Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

Construction - Real Estate

Rating :
N/A

BSE: 517556 | NSE: PVP

29.55
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  28.95
  •  29.80
  •  28.49
  •  28.53
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  163926
  •  47.86
  •  38.99
  •  20.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 602.83
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 613.44
  • N/A
  • 2.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.34%
  • 4.34%
  • 28.68%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 5.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.29
  • -28.82
  • -45.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.15
  • -11.32
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.01
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.18
  • 0.03
  • 1.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -337.48
  • -502.53
  • -612.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
2.48
4.32
-42.59%
3.18
0.03
10,500.00%
2.52
0.45
460.00%
3.67
1.79
105.03%
Expenses
6.74
6.86
-1.75%
8.07
3.29
145.29%
6.14
3.26
88.34%
6.88
5.99
14.86%
EBITDA
-4.26
-2.54
-
-4.89
-3.26
-
-3.62
-2.80
-
-3.21
-4.20
-
EBIDTM
-171.91%
-58.70%
-154.08%
-10,876.67%
-143.59%
-618.98%
-87.55%
-235.09%
Other Income
2.78
0.87
219.54%
3.23
0.07
4,514.29%
2.63
0.03
8,666.67%
7.22
0.28
2,478.57%
Interest
0.49
2.91
-83.16%
1.49
0.66
125.76%
1.12
0.96
16.67%
0.85
-0.16
-
Depreciation
0.59
0.71
-16.90%
0.61
0.22
177.27%
0.60
0.22
172.73%
0.75
0.28
167.86%
PBT
-2.56
67.16
-
-3.76
-4.08
-
-2.71
-3.96
-
2.45
-121.95
-
Tax
-1.83
0.00
-
-0.75
0.00
-
-0.45
0.00
-
0.00
6.38
-100.00%
PAT
-0.74
67.16
-
-3.01
-4.08
-
-2.25
-3.96
-
2.45
-128.33
-
PATM
-29.66%
1,554.56%
-94.74%
-13,583.33%
-89.29%
-873.51%
66.78%
-7,181.37%
EPS
-0.02
2.59
-
-0.10
-0.01
-
-0.08
-0.16
-
0.09
-5.01
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
11.85
7.99
191.60
48.76
17.84
43.72
36.81
58.43
155.60
147.95
53.36
Net Sales Growth
79.82%
-95.83%
292.95%
173.32%
-59.19%
18.77%
-37.00%
-62.45%
5.17%
177.27%
 
Cost Of Goods Sold
1.73
1.29
20.42
1.17
0.39
1.50
1.44
1.45
1.99
1.95
53.22
Gross Profit
10.12
6.70
171.18
47.59
17.46
42.22
35.37
56.98
153.61
146.00
0.14
GP Margin
85.43%
83.85%
89.34%
97.60%
97.87%
96.57%
96.09%
97.52%
98.72%
98.68%
0.26%
Total Expenditure
27.83
19.35
104.02
41.52
31.38
64.43
80.92
67.47
110.94
112.76
64.55
Power & Fuel Cost
-
0.54
0.16
0.14
0.12
0.18
0.19
0.22
0.18
0.27
0.11
% Of Sales
-
6.76%
0.08%
0.29%
0.67%
0.41%
0.52%
0.38%
0.12%
0.18%
0.21%
Employee Cost
-
7.67
2.65
2.01
1.81
2.36
2.65
3.22
4.32
6.08
4.97
% Of Sales
-
95.99%
1.38%
4.12%
10.15%
5.40%
7.20%
5.51%
2.78%
4.11%
9.31%
Manufacturing Exp.
-
0.11
68.76
12.49
0.79
10.10
0.02
16.75
97.83
91.75
0.14
% Of Sales
-
1.38%
35.89%
25.62%
4.43%
23.10%
0.05%
28.67%
62.87%
62.01%
0.26%
General & Admin Exp.
-
7.56
5.16
2.79
2.51
4.29
6.82
5.96
6.26
12.35
5.76
% Of Sales
-
94.62%
2.69%
5.72%
14.07%
9.81%
18.53%
10.20%
4.02%
8.35%
10.79%
Selling & Distn. Exp.
-
1.63
0.89
0.41
0.05
0.07
0.07
0.05
0.03
0.03
0.30
% Of Sales
-
20.40%
0.46%
0.84%
0.28%
0.16%
0.19%
0.09%
0.02%
0.02%
0.56%
Miscellaneous Exp.
-
0.55
5.99
22.49
25.72
45.93
69.72
39.83
0.33
0.33
0.30
% Of Sales
-
6.88%
3.13%
46.12%
144.17%
105.05%
189.41%
68.17%
0.21%
0.22%
0.09%
EBITDA
-15.98
-11.36
87.58
7.24
-13.54
-20.71
-44.11
-9.04
44.66
35.19
-11.19
EBITDA Margin
-134.85%
-142.18%
45.71%
14.85%
-75.90%
-47.37%
-119.83%
-15.47%
28.70%
23.79%
-20.97%
Other Income
15.86
8.33
0.41
0.76
1.89
0.80
0.46
0.52
1.07
9.41
13.37
Interest
3.95
5.39
10.09
68.16
61.32
69.15
59.25
50.88
47.23
51.18
21.84
Depreciation
2.55
1.90
1.12
0.87
1.96
2.46
1.71
1.09
1.11
1.16
0.60
PBT
-6.58
-10.32
76.78
-61.02
-74.93
-91.52
-104.60
-60.49
-2.61
-7.74
-20.26
Tax
-3.03
-4.96
24.79
0.00
0.00
2.70
0.03
1.58
-9.80
4.22
2.63
Tax Rate
46.05%
-7.98%
12.99%
0.00%
0.00%
-2.98%
-0.03%
-2.61%
620.25%
92.75%
-8.58%
PAT
-3.55
67.59
72.04
-59.48
-56.38
-60.79
-116.32
-36.56
13.89
4.88
-25.41
PAT before Minority Interest
-2.67
67.12
166.05
-95.23
-80.62
-93.35
-116.32
-62.06
8.22
0.33
-33.29
Minority Interest
0.88
0.47
-94.01
35.75
24.24
32.56
0.00
25.50
5.67
4.55
7.88
PAT Margin
-29.96%
845.93%
37.60%
-121.99%
-316.03%
-139.04%
-316.00%
-62.57%
8.93%
3.30%
-47.62%
PAT Growth
0.00%
-6.18%
-
-
-
-
-
-
184.63%
-
 
EPS
-0.14
2.60
2.77
-2.28
-2.17
-2.33
-4.47
-1.40
0.53
0.19
-0.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
229.53
148.08
-45.69
11.24
67.57
122.72
205.00
241.50
234.69
386.56
Share Capital
260.40
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
Total Reserves
-30.87
-95.88
-289.65
-232.72
-176.39
-121.24
-38.96
-2.46
-9.28
142.60
Non-Current Liabilities
76.61
65.91
126.34
176.09
219.24
274.52
239.99
229.92
251.32
225.63
Secured Loans
1.50
0.00
0.04
20.94
51.52
102.06
31.88
4.06
36.36
0.00
Unsecured Loans
0.00
0.00
126.86
123.29
131.88
139.15
171.63
181.04
132.89
142.74
Long Term Provisions
0.24
0.17
0.22
0.26
0.25
0.27
0.30
0.24
0.55
0.73
Current Liabilities
69.55
170.33
551.35
464.80
386.38
295.91
253.98
248.01
293.39
75.66
Trade Payables
5.82
1.61
2.16
1.55
2.14
1.83
4.41
6.49
1.34
11.00
Other Current Liabilities
4.02
17.29
395.59
327.98
258.79
168.29
137.03
115.58
87.77
63.34
Short Term Borrowings
39.33
116.96
136.33
120.28
109.34
106.79
100.50
116.00
193.53
0.00
Short Term Provisions
20.38
34.47
17.27
15.00
16.11
19.01
12.04
9.94
10.74
1.33
Total Liabilities
375.78
344.41
498.08
556.40
601.69
661.18
716.18
762.14
820.71
681.19
Net Block
43.43
3.88
3.93
4.81
13.78
12.39
13.36
4.20
3.80
69.48
Gross Block
54.34
9.63
9.26
56.14
67.02
63.23
62.62
52.75
51.31
177.16
Accumulated Depreciation
10.91
5.75
5.33
51.34
53.24
50.84
49.26
48.55
47.50
107.68
Non Current Assets
310.12
18.26
131.99
152.19
186.07
197.24
199.68
206.24
209.45
665.07
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.66
2.76
0.10
Non Current Investment
3.00
4.74
14.21
17.57
29.04
32.99
43.88
51.85
51.81
150.19
Long Term Loans & Adv.
126.85
9.65
113.84
129.81
143.24
151.86
142.45
141.53
22.79
152.62
Other Non Current Assets
136.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
128.29
292.67
Current Assets
65.66
326.15
366.09
404.22
415.62
463.94
516.50
555.90
611.26
16.13
Current Investments
4.74
4.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
51.51
306.22
326.72
340.57
341.00
343.69
333.21
338.50
387.54
0.00
Sundry Debtors
1.79
2.03
1.70
1.62
1.50
1.63
12.68
22.63
5.64
3.02
Cash & Bank
2.76
3.70
9.33
3.93
0.34
1.81
1.31
5.90
1.20
0.94
Other Current Assets
4.86
2.33
5.31
14.59
72.78
116.81
169.31
188.88
216.89
12.16
Short Term Loans & Adv.
2.59
7.13
23.03
43.51
56.55
101.43
150.46
174.16
203.36
12.04
Net Current Assets
-3.90
155.82
-185.26
-60.58
29.24
168.03
262.53
307.89
317.87
-59.54
Total Assets
375.78
344.41
498.08
556.41
601.69
661.18
716.18
762.14
820.71
681.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
0.04
327.32
-13.08
6.21
17.43
-13.20
-8.20
48.35
28.11
65.68
PBT
61.58
262.56
-95.22
-80.62
-90.65
-116.29
-60.49
-1.58
4.55
-30.66
Adjustment
-73.30
0.79
120.85
91.78
113.69
123.63
55.60
0.01
52.11
20.90
Changes in Working Capital
11.83
65.19
-38.15
-8.85
-5.39
-12.95
-2.12
50.87
-27.15
81.09
Cash after chg. in Working capital
0.11
328.55
-12.53
2.32
17.66
-5.61
-7.00
49.30
29.51
71.34
Interest Paid
0.00
0.00
0.00
0.00
-0.15
-0.41
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-1.23
-0.55
3.89
-0.08
-7.18
-1.20
-0.96
-1.40
-5.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.39
-123.40
-7.85
7.32
1.99
19.32
7.23
18.92
12.30
-23.09
Net Fixed Assets
0.06
-0.37
0.23
-1.43
-0.62
-0.66
0.00
-1.37
153.12
-0.08
Net Investments
199.01
102.10
483.63
8.64
-3.33
2.40
-1.20
-1.87
-539.98
217.06
Others
-192.68
-225.13
-491.71
0.11
5.94
17.58
8.43
22.16
399.16
-240.07
Cash from Financing Activity
-7.85
-202.55
17.33
-9.94
-20.88
-5.62
-3.63
-62.56
-40.16
-43.66
Net Cash Inflow / Outflow
-1.42
1.36
-3.60
3.59
-1.46
0.50
-4.59
4.71
0.26
-1.07
Opening Cash & Equivalents
1.70
0.33
3.93
0.34
1.81
1.31
5.90
1.20
0.94
2.01
Closing Cash & Equivalent
0.76
1.70
0.33
3.93
0.34
1.81
1.31
5.90
1.20
0.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
8.81
6.07
-1.87
0.46
2.77
5.03
8.40
9.90
9.62
15.85
ROA
18.64%
39.42%
-18.06%
-13.92%
-14.78%
-16.89%
-8.40%
1.04%
0.04%
-4.56%
ROE
35.55%
324.34%
0.00%
-204.59%
-98.12%
-70.99%
-27.80%
3.45%
0.11%
-8.18%
ROCE
25.22%
68.05%
-7.85%
-4.88%
-4.69%
-10.93%
-1.75%
8.00%
9.89%
-1.57%
Fixed Asset Turnover
0.25
20.28
1.49
0.29
0.67
0.59
1.01
2.99
1.30
0.30
Receivable days
87.33
3.55
12.42
31.96
13.07
70.91
110.25
33.15
10.68
18.91
Inventory Days
8174.06
602.88
2497.44
6972.45
2858.17
3355.64
2097.89
851.55
956.08
0.00
Payable days
1050.90
33.70
577.58
1755.19
482.54
181.66
86.57
13.52
22.19
54.51
Cash Conversion Cycle
7210.49
572.73
1932.28
5249.22
2388.70
3244.90
2121.57
871.18
944.58
-35.60
Total Debt/Equity
0.18
0.79
-8.12
31.41
5.32
2.99
1.70
1.25
1.55
0.37
Interest Cover
12.53
19.91
-0.40
-0.31
-0.31
-0.96
-0.19
0.97
1.09
-0.40

News Update:


  • PVP Ventures executes binding agreements to acquire 56% stake in Optimus Oncology
    23rd Apr 2025, 16:45 PM

    The transaction shall be a combination of both primary and secondary stake purchase amounting to an initial outlay of circa Rs 55 crore for an initial shareholding of 56%

    Read More
  • PVP Ventures - Quarterly Results
    14th Feb 2025, 19:30 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.