Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Construction - Real Estate

Rating :
77/99

BSE: 532891 | NSE: PURVA

355.25
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  337.00
  •  362.45
  •  336.50
  •  354.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  187199
  •  656.40
  •  390.90
  •  75.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,392.73
  • 111.15
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,794.10
  • N/A
  • 4.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.25%
  • 6.68%
  • FII
  • DII
  • Others
  • 16.65%
  • 0.43%
  • 0.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.58
  • -9.63
  • 8.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.02
  • -12.20
  • -4.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.40
  • -10.55
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.08
  • 13.99
  • 18.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • 1.15
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.35
  • 10.62
  • 12.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
573.70
392.45
46.18%
368.33
239.48
53.80%
323.26
214.85
50.46%
388.99
295.55
31.62%
Expenses
374.80
281.50
33.14%
281.49
194.02
45.08%
259.59
157.71
64.60%
372.81
255.24
46.06%
EBITDA
198.90
110.95
79.27%
86.84
45.46
91.03%
63.67
57.14
11.43%
16.18
40.31
-59.86%
EBIDTM
34.67%
28.27%
23.58%
18.98%
19.70%
26.60%
4.16%
13.64%
Other Income
22.18
17.95
23.57%
13.24
13.37
-0.97%
12.55
82.50
-84.79%
57.40
24.57
133.62%
Interest
105.05
93.81
11.98%
104.55
76.07
37.44%
98.08
87.65
11.90%
102.16
83.93
21.72%
Depreciation
6.73
5.19
29.67%
6.47
4.15
55.90%
5.17
3.98
29.90%
3.81
4.13
-7.75%
PBT
109.30
29.90
265.55%
-10.94
-21.39
-
-27.03
48.01
-
-32.39
-23.18
-
Tax
28.50
6.24
356.73%
-1.68
-4.88
-
-9.95
13.09
-
-25.53
-6.33
-
PAT
80.80
23.66
241.50%
-9.26
-16.51
-
-17.08
34.92
-
-6.86
-16.85
-
PATM
14.08%
6.03%
-2.51%
-6.89%
-5.28%
16.25%
-1.76%
-5.70%
EPS
3.29
0.95
246.32%
-0.47
-0.72
-
-0.75
1.45
-
1.12
-0.85
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,654.28
1,235.77
954.70
963.46
2,128.37
2,050.49
1,414.90
1,407.12
1,584.04
1,672.34
1,310.20
Net Sales Growth
44.82%
29.44%
-0.91%
-54.73%
3.80%
44.92%
0.55%
-11.17%
-5.28%
27.64%
 
Cost Of Goods Sold
-678.74
-330.49
-246.37
46.51
909.81
809.21
244.75
133.77
913.85
942.90
524.80
Gross Profit
2,333.02
1,566.26
1,201.07
916.95
1,218.56
1,241.28
1,170.15
1,273.35
670.19
729.44
785.40
GP Margin
141.03%
126.74%
125.81%
95.17%
57.25%
60.54%
82.70%
90.49%
42.31%
43.62%
59.95%
Total Expenditure
1,288.69
1,006.04
741.19
679.31
1,677.96
1,610.13
1,107.41
997.96
1,244.16
1,286.53
834.54
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
171.35
137.68
114.67
139.26
123.93
103.90
100.73
111.03
117.15
92.32
% Of Sales
-
13.87%
14.42%
11.90%
6.54%
6.04%
7.34%
7.16%
7.01%
7.01%
7.05%
Manufacturing Exp.
-
823.94
607.32
370.32
407.87
440.24
571.09
592.11
19.83
19.36
13.95
% Of Sales
-
66.67%
63.61%
38.44%
19.16%
21.47%
40.36%
42.08%
1.25%
1.16%
1.06%
General & Admin Exp.
-
207.64
141.84
87.70
125.17
122.68
123.91
108.25
147.57
122.90
104.09
% Of Sales
-
16.80%
14.86%
9.10%
5.88%
5.98%
8.76%
7.69%
9.32%
7.35%
7.94%
Selling & Distn. Exp.
-
108.81
67.44
46.24
77.75
73.93
50.55
41.41
41.61
77.34
88.27
% Of Sales
-
8.81%
7.06%
4.80%
3.65%
3.61%
3.57%
2.94%
2.63%
4.62%
6.74%
Miscellaneous Exp.
-
24.79
33.28
13.87
18.10
40.14
13.21
21.69
10.27
6.88
88.27
% Of Sales
-
2.01%
3.49%
1.44%
0.85%
1.96%
0.93%
1.54%
0.65%
0.41%
0.85%
EBITDA
365.59
229.73
213.51
284.15
450.41
440.36
307.49
409.16
339.88
385.81
475.66
EBITDA Margin
22.10%
18.59%
22.36%
29.49%
21.16%
21.48%
21.73%
29.08%
21.46%
23.07%
36.30%
Other Income
105.37
171.22
426.95
93.11
58.89
76.23
90.04
60.51
46.75
22.60
16.73
Interest
409.84
359.69
331.85
357.06
343.13
328.04
251.34
289.50
242.97
232.77
241.22
Depreciation
22.18
17.13
17.64
20.38
22.79
15.06
14.96
16.47
15.99
14.93
8.48
PBT
38.94
24.13
290.97
-0.18
143.38
173.49
131.23
163.70
127.67
160.71
242.69
Tax
-8.66
-11.08
138.22
1.78
52.00
57.42
37.42
41.90
43.64
23.14
82.85
Tax Rate
-22.24%
-45.92%
47.50%
-988.89%
36.27%
33.10%
28.51%
25.60%
34.18%
14.40%
34.14%
PAT
47.60
66.48
147.61
-3.97
91.38
116.07
93.81
121.80
84.03
137.60
159.84
PAT before Minority Interest
47.65
66.52
147.56
-3.94
91.38
116.07
93.81
121.80
84.03
137.57
159.84
Minority Interest
0.05
-0.04
0.05
-0.03
0.00
0.00
0.00
0.00
0.00
0.03
0.00
PAT Margin
2.88%
5.38%
15.46%
-0.41%
4.29%
5.66%
6.63%
8.66%
5.30%
8.23%
12.20%
PAT Growth
88.74%
-54.96%
-
-
-21.27%
23.73%
-22.98%
44.95%
-38.93%
-13.91%
 
EPS
2.01
2.80
6.23
-0.17
3.85
4.90
3.96
5.14
3.54
5.80
6.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,986.77
2,042.06
1,895.97
1,913.85
1,856.75
2,393.17
2,366.24
2,283.33
2,260.73
2,173.29
Share Capital
118.58
118.58
118.58
118.58
118.58
118.58
118.58
118.58
118.58
118.58
Total Reserves
1,868.19
1,923.48
1,777.39
1,795.27
1,738.17
2,274.59
2,247.66
2,164.75
2,142.15
2,054.71
Non-Current Liabilities
533.80
718.13
579.99
194.16
430.27
373.88
270.46
1,422.02
921.25
951.78
Secured Loans
426.90
571.95
542.87
119.84
435.39
137.99
288.47
1,244.04
899.40
685.30
Unsecured Loans
39.48
0.00
0.00
0.00
0.00
0.00
14.68
15.77
15.81
17.73
Long Term Provisions
273.85
257.84
236.21
263.94
275.18
271.44
11.08
198.76
9.67
247.76
Current Liabilities
7,599.79
5,955.81
5,936.54
5,971.42
6,409.50
4,284.96
3,609.51
2,174.17
2,309.81
2,122.91
Trade Payables
491.13
434.56
556.83
537.55
467.60
440.90
298.27
312.35
306.90
190.22
Other Current Liabilities
6,018.91
4,680.40
4,491.19
4,496.46
5,239.07
3,094.91
2,528.18
995.65
1,038.88
900.91
Short Term Borrowings
1,041.80
825.65
876.69
932.00
693.22
677.84
694.49
669.48
581.75
702.24
Short Term Provisions
47.95
15.20
11.83
5.41
9.61
71.31
88.57
196.69
382.28
329.54
Total Liabilities
10,126.99
8,722.59
8,410.12
8,080.63
8,696.52
7,052.01
6,246.21
5,879.52
5,491.79
5,247.98
Net Block
96.09
70.65
78.01
88.24
66.77
60.82
74.76
88.36
111.67
92.11
Gross Block
198.89
163.63
177.12
174.50
112.24
99.64
100.84
99.29
178.00
142.92
Accumulated Depreciation
102.80
92.98
99.11
86.26
45.47
38.82
26.08
10.93
66.33
50.81
Non Current Assets
1,079.96
950.84
1,022.56
1,107.55
1,125.35
1,045.48
606.25
1,086.64
1,255.20
1,406.91
Capital Work in Progress
0.83
3.47
0.00
9.22
42.40
36.08
0.05
0.00
12.20
0.22
Non Current Investment
104.03
82.04
137.99
166.19
191.81
195.19
155.63
525.03
826.67
70.59
Long Term Loans & Adv.
786.08
703.24
713.20
786.41
768.81
719.87
339.05
452.34
292.52
491.94
Other Non Current Assets
82.14
65.74
59.99
57.49
55.56
33.52
36.76
20.91
12.14
752.05
Current Assets
9,047.03
7,716.19
7,387.56
6,973.08
7,571.17
6,006.53
5,639.96
4,792.88
4,236.59
3,841.07
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.30
Inventories
7,622.99
6,819.59
6,411.53
6,075.93
6,766.10
4,687.06
4,551.11
3,467.86
2,817.07
2,700.18
Sundry Debtors
532.08
242.05
306.91
299.59
250.64
274.95
387.10
336.32
438.12
345.88
Cash & Bank
357.35
300.18
164.18
106.90
149.44
132.47
94.73
291.43
223.33
173.73
Other Current Assets
534.61
184.98
118.79
162.86
404.99
912.05
607.02
697.27
758.07
600.98
Short Term Loans & Adv.
196.46
169.39
386.15
327.80
296.37
334.97
269.70
387.45
582.78
454.33
Net Current Assets
1,447.24
1,760.38
1,451.02
1,001.66
1,161.67
1,721.57
2,030.45
2,618.71
1,926.78
1,718.16
Total Assets
10,126.99
8,667.03
8,410.12
8,080.63
8,696.52
7,052.01
6,246.21
5,879.52
5,491.79
5,247.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
145.19
133.65
244.19
578.17
-130.90
-28.85
-277.32
14.03
329.75
170.11
PBT
24.13
285.78
0.31
143.38
173.49
131.23
170.80
84.03
154.95
242.84
Adjustment
253.00
-57.97
301.98
330.16
254.72
162.81
177.21
261.46
231.45
235.97
Changes in Working Capital
-74.77
-44.45
-95.30
118.25
-531.09
-277.76
-571.71
-295.15
3.10
-229.31
Cash after chg. in Working capital
202.36
183.36
206.99
591.79
-102.88
16.28
-223.70
50.34
389.50
249.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-57.17
-49.71
37.20
-13.62
-28.02
-45.13
-53.62
-36.31
-59.75
-79.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
94.79
525.45
23.88
-22.52
4.67
55.75
520.82
-15.85
-79.05
-39.05
Net Fixed Assets
8.47
1.56
5.87
-6.46
-0.26
-34.06
-0.49
87.38
-21.56
-9.67
Net Investments
-232.54
24.40
26.62
10.55
-0.38
-34.52
389.52
145.27
-550.12
4.22
Others
318.86
499.49
-8.61
-26.61
5.31
124.33
131.79
-248.50
492.63
-33.60
Cash from Financing Activity
-140.89
-528.57
-213.01
-579.24
160.29
11.95
-431.83
73.00
-204.44
-193.10
Net Cash Inflow / Outflow
99.09
130.53
55.06
-23.59
34.06
38.85
-188.33
71.18
46.26
-62.04
Opening Cash & Equivalents
155.78
25.25
-29.81
-6.60
-40.66
-79.51
282.94
211.76
165.50
227.54
Closing Cash & Equivalent
254.87
155.78
25.25
-30.19
-6.60
-40.66
94.61
282.94
211.76
165.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
83.77
86.10
79.94
80.70
78.29
100.91
99.77
96.28
95.33
91.64
ROA
0.71%
1.72%
-0.05%
1.09%
1.47%
1.41%
2.01%
1.48%
2.56%
3.43%
ROE
3.30%
7.49%
-0.21%
4.85%
5.46%
3.94%
5.24%
3.70%
6.21%
7.85%
ROCE
8.68%
13.18%
7.63%
10.42%
10.53%
8.31%
10.20%
8.71%
9.93%
12.81%
Fixed Asset Turnover
6.82
5.60
5.48
14.85
19.36
14.12
14.06
11.43
10.42
9.64
Receivable days
114.32
104.94
114.88
47.18
46.78
85.39
93.83
89.22
85.56
90.98
Inventory Days
2132.90
2529.25
2365.39
1101.16
1019.37
1191.58
1040.04
724.10
602.09
671.08
Payable days
-511.18
-734.38
4294.22
190.15
-904.88
112.06
104.01
98.75
74.07
66.07
Cash Conversion Cycle
2758.40
3368.57
-1813.95
958.19
1971.03
1164.91
1029.86
714.57
613.57
695.99
Total Debt/Equity
1.47
1.28
1.49
1.40
1.56
0.99
0.87
0.95
0.79
0.78
Interest Cover
1.15
1.86
0.99
1.42
1.53
1.52
1.57
1.53
1.69
2.01

News Update:


  • Puravankara acquires stake in PPL Khondapur Developers
    8th Apr 2024, 17:16 PM

    This investment will help PPL Khondapur to meet its expansion plans

    Read More
  • Puravankara logs 93% growth in sales value in Q4FY24
    5th Apr 2024, 10:15 AM

    The company's sales bookings in volume terms rose 93% to 2.34 million square feet during Q4FY24

    Read More
  • Puravankara launches new residential project in Bengaluru
    26th Mar 2024, 15:12 PM

    The said project is registered with Karnataka RERA

    Read More
  • Puravankara reports over 3- fold jump in Q3 consolidated net profit
    24th Jan 2024, 11:56 AM

    Total consolidated income of the company increased by 45.19% at Rs 595.88 crore for Q3FY24

    Read More
  • Puravankara gets nod to sell wholly owned subsidiaries
    24th Jan 2024, 09:28 AM

    The proposed buyers are wholly owned subsidiaries of the company and thus the transaction is not a related party transaction

    Read More
  • Puravankara - Quarterly Results
    23rd Jan 2024, 16:35 PM

    Read More
  • Puravankara's arm launches ‘wellness’ themed plotted development project in Chennai
    19th Jan 2024, 14:58 PM

    Part of an around 120-acre development, this will be Purva Land’s largest project in the city

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.