Nifty
Sensex
:
:
17799.10
60086.01
136.95 (0.78%)
536.11 (0.90%)

Pesticides & Agrochemicals

Rating :
52/99

BSE: 506618 | NSE: PUNJABCHEM

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,170.49
  • 15.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,252.56
  • 0.31%
  • 4.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.22%
  • 33.96%
  • 18.70%
  • FII
  • DII
  • Others
  • 2.99%
  • 0.84%
  • 4.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.30
  • 13.61
  • 19.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.54
  • 27.40
  • 26.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 37.18
  • 98.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.22
  • 35.37
  • 27.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.39
  • 12.18
  • 7.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.40
  • 14.62
  • 13.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
260.45
255.04
2.12%
278.60
208.79
33.44%
272.12
210.95
29.00%
258.68
209.51
23.47%
Expenses
225.52
218.34
3.29%
247.53
177.79
39.23%
236.70
174.05
36.00%
224.48
186.23
20.54%
EBITDA
34.93
36.70
-4.82%
31.07
31.00
0.23%
35.42
36.90
-4.01%
34.20
23.28
46.91%
EBIDTM
13.41%
14.39%
11.15%
14.85%
13.02%
17.49%
13.22%
11.11%
Other Income
0.58
0.21
176.19%
1.70
0.06
2,733.33%
0.15
1.20
-87.50%
0.35
0.14
150.00%
Interest
4.03
3.03
33.00%
3.92
2.76
42.03%
3.44
2.37
45.15%
4.18
2.06
102.91%
Depreciation
4.76
4.27
11.48%
4.73
4.21
12.35%
4.56
3.91
16.62%
4.28
4.14
3.38%
PBT
26.72
29.61
-9.76%
24.12
24.09
0.12%
27.57
31.82
-13.36%
26.09
17.22
51.51%
Tax
6.66
7.73
-13.84%
6.54
6.15
6.34%
7.31
7.53
-2.92%
6.74
6.73
0.15%
PAT
20.06
21.88
-8.32%
17.58
17.94
-2.01%
20.26
24.29
-16.59%
19.35
10.49
84.46%
PATM
7.70%
8.58%
6.31%
8.59%
7.45%
11.51%
7.48%
5.01%
EPS
16.36
17.85
-8.35%
14.34
14.63
-1.98%
16.53
19.81
-16.56%
15.78
8.56
84.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,069.85
933.46
678.18
549.56
642.94
493.25
524.71
538.02
564.90
514.42
245.33
Net Sales Growth
20.98%
37.64%
23.40%
-14.52%
30.35%
-6.00%
-2.47%
-4.76%
9.81%
109.68%
 
Cost Of Goods Sold
677.66
569.38
405.08
325.15
399.13
294.60
275.96
267.87
290.51
260.04
129.00
Gross Profit
392.19
364.08
273.10
224.41
243.81
198.65
248.75
270.15
274.39
254.38
116.33
GP Margin
36.66%
39.00%
40.27%
40.83%
37.92%
40.27%
47.41%
50.21%
48.57%
49.45%
47.42%
Total Expenditure
934.23
793.77
582.68
507.12
576.50
451.63
509.80
497.33
517.51
473.81
241.82
Power & Fuel Cost
-
60.10
41.15
42.29
46.72
42.00
37.14
34.94
39.59
44.39
19.77
% Of Sales
-
6.44%
6.07%
7.70%
7.27%
8.51%
7.08%
6.49%
7.01%
8.63%
8.06%
Employee Cost
-
76.62
67.68
68.70
63.53
54.28
114.68
119.55
113.45
100.00
47.13
% Of Sales
-
8.21%
9.98%
12.50%
9.88%
11.00%
21.86%
22.22%
20.08%
19.44%
19.21%
Manufacturing Exp.
-
28.44
21.83
21.17
20.40
18.38
18.91
14.58
14.06
17.48
5.89
% Of Sales
-
3.05%
3.22%
3.85%
3.17%
3.73%
3.60%
2.71%
2.49%
3.40%
2.40%
General & Admin Exp.
-
26.72
20.11
27.12
22.61
18.23
21.93
24.86
38.54
39.88
19.12
% Of Sales
-
2.86%
2.97%
4.93%
3.52%
3.70%
4.18%
4.62%
6.82%
7.75%
7.79%
Selling & Distn. Exp.
-
16.47
11.34
7.71
9.06
10.60
10.55
11.57
10.04
8.58
12.79
% Of Sales
-
1.76%
1.67%
1.40%
1.41%
2.15%
2.01%
2.15%
1.78%
1.67%
5.21%
Miscellaneous Exp.
-
16.04
15.49
14.98
15.05
13.54
30.63
23.96
11.32
3.44
12.79
% Of Sales
-
1.72%
2.28%
2.73%
2.34%
2.75%
5.84%
4.45%
2.00%
0.67%
3.31%
EBITDA
135.62
139.69
95.50
42.44
66.44
41.62
14.91
40.69
47.39
40.61
3.51
EBITDA Margin
12.68%
14.96%
14.08%
7.72%
10.33%
8.44%
2.84%
7.56%
8.39%
7.89%
1.43%
Other Income
2.78
0.93
1.83
13.13
6.56
11.00
12.63
16.02
23.14
17.90
3.82
Interest
15.57
12.34
13.46
18.14
17.26
17.68
30.68
49.66
34.72
34.65
19.29
Depreciation
18.33
16.67
14.86
15.35
18.60
13.94
16.06
16.75
19.17
16.16
8.04
PBT
104.50
111.61
69.01
22.08
37.14
21.00
-19.20
-9.70
16.64
7.70
-20.00
Tax
27.25
28.15
19.93
11.33
11.96
7.08
0.73
0.54
0.63
0.00
0.00
Tax Rate
26.08%
25.22%
28.88%
51.31%
41.59%
29.18%
-3.80%
3.91%
4.35%
0.00%
0.00%
PAT
77.25
83.46
49.08
10.75
16.80
17.18
-19.93
13.28
13.84
4.32
-12.63
PAT before Minority Interest
77.25
83.46
49.08
10.75
16.80
17.18
-19.93
13.28
13.84
4.32
-12.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.22%
8.94%
7.24%
1.96%
2.61%
3.48%
-3.80%
2.47%
2.45%
0.84%
-5.15%
PAT Growth
3.55%
70.05%
356.56%
-36.01%
-2.21%
-
-
-4.05%
220.37%
-
 
EPS
62.80
67.85
39.90
8.74
13.66
13.97
-16.20
10.80
11.25
3.51
-10.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
225.62
144.53
97.75
90.86
74.17
58.39
61.24
-34.64
-33.73
-37.38
Share Capital
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26
Total Reserves
213.36
132.27
85.49
78.60
61.91
46.13
48.98
-46.90
-45.99
-49.64
Non-Current Liabilities
96.56
107.62
81.91
44.24
63.30
73.78
165.45
188.48
248.39
195.98
Secured Loans
42.58
53.66
12.20
1.00
48.19
67.21
106.33
135.51
192.04
189.27
Unsecured Loans
15.85
15.85
27.85
10.00
0.00
0.00
0.00
12.17
13.37
0.27
Long Term Provisions
31.36
30.13
37.80
29.51
21.04
17.21
10.56
9.85
7.94
6.44
Current Liabilities
282.53
228.02
228.85
247.00
215.27
296.28
230.75
328.32
280.91
323.06
Trade Payables
132.17
113.50
89.44
113.08
107.74
111.98
55.90
61.92
67.29
108.95
Other Current Liabilities
69.83
74.48
70.65
42.48
48.53
121.81
108.33
156.93
99.58
92.53
Short Term Borrowings
20.31
5.45
48.05
79.50
52.81
49.86
49.98
98.92
103.33
112.84
Short Term Provisions
60.22
34.59
20.71
11.94
6.19
12.63
16.54
10.55
10.71
8.74
Total Liabilities
604.71
480.17
408.51
382.10
352.74
428.45
457.44
482.16
495.57
481.66
Net Block
211.85
188.89
167.62
160.77
152.28
198.10
234.69
231.85
241.79
257.55
Gross Block
286.55
248.69
214.94
197.59
175.96
209.75
425.06
431.88
422.10
438.27
Accumulated Depreciation
74.70
59.80
47.32
36.82
23.68
11.65
190.37
200.03
180.31
180.72
Non Current Assets
249.32
232.80
211.15
207.00
192.98
248.13
274.69
276.54
275.38
297.73
Capital Work in Progress
7.24
15.50
14.96
6.69
4.16
6.24
3.78
6.86
2.64
10.29
Non Current Investment
1.32
1.28
1.18
20.06
25.82
27.36
0.20
0.22
4.22
6.47
Long Term Loans & Adv.
28.29
26.91
27.02
19.48
10.72
14.68
34.26
33.02
21.14
19.95
Other Non Current Assets
0.62
0.22
0.37
0.00
0.00
1.75
1.76
4.59
5.59
3.47
Current Assets
355.39
247.37
197.36
175.10
159.76
180.32
182.75
205.62
220.19
183.93
Current Investments
0.05
0.00
0.00
0.00
0.03
0.03
0.03
0.03
0.00
0.00
Inventories
153.72
101.30
86.48
81.60
67.00
64.26
57.43
75.24
76.77
65.87
Sundry Debtors
111.83
83.84
47.66
62.63
42.26
63.43
76.09
73.72
71.42
69.76
Cash & Bank
11.25
14.41
4.85
3.60
5.72
2.91
6.08
13.85
28.54
14.46
Other Current Assets
78.54
12.01
37.83
11.96
44.75
49.69
43.12
42.78
43.46
33.84
Short Term Loans & Adv.
67.92
35.81
20.54
15.31
33.35
37.63
20.37
26.91
22.14
27.82
Net Current Assets
72.86
19.35
-31.49
-71.90
-55.51
-115.96
-48.00
-122.70
-60.72
-139.13
Total Assets
604.71
480.17
408.51
382.10
352.74
428.45
457.44
482.16
495.57
481.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
34.31
42.78
34.47
68.45
61.40
62.47
104.65
57.43
38.08
23.41
PBT
111.61
69.01
22.08
28.76
24.26
-19.20
13.82
14.47
4.32
-12.63
Adjustment
29.39
28.01
23.51
42.04
21.79
46.16
41.02
43.08
40.07
39.26
Changes in Working Capital
-87.79
-40.93
-6.82
3.02
16.29
35.99
50.94
2.30
-3.96
0.43
Cash after chg. in Working capital
53.21
56.09
38.77
73.82
62.34
62.95
105.78
59.85
40.43
27.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.90
-13.31
-4.30
-5.37
-0.94
-0.48
-1.13
-2.42
-2.35
-3.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.39
-8.11
-13.52
-20.89
-14.58
-8.42
10.64
10.12
-2.18
-5.45
Net Fixed Assets
-29.60
-34.29
-25.62
-24.15
-19.35
180.66
48.55
-12.46
13.43
-2.10
Net Investments
-0.09
-0.10
18.88
5.79
5.16
-27.50
0.00
-0.13
0.05
0.44
Others
2.30
26.28
-6.78
-2.53
-0.39
-161.58
-37.91
22.71
-15.66
-3.79
Cash from Financing Activity
-10.61
-23.81
-18.74
-3.84
-42.86
-61.23
-141.32
-71.69
-19.56
-53.91
Net Cash Inflow / Outflow
-3.69
10.86
2.21
43.72
3.96
-7.18
-26.03
-4.14
16.34
-35.95
Opening Cash & Equivalents
11.56
1.73
0.90
-43.89
-44.43
-40.85
13.66
27.97
10.58
44.41
Closing Cash & Equivalent
8.42
11.56
1.73
0.90
-43.89
-44.43
5.36
13.66
27.97
10.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
184.03
117.89
79.73
74.11
60.50
47.63
6.25
-28.25
-27.51
-30.49
ROA
15.39%
11.05%
2.72%
4.57%
4.40%
-4.50%
2.83%
2.83%
0.88%
-2.51%
ROE
45.10%
40.52%
11.40%
20.36%
25.92%
-60.35%
0.00%
0.00%
0.00%
0.00%
ROCE
44.96%
38.41%
21.21%
24.65%
20.93%
5.62%
26.16%
15.92%
11.99%
1.98%
Fixed Asset Turnover
3.49
2.93
2.66
3.44
2.57
1.69
1.29
1.35
1.23
0.58
Receivable days
38.26
35.39
36.63
29.77
38.89
47.51
49.61
45.89
48.76
106.81
Inventory Days
49.86
50.53
55.82
42.18
48.30
41.44
43.93
48.07
49.27
103.44
Payable days
78.74
91.43
79.23
72.17
91.63
64.64
46.10
47.93
70.31
191.93
Cash Conversion Cycle
9.37
-5.51
13.21
-0.22
-4.43
24.31
47.44
46.03
27.71
18.33
Total Debt/Equity
0.41
0.61
1.01
1.01
1.58
2.59
24.99
-9.26
-10.83
-9.52
Interest Cover
10.04
6.13
2.22
2.67
2.37
0.37
1.28
1.42
1.12
0.35

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.