Nifty
Sensex
:
:
16352.45
54884.66
182.30 (1.13%)
632.13 (1.17%)

Construction - Real Estate

Rating :
57/99

BSE: 532891 | NSE: PURVA

87.00
27-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  89.60
  •  90.00
  •  85.05
  •  87.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  55580
  •  48.62
  •  166.50
  •  80.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,067.95
  • 11.84
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,725.34
  • N/A
  • 1.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.22%
  • 4.96%
  • FII
  • DII
  • Others
  • 16.38%
  • 1.99%
  • 1.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.67
  • -7.35
  • -22.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.10
  • -7.06
  • -8.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.03
  • 14.43
  • 10.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.88
  • 0.99
  • 0.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.15
  • 9.60
  • 9.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
220.60
256.41
-13.97%
255.53
211.82
20.64%
180.99
182.35
-0.75%
310.13
369.52
-16.07%
Expenses
160.11
188.20
-14.93%
168.08
139.51
20.48%
155.38
123.49
25.82%
225.77
288.81
-21.83%
EBITDA
60.49
68.21
-11.32%
87.45
72.31
20.94%
25.61
58.86
-56.49%
84.36
80.71
4.52%
EBIDTM
27.42%
26.60%
34.22%
34.14%
14.15%
32.28%
27.20%
21.84%
Other Income
25.11
47.41
-47.04%
16.62
8.25
101.45%
360.62
8.18
4,308.56%
29.26
20.27
44.35%
Interest
79.51
88.38
-10.04%
81.06
87.86
-7.74%
87.20
83.92
3.91%
96.71
86.79
11.43%
Depreciation
4.22
5.15
-18.06%
4.47
5.29
-15.50%
4.82
5.19
-7.13%
4.75
6.47
-26.58%
PBT
1.87
22.09
-91.53%
18.54
-12.59
-
294.21
-22.07
-
12.16
7.72
57.51%
Tax
-0.25
7.88
-
5.63
-3.66
-
139.17
-5.92
-
3.48
6.94
-49.86%
PAT
2.12
14.21
-85.08%
12.91
-8.93
-
155.04
-16.15
-
8.68
0.78
1,012.82%
PATM
0.96%
5.54%
5.05%
-4.22%
85.66%
-8.86%
2.80%
0.21%
EPS
0.05
0.56
-91.07%
0.51
-0.41
-
6.50
-0.71
-
0.37
0.01
3,600.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
967.25
960.71
2,128.37
2,050.49
1,414.90
1,407.12
1,584.04
1,672.34
1,310.20
1,245.89
814.14
Net Sales Growth
-5.18%
-54.86%
3.80%
44.92%
0.55%
-11.17%
-5.28%
27.64%
5.16%
53.03%
 
Cost Of Goods Sold
-242.69
46.64
909.81
809.21
244.75
133.77
913.85
942.90
524.80
453.66
283.88
Gross Profit
1,209.94
914.07
1,218.56
1,241.28
1,170.15
1,273.35
670.19
729.44
785.40
792.23
530.26
GP Margin
125.09%
95.15%
57.25%
60.54%
82.70%
90.49%
42.31%
43.62%
59.95%
63.59%
65.13%
Total Expenditure
709.34
676.97
1,677.96
1,610.13
1,107.41
997.96
1,244.16
1,286.53
834.54
669.04
425.22
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
112.71
139.26
123.93
103.90
100.73
111.03
117.15
92.32
73.76
52.67
% Of Sales
-
11.73%
6.54%
6.04%
7.34%
7.16%
7.01%
7.01%
7.05%
5.92%
6.47%
Manufacturing Exp.
-
370.32
407.87
440.24
571.09
592.11
19.83
19.36
13.95
11.27
0.00
% Of Sales
-
38.55%
19.16%
21.47%
40.36%
42.08%
1.25%
1.16%
1.06%
0.90%
0%
General & Admin Exp.
-
87.70
125.17
122.68
123.91
108.25
147.57
122.90
104.09
67.30
45.99
% Of Sales
-
9.13%
5.88%
5.98%
8.76%
7.69%
9.32%
7.35%
7.94%
5.40%
5.65%
Selling & Distn. Exp.
-
46.24
77.75
73.93
50.55
41.41
41.61
77.34
88.27
56.99
40.84
% Of Sales
-
4.81%
3.65%
3.61%
3.57%
2.94%
2.63%
4.62%
6.74%
4.57%
5.02%
Miscellaneous Exp.
-
13.36
18.10
40.14
13.21
21.69
10.27
6.88
11.11
6.06
40.84
% Of Sales
-
1.39%
0.85%
1.96%
0.93%
1.54%
0.65%
0.41%
0.85%
0.49%
0.23%
EBITDA
257.91
283.74
450.41
440.36
307.49
409.16
339.88
385.81
475.66
576.85
388.92
EBITDA Margin
26.66%
29.53%
21.16%
21.48%
21.73%
29.08%
21.46%
23.07%
36.30%
46.30%
47.77%
Other Income
431.61
93.10
58.89
76.23
90.04
60.51
46.75
22.60
16.73
11.14
11.46
Interest
344.48
356.87
343.13
328.04
251.34
289.50
242.97
232.77
241.22
240.34
200.99
Depreciation
18.26
20.38
22.79
15.06
14.96
16.47
15.99
14.93
8.48
7.03
5.43
PBT
326.78
-0.41
143.38
173.49
131.23
163.70
127.67
160.71
242.69
340.62
193.96
Tax
148.03
1.78
52.00
57.42
37.42
41.90
43.64
23.14
82.85
112.40
62.55
Tax Rate
45.30%
-434.15%
36.27%
33.10%
28.51%
25.60%
34.18%
14.40%
34.14%
33.00%
32.25%
PAT
178.75
-2.19
91.38
116.07
93.81
121.80
84.03
137.60
159.84
228.22
131.41
PAT before Minority Interest
178.75
-2.19
91.38
116.07
93.81
121.80
84.03
137.57
159.84
228.22
131.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
PAT Margin
18.48%
-0.23%
4.29%
5.66%
6.63%
8.66%
5.30%
8.23%
12.20%
18.32%
16.14%
PAT Growth
1,871.56%
-
-21.27%
23.73%
-22.98%
44.95%
-38.93%
-13.91%
-29.96%
73.67%
 
EPS
7.54
-0.09
3.85
4.90
3.96
5.14
3.54
5.80
6.74
9.63
5.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,907.77
1,913.85
1,856.75
2,393.17
2,366.24
2,283.33
2,260.73
2,173.29
1,899.51
1,687.31
Share Capital
118.58
118.58
118.58
118.58
118.58
118.58
118.58
118.58
106.71
106.71
Total Reserves
1,789.19
1,795.27
1,738.17
2,274.59
2,247.66
2,164.75
2,142.15
2,054.71
1,792.80
1,580.60
Non-Current Liabilities
579.14
194.16
430.27
373.88
270.46
1,422.02
921.25
951.78
904.71
310.00
Secured Loans
542.02
119.84
435.39
137.99
288.47
1,244.04
899.40
685.30
878.36
303.95
Unsecured Loans
0.00
0.00
0.00
0.00
14.68
15.77
15.81
17.73
19.43
0.00
Long Term Provisions
236.21
263.94
275.18
271.44
11.08
198.76
9.67
247.76
6.06
5.91
Current Liabilities
5,934.64
5,971.42
6,409.50
4,284.96
3,609.51
2,174.17
2,309.81
2,122.91
1,265.59
1,393.46
Trade Payables
556.83
537.55
467.60
440.90
298.27
312.35
306.90
190.22
165.14
138.19
Other Current Liabilities
4,489.98
4,496.46
5,239.07
3,094.91
2,528.18
995.65
1,038.88
900.91
341.21
290.34
Short Term Borrowings
876.70
932.00
693.22
677.84
694.49
669.48
581.75
702.24
725.68
935.98
Short Term Provisions
11.13
5.41
9.61
71.31
88.57
196.69
382.28
329.54
33.55
28.94
Total Liabilities
8,422.75
8,080.63
8,696.52
7,052.01
6,246.21
5,879.52
5,491.79
5,247.98
4,069.81
3,390.77
Net Block
78.01
88.24
66.77
60.82
74.76
88.36
111.67
92.11
86.34
70.62
Gross Block
177.13
174.50
112.24
99.64
100.84
99.29
178.00
142.92
128.97
107.25
Accumulated Depreciation
99.12
86.26
45.47
38.82
26.08
10.93
66.33
50.81
42.63
36.63
Non Current Assets
1,041.79
1,107.55
1,125.35
1,045.48
606.25
1,086.64
1,255.20
1,406.91
1,249.86
1,288.28
Capital Work in Progress
0.00
9.22
42.40
36.08
0.05
0.00
12.20
0.22
0.55
2.02
Non Current Investment
171.36
166.19
191.81
195.19
155.63
525.03
826.67
70.59
138.48
123.26
Long Term Loans & Adv.
732.43
786.41
768.81
719.87
339.05
452.34
292.52
491.94
205.18
213.37
Other Non Current Assets
59.99
57.49
55.56
33.52
36.76
20.91
12.14
752.05
819.32
879.01
Current Assets
7,380.96
6,973.08
7,571.17
6,006.53
5,639.96
4,792.88
4,236.59
3,841.07
2,819.95
2,102.49
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.30
5.72
0.00
Inventories
6,406.60
6,075.93
6,766.10
4,687.06
4,551.11
3,467.86
2,817.07
2,700.18
2,117.63
1,731.92
Sundry Debtors
306.45
299.59
250.64
274.95
387.10
336.32
438.12
345.88
307.31
191.98
Cash & Bank
163.90
106.90
149.44
132.47
94.73
291.43
223.33
173.73
233.36
73.08
Other Current Assets
504.01
162.86
108.62
577.08
607.02
697.27
758.07
600.98
155.94
105.51
Short Term Loans & Adv.
322.92
327.80
296.37
334.97
269.70
387.45
582.78
454.33
64.50
43.98
Net Current Assets
1,446.32
1,001.66
1,161.67
1,721.57
2,030.45
2,618.71
1,926.78
1,718.16
1,554.36
709.03
Total Assets
8,422.75
8,080.63
8,696.52
7,052.01
6,246.21
5,879.52
5,491.79
5,247.98
4,069.81
3,390.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
244.29
578.17
-130.90
-28.85
-277.32
14.03
329.75
170.11
39.91
91.98
PBT
-0.42
143.38
173.49
131.23
170.80
84.03
154.95
242.84
355.84
196.16
Adjustment
301.98
330.16
254.72
162.81
177.21
261.46
231.45
235.97
223.74
194.22
Changes in Working Capital
-94.47
118.25
-531.09
-277.76
-571.71
-295.15
3.10
-229.31
-449.86
-245.03
Cash after chg. in Working capital
207.09
591.79
-102.88
16.28
-223.70
50.34
389.50
249.50
129.72
145.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
37.20
-13.62
-28.02
-45.13
-53.62
-36.31
-59.75
-79.39
-89.81
-53.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
23.88
-22.52
4.67
55.75
520.82
-15.85
-79.05
-39.05
-51.84
-55.82
Net Fixed Assets
5.87
-6.46
-0.26
-34.06
-0.49
87.38
-21.56
-9.67
-14.22
-28.63
Net Investments
-6.75
10.55
-0.38
-34.52
389.52
145.27
-550.12
4.22
-5.72
959.23
Others
24.76
-26.61
5.31
124.33
131.79
-248.50
492.63
-33.60
-31.90
-986.42
Cash from Financing Activity
-213.01
-579.24
160.29
11.95
-431.83
73.00
-204.44
-193.10
169.68
-50.92
Net Cash Inflow / Outflow
55.16
-23.59
34.06
38.85
-188.33
71.18
46.26
-62.04
157.76
-14.76
Opening Cash & Equivalents
-30.19
-6.60
-40.66
-79.51
282.94
211.76
165.50
227.54
69.78
84.54
Closing Cash & Equivalent
24.97
-30.19
-6.60
-40.66
94.61
282.94
211.76
165.50
227.54
69.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
80.44
80.70
78.29
100.91
99.77
96.28
95.33
91.64
89.00
79.06
ROA
-0.03%
1.09%
1.47%
1.41%
2.01%
1.48%
2.56%
3.43%
6.12%
4.02%
ROE
-0.11%
4.85%
5.46%
3.94%
5.24%
3.70%
6.21%
7.85%
12.73%
8.05%
ROCE
7.65%
10.42%
10.53%
8.31%
10.20%
8.71%
9.93%
12.81%
17.29%
13.63%
Fixed Asset Turnover
5.46
14.85
19.36
14.12
14.06
11.43
10.42
9.64
10.55
8.96
Receivable days
115.13
47.18
46.78
85.39
93.83
89.22
85.56
90.98
73.14
68.67
Inventory Days
2371.23
1101.16
1019.37
1191.58
1040.04
724.10
602.09
671.08
563.89
654.41
Payable days
4282.25
190.15
-904.88
112.06
104.01
98.75
74.07
66.07
73.76
110.58
Cash Conversion Cycle
-1795.90
958.19
1971.03
1164.91
1029.86
714.57
613.57
695.99
563.26
612.50
Total Debt/Equity
1.48
1.40
1.56
0.99
0.87
0.95
0.79
0.78
0.94
0.80
Interest Cover
1.00
1.42
1.53
1.52
1.57
1.53
1.69
2.01
2.42
1.97

News Update:


  • Puravankara sells 1.19 million square feet area in Q4FY22
    18th Apr 2022, 16:46 PM

    During FY22, the company had sold 3.52 million square feet area as compared to 3.43 million square feet area in FY21

    Read More
  • Puravankara’s arm launches Provident Winworth in Kochi
    17th Feb 2022, 14:47 PM

    With its latest offering, Provident Housing aims to fulfil these emerging needs of the new-age consumer

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.