Nifty
:
25942.10
Sensex
:
84695.54
-100.20 (-0.38%)
-345.91 (-0.41%)
Nifty
Sensex
:
:
25942.10
84695.54
-100.20 (-0.38%)
-345.91 (-0.41%)

Puravankara Ltd.

Construction - Real Estate

Rating :
48/99

BSE: 532891 | NSE: PURVA

NSE BSE
246.80
26-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  249.74
  •  250.78
  •  244
  •  249.74
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  300848
  •  74241370.78
  •  402.45
  •  208.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,856.41
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,617.29
  • N/A
  • 3.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.66%
  • 5.76%
  • FII
  • DII
  • Others
  • 17.23%
  • 0.46%
  • 0.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.43
  • 15.89
  • 17.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.54
  • 0.47
  • 4.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 114.41
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.73
  • 17.38
  • 92.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.83
  • 2.39
  • 3.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.58
  • 16.23
  • 20.00

Earnings Forecasts:

(Updated: 27-12-2025)
Description
2024
2025
2026
2027
Adj EPS
-7.59
6.4
9.7
13.9
P/E Ratio
-32.52
38.56
25.44
17.76
Revenue
1919.02
3286.6
3631.3
4036.6
EBITDA
290.92
747.6
849.6
972
Net Income
-179.88
152.1
230.8
329.5
ROA
-1.39
P/B Ratio
3.38
3.23
3.01
2.68
ROE
-9.95
8.6
12.3
16
FCFF
-1053.34
-104.9
-294.6
468.9
FCFF Yield
-12.33
-1.23
-3.45
5.49
Net Debt
2617.78
3526.1
3529.7
3104.6
BVPS
72.99
76.4
82.1
92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
644.20
495.54
30.00%
524.40
658.33
-20.34%
541.57
919.97
-41.13%
318.17
573.70
-44.54%
Expenses
540.15
383.55
40.83%
457.71
527.86
-13.29%
511.12
806.57
-36.63%
300.16
374.80
-19.91%
EBITDA
104.05
111.99
-7.09%
66.69
130.47
-48.88%
30.45
113.40
-73.15%
18.01
198.90
-90.95%
EBIDTM
16.15%
22.60%
12.72%
19.82%
5.62%
12.33%
5.66%
34.67%
Other Income
18.53
24.14
-23.24%
14.24
17.22
-17.31%
22.13
26.87
-17.64%
16.03
22.18
-27.73%
Interest
168.58
140.78
19.75%
160.90
119.06
35.14%
152.15
126.53
20.25%
142.79
105.05
35.93%
Depreciation
10.52
8.00
31.50%
10.15
7.49
35.51%
11.19
9.68
15.60%
8.28
6.73
23.03%
PBT
-56.52
-12.65
-
-90.12
21.14
-
-110.76
4.06
-
-116.28
109.30
-
Tax
-13.66
12.28
-
-21.53
6.74
-
-22.81
9.37
-
-25.62
28.50
-
PAT
-42.86
-24.93
-
-68.59
14.40
-
-87.95
-5.31
-
-90.66
80.80
-
PATM
-6.65%
-5.03%
-13.08%
2.19%
-16.24%
-0.58%
-28.49%
14.08%
EPS
-1.76
-0.71
-
-2.85
0.64
-
-3.62
-0.28
-
-3.90
3.29
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,028.34
2,013.61
2,185.26
1,235.77
954.70
963.46
2,128.37
2,050.49
1,414.90
1,407.12
1,584.04
Net Sales Growth
-23.39%
-7.85%
76.83%
29.44%
-0.91%
-54.73%
3.80%
44.92%
0.55%
-11.17%
 
Cost Of Goods Sold
-729.07
-360.90
-74.66
-330.49
-246.37
46.51
909.81
809.21
244.75
133.77
913.85
Gross Profit
2,757.41
2,374.51
2,259.92
1,566.26
1,201.07
916.95
1,218.56
1,241.28
1,170.15
1,273.35
670.19
GP Margin
135.94%
117.92%
103.42%
126.74%
125.81%
95.17%
57.25%
60.54%
82.70%
90.49%
42.31%
Total Expenditure
1,809.14
1,722.69
1,722.45
1,006.04
741.19
679.31
1,677.96
1,610.13
1,107.41
997.96
1,244.16
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
297.40
226.18
171.35
137.68
114.67
139.26
123.93
103.90
100.73
111.03
% Of Sales
-
14.77%
10.35%
13.87%
14.42%
11.90%
6.54%
6.04%
7.34%
7.16%
7.01%
Manufacturing Exp.
-
1,308.54
1,157.19
823.94
607.32
370.32
407.87
440.24
571.09
592.11
19.83
% Of Sales
-
64.98%
52.95%
66.67%
63.61%
38.44%
19.16%
21.47%
40.36%
42.08%
1.25%
General & Admin Exp.
-
262.09
256.86
207.64
141.84
87.70
125.17
122.68
123.91
108.25
147.57
% Of Sales
-
13.02%
11.75%
16.80%
14.86%
9.10%
5.88%
5.98%
8.76%
7.69%
9.32%
Selling & Distn. Exp.
-
178.04
132.23
108.81
67.44
46.24
77.75
73.93
50.55
41.41
41.61
% Of Sales
-
8.84%
6.05%
8.81%
7.06%
4.80%
3.65%
3.61%
3.57%
2.94%
2.63%
Miscellaneous Exp.
-
37.52
24.65
24.79
33.28
13.87
18.10
40.14
13.21
21.69
41.61
% Of Sales
-
1.86%
1.13%
2.01%
3.49%
1.44%
0.85%
1.96%
0.93%
1.54%
0.65%
EBITDA
219.20
290.92
462.81
229.73
213.51
284.15
450.41
440.36
307.49
409.16
339.88
EBITDA Margin
10.81%
14.45%
21.18%
18.59%
22.36%
29.49%
21.16%
21.48%
21.73%
29.08%
21.46%
Other Income
70.93
79.52
74.84
171.22
426.95
93.11
58.89
76.23
90.04
60.51
46.75
Interest
624.42
554.78
434.21
359.69
331.85
357.06
343.13
328.04
251.34
289.50
242.97
Depreciation
40.14
34.96
28.05
17.13
17.64
20.38
22.79
15.06
14.96
16.47
15.99
PBT
-373.68
-219.30
75.39
24.13
290.97
-0.18
143.38
173.49
131.23
163.70
127.67
Tax
-83.62
-29.41
26.24
-11.08
138.22
1.78
52.00
57.42
37.42
41.90
43.64
Tax Rate
22.38%
13.46%
34.81%
-45.92%
47.50%
-988.89%
36.27%
33.10%
28.51%
25.60%
34.18%
PAT
-290.06
-179.88
42.26
66.48
147.61
-3.97
91.38
116.07
93.81
121.80
84.03
PAT before Minority Interest
-285.58
-182.92
42.00
66.52
147.56
-3.94
91.38
116.07
93.81
121.80
84.03
Minority Interest
4.48
3.04
0.26
-0.04
0.05
-0.03
0.00
0.00
0.00
0.00
0.00
PAT Margin
-14.30%
-8.93%
1.93%
5.38%
15.46%
-0.41%
4.29%
5.66%
6.63%
8.66%
5.30%
PAT Growth
-546.52%
-
-36.43%
-54.96%
-
-
-21.27%
23.73%
-22.98%
44.95%
 
EPS
-12.23
-7.59
1.78
2.80
6.23
-0.17
3.85
4.90
3.96
5.14
3.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,730.90
1,883.14
1,986.77
2,042.06
1,895.97
1,913.85
1,856.75
2,393.17
2,366.24
2,283.33
Share Capital
118.58
118.58
118.58
118.58
118.58
118.58
118.58
118.58
118.58
118.58
Total Reserves
1,604.77
1,761.44
1,868.19
1,923.48
1,777.39
1,795.27
1,738.17
2,274.59
2,247.66
2,164.75
Non-Current Liabilities
-125.79
353.02
271.73
718.13
579.99
194.16
430.27
373.88
270.46
1,422.02
Secured Loans
-88.83
347.56
426.90
571.95
542.87
119.84
435.39
137.99
288.47
1,244.04
Unsecured Loans
205.01
231.96
39.48
0.00
0.00
0.00
0.00
0.00
14.68
15.77
Long Term Provisions
15.11
8.41
11.78
257.84
236.21
263.94
275.18
271.44
11.08
198.76
Current Liabilities
12,337.73
9,216.41
7,570.19
5,955.81
5,936.54
5,971.42
6,409.50
4,284.96
3,609.51
2,174.17
Trade Payables
681.83
563.75
491.13
434.56
556.83
537.55
467.60
440.90
298.27
312.35
Other Current Liabilities
8,701.53
7,118.36
6,018.91
4,680.40
4,491.19
4,496.46
5,239.07
3,094.91
2,528.18
995.65
Short Term Borrowings
2,886.21
1,485.56
1,041.80
825.65
876.69
932.00
693.22
677.84
694.49
669.48
Short Term Provisions
68.16
48.74
18.35
15.20
11.83
5.41
9.61
71.31
88.57
196.69
Total Liabilities
13,947.80
11,458.94
9,835.32
8,722.59
8,410.12
8,080.63
8,696.52
7,052.01
6,246.21
5,879.52
Net Block
221.26
152.17
96.09
70.65
78.01
88.24
66.77
60.82
74.76
88.36
Gross Block
334.23
278.45
198.89
163.63
177.12
174.50
112.24
99.64
100.84
99.29
Accumulated Depreciation
112.97
126.28
102.80
92.98
99.11
86.26
45.47
38.82
26.08
10.93
Non Current Assets
1,027.41
1,121.15
817.89
950.84
1,022.56
1,107.55
1,125.35
1,045.48
606.25
1,086.64
Capital Work in Progress
0.10
2.28
0.83
3.47
0.00
9.22
42.40
36.08
0.05
0.00
Non Current Investment
39.72
35.52
104.03
82.04
137.99
166.19
191.81
195.19
155.63
525.03
Long Term Loans & Adv.
552.15
700.48
531.07
703.24
713.20
786.41
768.81
719.87
339.05
452.34
Other Non Current Assets
203.75
220.11
75.08
65.74
59.99
57.49
55.56
33.52
36.76
20.91
Current Assets
12,920.39
10,337.79
9,017.43
7,716.19
7,387.56
6,973.08
7,571.17
6,006.53
5,639.96
4,792.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10,675.47
8,465.00
7,622.99
6,819.59
6,411.53
6,075.93
6,766.10
4,687.06
4,551.11
3,467.86
Sundry Debtors
461.84
494.33
532.08
242.05
306.91
299.59
250.64
274.95
387.10
336.32
Cash & Bank
731.73
931.13
357.35
300.18
164.18
106.90
149.44
132.47
94.73
291.43
Other Current Assets
1,051.35
77.30
184.86
184.98
504.94
490.66
404.99
912.05
607.02
697.27
Short Term Loans & Adv.
714.94
370.03
320.15
169.39
386.15
327.80
296.37
334.97
269.70
387.45
Net Current Assets
582.66
1,121.38
1,447.24
1,760.38
1,451.02
1,001.66
1,161.67
1,721.57
2,030.45
2,618.71
Total Assets
13,947.80
11,458.94
9,835.32
8,667.03
8,410.12
8,080.63
8,696.52
7,052.01
6,246.21
5,879.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-530.76
896.39
145.19
133.65
244.19
578.17
-130.90
-28.85
-277.32
14.03
PBT
-212.33
68.24
55.44
285.78
0.31
143.38
173.49
131.23
170.80
84.03
Adjustment
549.06
415.49
221.69
-57.97
301.98
330.16
254.72
162.81
177.21
261.46
Changes in Working Capital
-835.27
480.95
-74.77
-44.45
-95.30
118.25
-531.09
-277.76
-571.71
-295.15
Cash after chg. in Working capital
-498.54
964.68
202.36
183.36
206.99
591.79
-102.88
16.28
-223.70
50.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-32.22
-68.29
-57.17
-49.71
37.20
-13.62
-28.02
-45.13
-53.62
-36.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-73.64
12.92
94.79
525.45
23.88
-22.52
4.67
55.75
520.82
-15.85
Net Fixed Assets
-7.97
-7.87
8.47
1.56
5.87
-6.46
-0.26
-34.06
-0.49
87.38
Net Investments
-9.52
-72.70
-232.54
24.40
26.62
10.55
-0.38
-34.52
389.52
145.27
Others
-56.15
93.49
318.86
499.49
-8.61
-26.61
5.31
124.33
131.79
-248.50
Cash from Financing Activity
353.51
-312.60
-140.89
-528.57
-213.01
-579.24
160.29
11.95
-431.83
73.00
Net Cash Inflow / Outflow
-250.89
596.71
99.09
130.53
55.06
-23.59
34.06
38.85
-188.33
71.18
Opening Cash & Equivalents
851.58
254.87
155.78
25.25
-29.81
-6.60
-40.66
-79.51
282.94
211.76
Closing Cash & Equivalent
600.69
851.58
254.87
155.78
25.25
-30.19
-6.60
-40.66
94.61
282.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
72.67
79.27
83.77
86.10
79.94
80.70
78.29
100.91
99.77
96.28
ROA
-1.44%
0.39%
0.72%
1.72%
-0.05%
1.09%
1.47%
1.41%
2.01%
1.48%
ROE
-10.15%
2.17%
3.30%
7.49%
-0.21%
4.85%
5.46%
3.94%
5.24%
3.70%
ROCE
6.12%
9.97%
8.68%
13.18%
7.63%
10.42%
10.53%
8.31%
10.20%
8.71%
Fixed Asset Turnover
6.57
9.16
6.82
5.60
5.48
14.85
19.36
14.12
14.06
11.43
Receivable days
86.66
85.72
114.32
104.94
114.88
47.18
46.78
85.39
93.83
89.22
Inventory Days
1734.76
1343.57
2132.90
2529.25
2365.39
1101.16
1019.37
1191.58
1040.04
724.10
Payable days
-629.87
-2578.56
-511.18
-734.38
4294.22
190.15
-904.88
112.06
104.01
98.75
Cash Conversion Cycle
2451.29
4007.86
2758.40
3368.57
-1813.95
958.19
1971.03
1164.91
1029.86
714.57
Total Debt/Equity
2.49
1.75
1.47
1.28
1.49
1.40
1.56
0.99
0.87
0.95
Interest Cover
0.62
1.16
1.15
1.86
0.99
1.42
1.53
1.52
1.57
1.53

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Puravankara acquires 53.5-acre land parcel in Bengaluru
    23rd Dec 2025, 09:50 AM

    The land parcel has a potential gross development value of over Rs 4,800 crore

    Read More
  • Puravankara’s arm receives LoA worth Rs 509.52 crore
    11th Dec 2025, 09:23 AM

    The order is to be executed within 36 months

    Read More
  • Puravankara inks pact with IKEA India for retail space at Purva Zentech Park
    17th Nov 2025, 15:43 PM

    The space is expected to be handed over next year in Q1 of calendar year 2026

    Read More
  • Puravankara reports 4% growth in sales booking in Q2FY26
    10th Oct 2025, 15:30 PM

    The company had posted sales booking of Rs 1,270 crore in the year-ago period

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.