PBT
2.98
-0.38
10.15
-15.62
-12.49
-11.90
-11.43
-2.95
-3.81
-6.58
Adjustment
-8.96
-7.32
-10.60
-9.61
-7.48
-7.12
-5.39
-7.45
-6.99
-7.42
Changes in Working Capital
0.04
-1.69
-0.76
2.26
4.86
14.24
6.48
5.47
-3.49
0.95
Cash after chg. in Working capital
-5.95
-9.39
-1.21
-22.97
-15.11
-4.78
-10.34
-4.93
-14.29
-13.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.46
1.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00