Nifty
Sensex
:
:
18633.95
62920.87
35.30 (0.19%)
74.49 (0.12%)

Construction - Real Estate

Rating :
52/99

BSE: 517556 | NSE: PVP

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 280.17
  • 1.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 641.99
  • N/A
  • 1.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.97%
  • 4.14%
  • 31.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.21
  • -3.55
  • 3.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.58
  • 2.73
  • 3.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.22
  • -0.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.55
  • -1.50
  • -2.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.88
  • -36.87
  • -32.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
1.79
26.80
-93.32%
13.13
9.00
45.89%
0.76
9.48
-91.98%
160.00
3.48
4,497.70%
Expenses
5.99
15.48
-61.30%
21.73
10.48
107.35%
2.25
8.22
-72.63%
16.31
7.33
122.51%
EBITDA
-4.20
11.32
-
-8.59
-1.49
-
-1.49
1.26
-
143.69
-3.85
-
EBIDTM
-235.09%
42.23%
-65.43%
-16.53%
-197.62%
13.32%
89.81%
-110.65%
Other Income
0.28
-0.04
-
0.03
0.66
-95.45%
0.04
0.11
-63.64%
0.06
0.03
100.00%
Interest
-0.16
19.03
-
0.43
16.95
-97.46%
0.43
16.31
-97.36%
9.40
15.86
-40.73%
Depreciation
0.28
0.21
33.33%
0.28
0.21
33.33%
0.28
0.21
33.33%
0.29
0.24
20.83%
PBT
-121.95
-42.17
-
-9.28
-17.98
-
114.09
-15.14
-
279.71
-19.93
-
Tax
6.38
-0.19
-
-0.69
0.20
-
7.20
0.00
0
11.90
0.00
0
PAT
-128.33
-41.98
-
-8.59
-18.18
-
106.89
-15.14
-
267.81
-19.93
-
PATM
-7,181.37%
-156.64%
-65.40%
-202.10%
14,138.62%
-159.65%
167.38%
-572.29%
EPS
-5.01
-0.97
-
-0.35
-0.74
-
4.38
-0.62
-
10.98
-0.82
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
175.68
48.76
17.84
43.72
36.81
58.43
155.60
147.95
53.36
63.47
47.77
Net Sales Growth
260.30%
173.32%
-59.19%
18.77%
-37.00%
-62.45%
5.17%
177.27%
-15.93%
32.87%
 
Cost Of Goods Sold
11.85
1.17
0.39
1.50
1.44
1.45
1.99
1.95
53.22
14.51
5.34
Gross Profit
163.83
47.59
17.46
42.22
35.37
56.98
153.61
146.00
0.14
48.96
42.42
GP Margin
93.25%
97.60%
97.87%
96.57%
96.09%
97.52%
98.72%
98.68%
0.26%
77.14%
88.80%
Total Expenditure
46.28
41.52
31.38
64.43
80.92
67.47
110.94
112.76
64.55
30.98
12.78
Power & Fuel Cost
-
0.14
0.12
0.18
0.19
0.22
0.18
0.27
0.11
0.50
0.05
% Of Sales
-
0.29%
0.67%
0.41%
0.52%
0.38%
0.12%
0.18%
0.21%
0.79%
0.10%
Employee Cost
-
2.01
1.81
2.36
2.65
3.22
4.32
6.08
4.97
4.47
2.67
% Of Sales
-
4.12%
10.15%
5.40%
7.20%
5.51%
2.78%
4.11%
9.31%
7.04%
5.59%
Manufacturing Exp.
-
12.49
0.79
10.10
0.02
16.75
97.83
91.75
0.14
0.08
0.06
% Of Sales
-
25.62%
4.43%
23.10%
0.05%
28.67%
62.87%
62.01%
0.26%
0.13%
0.13%
General & Admin Exp.
-
3.04
2.51
4.29
6.82
5.96
6.26
12.35
5.76
10.43
3.93
% Of Sales
-
6.23%
14.07%
9.81%
18.53%
10.20%
4.02%
8.35%
10.79%
16.43%
8.23%
Selling & Distn. Exp.
-
0.41
0.05
0.07
0.07
0.05
0.03
0.03
0.30
0.08
0.31
% Of Sales
-
0.84%
0.28%
0.16%
0.19%
0.09%
0.02%
0.02%
0.56%
0.13%
0.65%
Miscellaneous Exp.
-
22.25
25.72
45.93
69.72
39.83
0.33
0.33
0.05
0.90
0.31
% Of Sales
-
45.63%
144.17%
105.05%
189.41%
68.17%
0.21%
0.22%
0.09%
1.42%
0.88%
EBITDA
129.41
7.24
-13.54
-20.71
-44.11
-9.04
44.66
35.19
-11.19
32.49
34.99
EBITDA Margin
73.66%
14.85%
-75.90%
-47.37%
-119.83%
-15.47%
28.70%
23.79%
-20.97%
51.19%
73.25%
Other Income
0.41
0.76
1.89
0.80
0.46
0.52
1.07
9.41
13.37
13.12
12.09
Interest
10.10
68.16
61.32
69.15
59.25
50.88
47.23
51.18
21.84
20.31
0.45
Depreciation
1.13
0.87
1.96
2.46
1.71
1.09
1.11
1.16
0.60
0.21
0.15
PBT
262.57
-61.02
-74.93
-91.52
-104.60
-60.49
-2.61
-7.74
-20.26
25.10
46.48
Tax
24.79
0.00
0.00
2.70
0.03
1.58
-9.80
4.22
2.63
5.41
9.11
Tax Rate
9.44%
0.00%
0.00%
-2.98%
-0.03%
-2.61%
620.25%
92.75%
-8.58%
65.82%
20.35%
PAT
237.78
-59.48
-56.38
-60.79
-116.32
-36.56
13.89
4.88
-25.41
2.81
35.69
PAT before Minority Interest
243.95
-95.23
-80.62
-93.35
-116.32
-62.06
8.22
0.33
-33.29
2.81
35.67
Minority Interest
6.17
35.75
24.24
32.56
0.00
25.50
5.67
4.55
7.88
0.00
0.02
PAT Margin
135.35%
-121.99%
-316.03%
-139.04%
-316.00%
-62.57%
8.93%
3.30%
-47.62%
4.43%
74.71%
PAT Growth
349.69%
-
-
-
-
-
184.63%
-
-
-92.13%
 
EPS
9.70
-2.43
-2.30
-2.48
-4.75
-1.49
0.57
0.20
-1.04
0.11
1.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-48.17
11.24
67.57
122.72
205.00
241.50
234.69
386.56
427.15
437.78
Share Capital
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
Total Reserves
-292.13
-232.72
-176.39
-121.24
-38.96
-2.46
-9.28
142.60
183.19
193.81
Non-Current Liabilities
126.35
176.09
219.24
274.52
239.99
229.92
251.32
225.63
248.38
228.24
Secured Loans
0.04
20.94
51.52
102.06
31.88
4.06
36.36
0.00
0.00
0.00
Unsecured Loans
126.86
123.29
131.88
139.15
171.63
181.04
132.89
142.74
164.62
141.60
Long Term Provisions
0.22
0.26
0.25
0.27
0.30
0.24
0.55
0.73
0.46
0.25
Current Liabilities
549.19
464.80
386.38
295.91
253.98
248.01
293.39
75.66
101.53
128.95
Trade Payables
2.16
1.55
2.14
1.83
4.41
6.49
1.34
11.00
6.76
5.46
Other Current Liabilities
395.59
327.98
258.79
168.29
137.03
115.58
87.77
63.34
88.16
114.19
Short Term Borrowings
136.33
120.28
109.34
106.79
100.50
116.00
193.53
0.00
0.00
0.00
Short Term Provisions
15.11
15.00
16.11
19.01
12.04
9.94
10.74
1.33
6.61
9.30
Total Liabilities
495.93
556.40
601.69
661.18
716.18
762.14
820.71
681.19
778.24
796.15
Net Block
3.93
4.81
13.78
12.39
13.36
4.20
3.80
69.48
85.18
98.93
Gross Block
55.62
56.14
67.02
63.23
62.62
52.75
51.31
177.16
177.09
175.45
Accumulated Depreciation
51.68
51.34
53.24
50.84
49.26
48.55
47.50
107.68
91.90
76.52
Non Current Assets
131.43
152.19
186.07
197.24
199.68
206.24
209.45
665.07
755.23
776.88
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
8.66
2.76
0.10
0.00
0.00
Non Current Investment
14.21
17.57
29.04
32.99
43.88
51.85
51.81
150.19
147.63
167.36
Long Term Loans & Adv.
113.28
129.81
143.24
151.86
142.45
141.53
22.79
152.62
224.63
202.12
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
128.29
292.67
297.79
308.47
Current Assets
364.50
404.22
415.62
463.94
516.50
555.90
611.26
16.13
23.01
19.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
326.72
340.57
341.00
343.69
333.21
338.50
387.54
0.00
0.00
0.00
Sundry Debtors
1.70
1.62
1.50
1.63
12.68
22.63
5.64
3.02
2.50
1.77
Cash & Bank
9.33
3.93
0.34
1.81
1.31
5.90
1.20
0.94
2.01
2.03
Other Current Assets
26.75
14.59
16.23
15.38
169.31
188.88
216.89
12.16
18.50
15.46
Short Term Loans & Adv.
20.80
43.51
56.55
101.43
150.46
174.16
203.36
12.04
18.42
14.26
Net Current Assets
-184.69
-60.58
29.24
168.03
262.53
307.89
317.87
-59.54
-78.52
-109.69
Total Assets
495.93
556.41
601.69
661.18
716.18
762.14
820.71
681.20
778.24
796.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-22.08
6.21
17.43
-13.20
-8.20
48.35
28.11
65.68
-20.65
-9.67
PBT
-95.22
-80.62
-90.65
-116.29
-60.49
-1.58
4.55
-30.66
8.22
44.78
Adjustment
120.87
91.78
113.69
123.63
55.60
0.01
52.11
20.90
25.43
-5.74
Changes in Working Capital
-47.17
-8.85
-5.39
-12.95
-2.12
50.87
-27.15
81.09
-43.94
-48.70
Cash after chg. in Working capital
-21.53
2.32
17.66
-5.61
-7.00
49.30
29.51
71.34
-10.29
-9.67
Interest Paid
0.00
0.00
-0.15
-0.41
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.55
3.89
-0.08
-7.18
-1.20
-0.96
-1.40
-5.65
-10.37
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.15
7.32
1.99
19.32
7.23
18.92
12.30
-23.09
17.88
31.54
Net Fixed Assets
0.23
-1.43
-0.62
-0.66
0.00
-1.37
153.12
-0.08
-1.64
14.84
Net Investments
483.63
8.64
-3.33
2.40
-1.20
-1.87
-539.98
217.06
2.04
0.00
Others
-482.71
0.11
5.94
17.58
8.43
22.16
399.16
-240.07
17.48
16.70
Cash from Financing Activity
17.33
-9.94
-20.88
-5.62
-3.63
-62.56
-40.16
-43.66
2.75
-21.32
Net Cash Inflow / Outflow
-3.60
3.59
-1.46
0.50
-4.59
4.71
0.26
-1.07
-0.02
0.55
Opening Cash & Equivalents
3.93
0.34
1.81
1.31
5.90
1.20
0.94
2.01
2.03
1.48
Closing Cash & Equivalent
0.33
3.93
0.34
1.81
1.31
5.90
1.20
0.94
2.01
2.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-1.97
0.46
2.77
5.03
8.40
9.90
9.62
15.85
17.51
17.94
ROA
-18.10%
-13.92%
-14.78%
-16.89%
-8.40%
1.04%
0.04%
-4.56%
0.36%
4.53%
ROE
0.00%
-204.59%
-98.12%
-70.99%
-27.80%
3.45%
0.11%
-8.18%
0.65%
8.34%
ROCE
-7.87%
-4.88%
-4.69%
-10.93%
-1.75%
8.00%
9.89%
-1.57%
4.87%
7.80%
Fixed Asset Turnover
0.87
0.29
0.67
0.59
1.01
2.99
1.30
0.30
0.36
0.26
Receivable days
12.42
31.96
13.07
70.91
110.25
33.15
10.68
18.91
12.30
13.56
Inventory Days
2497.44
6972.45
2858.17
3355.64
2097.89
851.55
956.08
0.00
0.00
0.00
Payable days
577.58
1755.19
482.54
181.66
86.57
13.52
22.19
54.51
111.97
121.52
Cash Conversion Cycle
1932.28
5249.22
2388.70
3244.90
2121.57
871.18
944.58
-35.60
-99.67
-107.95
Total Debt/Equity
-7.71
31.41
5.32
2.99
1.70
1.25
1.55
0.37
0.39
0.32
Interest Cover
-0.40
-0.31
-0.31
-0.96
-0.19
0.97
1.09
-0.40
1.40
100.63

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.