PBT
32.99
15.35
78.05
10.97
10.32
13.01
6.02
17.90
13.30
13.58
Adjustment
4.99
4.14
6.28
6.09
4.29
4.89
4.90
5.66
6.11
3.07
Changes in Working Capital
-6.23
20.36
8.99
-6.06
-2.88
-6.96
10.15
-1.40
-7.72
-4.84
Cash after chg. in Working capital
31.75
39.85
93.32
11.00
11.73
10.94
21.07
22.16
11.69
11.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.67
-0.30
-19.88
0.39
-4.01
-1.36
-1.59
-6.37
-2.75
-5.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00