Nifty
Sensex
:
:
23465.60
76992.77
66.70 (0.29%)
181.87 (0.24%)

Construction - Real Estate

Rating :
67/99

BSE: 517556 | NSE: PVP

28.99
14-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  30.10
  •  30.82
  •  28.32
  •  29.82
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1084289
  •  319.08
  •  43.45
  •  9.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 767.67
  • 12.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 805.67
  • N/A
  • 2.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.40%
  • 4.46%
  • 28.93%
  • FII
  • DII
  • Others
  • 1.06%
  • 0.00%
  • 4.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.72
  • 36.69
  • 114.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.82
  • 48.40
  • 60.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.22
  • 90.09
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.25
  • -0.84
  • -0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -22.07
  • -34.66
  • -35.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
3.67
1.79
105.03%
4.32
13.13
-67.10%
0.03
0.76
-96.05%
0.45
160.00
-99.72%
Expenses
6.88
5.99
14.86%
6.87
21.73
-68.38%
3.29
2.25
46.22%
3.26
16.31
-80.01%
EBITDA
-3.21
-4.20
-
-2.55
-8.59
-
-3.26
-1.49
-
-2.80
143.69
-
EBIDTM
-87.55%
-235.09%
-58.98%
-65.43%
-10,876.67%
-197.62%
-618.98%
89.81%
Other Income
7.22
0.28
2,478.57%
0.87
0.03
2,800.00%
0.07
0.04
75.00%
0.03
0.06
-50.00%
Interest
0.85
-0.16
-
2.89
0.43
572.09%
0.66
0.43
53.49%
0.96
9.40
-89.79%
Depreciation
0.75
0.28
167.86%
0.71
0.28
153.57%
0.22
0.28
-21.43%
0.22
0.29
-24.14%
PBT
2.45
-121.95
-
67.16
-9.28
-
-4.08
114.09
-
-3.96
279.71
-
Tax
0.00
6.38
-100.00%
0.00
-0.69
-
0.00
7.20
-100.00%
0.00
11.90
-100.00%
PAT
2.45
-128.33
-
67.16
-8.59
-
-4.08
106.89
-
-3.96
267.81
-
PATM
66.78%
-7,181.37%
1,554.56%
-65.40%
-13,583.33%
14,138.62%
-873.51%
167.38%
EPS
0.09
-5.01
-
2.59
-0.21
-
-0.16
4.62
-
-0.16
6.32
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
8.47
175.68
48.76
17.84
43.72
36.81
58.43
155.60
147.95
53.36
63.47
Net Sales Growth
-95.18%
260.30%
173.32%
-59.19%
18.77%
-37.00%
-62.45%
5.17%
177.27%
-15.93%
 
Cost Of Goods Sold
1.38
20.42
1.17
0.39
1.50
1.44
1.45
1.99
1.95
53.22
14.51
Gross Profit
7.09
155.26
47.59
17.46
42.22
35.37
56.98
153.61
146.00
0.14
48.96
GP Margin
83.71%
88.38%
97.60%
97.87%
96.57%
96.09%
97.52%
98.72%
98.68%
0.26%
77.14%
Total Expenditure
20.30
46.27
41.52
31.38
64.43
80.92
67.47
110.94
112.76
64.55
30.98
Power & Fuel Cost
-
0.16
0.14
0.12
0.18
0.19
0.22
0.18
0.27
0.11
0.50
% Of Sales
-
0.09%
0.29%
0.67%
0.41%
0.52%
0.38%
0.12%
0.18%
0.21%
0.79%
Employee Cost
-
2.65
2.01
1.81
2.36
2.65
3.22
4.32
6.08
4.97
4.47
% Of Sales
-
1.51%
4.12%
10.15%
5.40%
7.20%
5.51%
2.78%
4.11%
9.31%
7.04%
Manufacturing Exp.
-
11.01
12.49
0.79
10.10
0.02
16.75
97.83
91.75
0.14
0.08
% Of Sales
-
6.27%
25.62%
4.43%
23.10%
0.05%
28.67%
62.87%
62.01%
0.26%
0.13%
General & Admin Exp.
-
5.16
2.79
2.51
4.29
6.82
5.96
6.26
12.35
5.76
10.43
% Of Sales
-
2.94%
5.72%
14.07%
9.81%
18.53%
10.20%
4.02%
8.35%
10.79%
16.43%
Selling & Distn. Exp.
-
0.89
0.41
0.05
0.07
0.07
0.05
0.03
0.03
0.30
0.08
% Of Sales
-
0.51%
0.84%
0.28%
0.16%
0.19%
0.09%
0.02%
0.02%
0.56%
0.13%
Miscellaneous Exp.
-
5.99
22.49
25.72
45.93
69.72
39.83
0.33
0.33
0.05
0.08
% Of Sales
-
3.41%
46.12%
144.17%
105.05%
189.41%
68.17%
0.21%
0.22%
0.09%
1.42%
EBITDA
-11.82
129.41
7.24
-13.54
-20.71
-44.11
-9.04
44.66
35.19
-11.19
32.49
EBITDA Margin
-139.55%
73.66%
14.85%
-75.90%
-47.37%
-119.83%
-15.47%
28.70%
23.79%
-20.97%
51.19%
Other Income
8.19
0.40
0.76
1.89
0.80
0.46
0.52
1.07
9.41
13.37
13.12
Interest
5.36
10.09
68.16
61.32
69.15
59.25
50.88
47.23
51.18
21.84
20.31
Depreciation
1.90
1.12
0.87
1.96
2.46
1.71
1.09
1.11
1.16
0.60
0.21
PBT
61.57
118.60
-61.02
-74.93
-91.52
-104.60
-60.49
-2.61
-7.74
-20.26
25.10
Tax
0.00
24.79
0.00
0.00
2.70
0.03
1.58
-9.80
4.22
2.63
5.41
Tax Rate
0.00%
9.44%
0.00%
0.00%
-2.98%
-0.03%
-2.61%
620.25%
92.75%
-8.58%
65.82%
PAT
61.57
143.77
-59.48
-56.38
-60.79
-116.32
-36.56
13.89
4.88
-25.41
2.81
PAT before Minority Interest
62.03
237.78
-95.23
-80.62
-93.35
-116.32
-62.06
8.22
0.33
-33.29
2.81
Minority Interest
0.46
-94.01
35.75
24.24
32.56
0.00
25.50
5.67
4.55
7.88
0.00
PAT Margin
726.92%
81.84%
-121.99%
-316.03%
-139.04%
-316.00%
-62.57%
8.93%
3.30%
-47.62%
4.43%
PAT Growth
-74.11%
-
-
-
-
-
-
184.63%
-
-
 
EPS
2.36
5.52
-2.28
-2.17
-2.33
-4.47
-1.40
0.53
0.19
-0.98
0.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
148.08
-45.69
11.24
67.57
122.72
205.00
241.50
234.69
386.56
427.15
Share Capital
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
Total Reserves
-95.88
-289.65
-232.72
-176.39
-121.24
-38.96
-2.46
-9.28
142.60
183.19
Non-Current Liabilities
135.23
126.34
176.09
219.24
274.52
239.99
229.92
251.32
225.63
248.38
Secured Loans
0.00
0.04
20.94
51.52
102.06
31.88
4.06
36.36
0.00
0.00
Unsecured Loans
69.32
126.86
123.29
131.88
139.15
171.63
181.04
132.89
142.74
164.62
Long Term Provisions
0.18
0.22
0.26
0.25
0.27
0.30
0.24
0.55
0.73
0.46
Current Liabilities
97.28
551.35
464.80
386.38
295.91
253.98
248.01
293.39
75.66
101.53
Trade Payables
1.33
2.16
1.55
2.14
1.83
4.41
6.49
1.34
11.00
6.76
Other Current Liabilities
17.58
395.59
327.98
258.79
168.29
137.03
115.58
87.77
63.34
88.16
Short Term Borrowings
47.64
136.33
120.28
109.34
106.79
100.50
116.00
193.53
0.00
0.00
Short Term Provisions
30.74
17.27
15.00
16.11
19.01
12.04
9.94
10.74
1.33
6.61
Total Liabilities
340.68
498.08
556.40
601.69
661.18
716.18
762.14
820.71
681.19
778.24
Net Block
3.88
3.93
4.81
13.78
12.39
13.36
4.20
3.80
69.48
85.18
Gross Block
9.63
9.26
56.14
67.02
63.23
62.62
52.75
51.31
177.16
177.09
Accumulated Depreciation
5.75
5.33
51.34
53.24
50.84
49.26
48.55
47.50
107.68
91.90
Non Current Assets
23.00
131.99
152.19
186.07
197.24
199.68
206.24
209.45
665.07
755.23
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
8.66
2.76
0.10
0.00
Non Current Investment
9.48
14.21
17.57
29.04
32.99
43.88
51.85
51.81
150.19
147.63
Long Term Loans & Adv.
9.65
113.84
129.81
143.24
151.86
142.45
141.53
22.79
152.62
224.63
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
128.29
292.67
297.79
Current Assets
317.68
366.09
404.22
415.62
463.94
516.50
555.90
611.26
16.13
23.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
306.22
326.72
340.57
341.00
343.69
333.21
338.50
387.54
0.00
0.00
Sundry Debtors
2.03
1.70
1.62
1.50
1.63
12.68
22.63
5.64
3.02
2.50
Cash & Bank
3.70
9.33
3.93
0.34
1.81
1.31
5.90
1.20
0.94
2.01
Other Current Assets
5.73
5.31
14.59
16.23
116.81
169.31
188.88
216.89
12.16
18.50
Short Term Loans & Adv.
3.40
23.03
43.51
56.55
101.43
150.46
174.16
203.36
12.04
18.42
Net Current Assets
220.40
-185.26
-60.58
29.24
168.03
262.53
307.89
317.87
-59.54
-78.52
Total Assets
340.68
498.08
556.41
601.69
661.18
716.18
762.14
820.71
681.20
778.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
327.32
-13.08
6.21
17.43
-13.20
-8.20
48.35
28.11
65.68
-20.65
PBT
262.56
-95.22
-80.62
-90.65
-116.29
-60.49
-1.58
4.55
-30.66
8.22
Adjustment
0.79
120.85
91.78
113.69
123.63
55.60
0.01
52.11
20.90
25.43
Changes in Working Capital
65.19
-38.15
-8.85
-5.39
-12.95
-2.12
50.87
-27.15
81.09
-43.94
Cash after chg. in Working capital
328.55
-12.53
2.32
17.66
-5.61
-7.00
49.30
29.51
71.34
-10.29
Interest Paid
0.00
0.00
0.00
-0.15
-0.41
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.23
-0.55
3.89
-0.08
-7.18
-1.20
-0.96
-1.40
-5.65
-10.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-123.40
-7.85
7.32
1.99
19.32
7.23
18.92
12.30
-23.09
17.88
Net Fixed Assets
-0.37
0.23
-1.43
-0.62
-0.66
0.00
-1.37
153.12
-0.08
-1.64
Net Investments
102.10
483.63
8.64
-3.33
2.40
-1.20
-1.87
-539.98
217.06
2.04
Others
-225.13
-491.71
0.11
5.94
17.58
8.43
22.16
399.16
-240.07
17.48
Cash from Financing Activity
-202.55
17.33
-9.94
-20.88
-5.62
-3.63
-62.56
-40.16
-43.66
2.75
Net Cash Inflow / Outflow
1.36
-3.60
3.59
-1.46
0.50
-4.59
4.71
0.26
-1.07
-0.02
Opening Cash & Equivalents
0.33
3.93
0.34
1.81
1.31
5.90
1.20
0.94
2.01
2.03
Closing Cash & Equivalent
1.70
0.33
3.93
0.34
1.81
1.31
5.90
1.20
0.94
2.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
6.07
-1.87
0.46
2.77
5.03
8.40
9.90
9.62
15.85
17.51
ROA
56.70%
-18.06%
-13.92%
-14.78%
-16.89%
-8.40%
1.04%
0.04%
-4.56%
0.36%
ROE
464.44%
0.00%
-204.59%
-98.12%
-70.99%
-27.80%
3.45%
0.11%
-8.18%
0.65%
ROCE
92.34%
-7.85%
-4.88%
-4.69%
-10.93%
-1.75%
8.00%
9.89%
-1.57%
4.87%
Fixed Asset Turnover
18.60
1.49
0.29
0.67
0.59
1.01
2.99
1.30
0.30
0.36
Receivable days
3.87
12.42
31.96
13.07
70.91
110.25
33.15
10.68
18.91
12.30
Inventory Days
657.53
2497.44
6972.45
2858.17
3355.64
2097.89
851.55
956.08
0.00
0.00
Payable days
31.12
577.58
1755.19
482.54
181.66
86.57
13.52
22.19
54.51
111.97
Cash Conversion Cycle
630.27
1932.28
5249.22
2388.70
3244.90
2121.57
871.18
944.58
-35.60
-99.67
Total Debt/Equity
0.79
-8.12
31.41
5.32
2.99
1.70
1.25
1.55
0.37
0.39
Interest Cover
27.02
-0.40
-0.31
-0.31
-0.96
-0.19
0.97
1.09
-0.40
1.40

Top Investors:

News Update:


  • PVP Ventures - Quarterly Results
    28th May 2024, 20:18 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.