PBT
1.20
0.62
10.95
4.23
1.89
4.49
4.67
2.86
1.40
1.95
Adjustment
5.81
4.32
3.44
3.85
3.37
2.76
4.79
2.38
2.24
1.59
Changes in Working Capital
-1.91
1.08
-5.39
-2.01
-0.37
-0.84
-1.62
1.78
-2.26
-1.03
Cash after chg. in Working capital
5.11
6.02
9.01
6.07
4.89
6.41
7.85
7.02
1.39
2.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.51
-2.73
-0.71
-0.30
-0.86
-2.07
-0.69
-0.14
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00