
48.05
79.50
52.81
49.86
49.98
98.92
103.33
112.84
112.88
Short Term Provisions
34.59
20.71
11.94
6.19
12.63
16.54
10.55
10.71
8.74
9.97
Total Liabilities
480.17
408.51
382.10
352.74
428.45
457.44
482.16
495.57
481.66
526.35
Net Block
188.89
167.62
160.77
152.28
198.10
234.69
231.85
241.79
257.55
248.91
Gross Block
250.10
214.94
197.59
175.96
209.75
425.06
431.88
422.10
438.27
424.97
Accumulated Depreciation
61.21
47.32
36.82
23.68
11.65
190.37
200.03
180.31
180.72
176.06
Non Current Assets
232.80
211.15
207.00
192.98
248.13
274.69
276.54
275.38
297.73
294.15
Capital Work in Progress
15.50
14.96
6.69
4.16
6.24
3.78
6.86
2.64
10.29
23.53
Non Current Investment
1.28
1.18
20.06
25.82
27.36
0.20
0.22
4.22
6.47
6.75
Long Term Loans & Adv.
26.91
27.02
19.48
10.72
14.68
34.26
33.02
21.14
19.95
11.33
Other Non Current Assets
0.22
0.37
0.00
0.00
1.75
1.76
4.59
5.59
3.47
3.63
Current Assets
247.37
197.36
175.10
159.76
180.32
182.75
205.62
220.19
183.93
232.20
Current Investments
0.00
0.00
0.00
0.03
0.03
0.03
0.03
0.00
0.00
0.00
Inventories
101.30
86.48
81.60
67.00
64.26
57.43
75.24
76.77
65.87
76.56
Sundry Debtors
79.86
47.66
62.63
42.26
63.43
76.09
73.72
71.42
69.76
77.31
Cash & Bank
14.41
4.85
3.60
5.72
2.91
6.08
13.85
28.54
14.46
44.70
Other Current Assets
51.80
37.83
11.96
11.40
49.69
43.12
42.78
43.46
33.84
33.63
Short Term Loans & Adv.
39.79
20.54
15.31
33.35
37.63
20.37
26.91
22.14
27.82
30.27
Net Current Assets
19.35
-31.49
-71.90
-55.51
-115.96
-48.00
-122.70
-60.72
-139.13
-114.64
Total Assets
480.17
408.51
382.10
352.74
428.45
457.44
482.16
495.57
481.66
526.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Cash From Operating Activity
44.53
34.47
68.45
61.40
62.47
104.65
57.43
38.08
23.41
202.42
PBT
69.01
22.08
28.76
24.26
-19.20
13.82
14.47
4.32
-12.63
-99.56
Adjustment
28.01
23.51
42.04
21.79
46.16
41.02
43.08
40.07
39.26
210.21
Changes in Working Capital
-39.18
-6.82
3.02
16.29
35.99
50.94
2.30
-3.96
0.43
99.90
Cash after chg. in Working capital
57.84
38.77
73.82
62.34
62.95
105.78
59.85
40.43
27.06
210.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.31
-4.30
-5.37
-0.94
-0.48
-1.13
-2.42
-2.35
-3.65
-8.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.11
-13.52
-20.89
-14.58
-8.42
10.64
10.12
-2.18
-5.45
-28.58
Net Fixed Assets
-35.70
-25.62
-24.15
-19.35
180.66
48.55
-12.46
13.43
-2.10
-18.81
Net Investments
-0.10
18.88
5.79
5.16
-27.50
0.00
-0.13
0.05
0.44
35.04
Others
27.69
-6.78
-2.53
-0.39
-161.58
-37.91
22.71
-15.66
-3.79
-44.81
Cash from Financing Activity
-25.56
-18.74
-3.84
-42.86
-61.23
-141.32
-71.69
-19.56
-53.91
-86.24
Net Cash Inflow / Outflow
10.86
2.21
43.72
3.96
-7.18
-26.03
-4.14
16.34
-35.95
87.60
Opening Cash & Equivalents
1.73
0.90
-43.89
-44.43
-40.85
13.66
27.97
10.58
44.41
15.83
Closing Cash & Equivalent
11.56
1.73
0.90
-43.89
-44.43
5.36
13.66
27.97
10.58
44.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Book Value (Rs.)
117.89
79.73
74.11
60.50
47.63
6.25
-28.25
-27.51
-30.49
-21.74
ROA
11.05%
2.72%
4.57%
4.40%
-4.50%
2.83%
2.83%
0.88%
-2.51%
-15.54%
ROE
40.52%
11.40%
20.36%
25.92%
-60.35%
0.00%
0.00%
0.00%
0.00%
-3909.49%
ROCE
38.41%
21.21%
24.65%
20.93%
5.62%
26.16%
15.92%
11.99%
1.98%
-1.09%
Fixed Asset Turnover
2.92
2.66
3.44
2.57
1.69
1.29
1.35
1.23
0.58
1.88
Receivable days
34.32
36.63
29.77
38.89
47.51
49.61
45.89
48.76
106.81
46.24
Inventory Days
50.53
55.82
42.18
48.30
41.44
43.93
48.07
49.27
103.44
35.11
Payable days
64.17
79.23
72.17
91.63
64.64
46.10
47.93
70.31
191.93
51.47
Cash Conversion Cycle
20.68
13.21
-0.22
-4.43
24.31
47.44
46.03
27.71
18.33
29.89
Total Debt/Equity
0.61
1.01
1.01
1.58
2.59
24.99
-9.26
-10.83
-9.52
-14.35
Interest Cover
6.13
2.22
2.67
2.37
0.37
1.28
1.42
1.12
0.35
-0.06

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.