Nifty
Sensex
:
:
20133.15
66988.44
36.55 (0.18%)
86.53 (0.13%)

Construction - Real Estate

Rating :
63/99

BSE: 517556 | NSE: PVP

13.95
29-Nov-2023
  • Open
  • High
  • Low
  • Previous Close
  •  13.95
  •  13.95
  •  13.95
  •  13.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32901
  •  4.59
  •  16.95
  •  5.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 363.52
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 385.16
  • N/A
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.39%
  • 3.83%
  • 31.39%
  • FII
  • DII
  • Others
  • 0.99%
  • 0.00%
  • 4.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.72
  • 36.69
  • 114.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.82
  • 48.40
  • 60.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.22
  • 90.09
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.46
  • -1.32
  • -1.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -8.09
  • -31.14
  • -28.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
0.03
0.76
-96.05%
0.45
160.00
-99.72%
1.79
26.80
-93.32%
13.13
9.00
45.89%
Expenses
3.29
2.25
46.22%
3.26
16.31
-80.01%
5.99
15.48
-61.30%
21.73
10.48
107.35%
EBITDA
-3.26
-1.49
-
-2.80
143.69
-
-4.20
11.32
-
-8.59
-1.49
-
EBIDTM
-10,876.67%
-197.62%
-618.98%
89.81%
-235.09%
42.23%
-65.43%
-16.53%
Other Income
0.07
0.04
75.00%
0.03
0.06
-50.00%
0.28
-0.04
-
0.03
0.66
-95.45%
Interest
0.66
0.43
53.49%
0.96
9.40
-89.79%
-0.16
19.03
-
0.43
16.95
-97.46%
Depreciation
0.22
0.28
-21.43%
0.22
0.29
-24.14%
0.28
0.21
33.33%
0.28
0.21
33.33%
PBT
-4.08
114.09
-
-3.96
279.71
-
-121.95
-42.17
-
-9.28
-17.98
-
Tax
0.00
7.20
-100.00%
0.00
11.90
-100.00%
6.38
-0.19
-
-0.69
0.20
-
PAT
-4.08
106.89
-
-3.96
267.81
-
-128.33
-41.98
-
-8.59
-18.18
-
PATM
-13,583.33%
14,138.62%
-873.51%
167.38%
-7,181.37%
-156.64%
-65.40%
-202.10%
EPS
-0.16
4.62
-
-0.16
6.32
-
-5.01
-0.97
-
-0.35
-0.74
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
15.40
175.68
48.76
17.84
43.72
36.81
58.43
155.60
147.95
53.36
63.47
Net Sales Growth
-92.17%
260.30%
173.32%
-59.19%
18.77%
-37.00%
-62.45%
5.17%
177.27%
-15.93%
 
Cost Of Goods Sold
0.04
20.42
1.17
0.39
1.50
1.44
1.45
1.99
1.95
53.22
14.51
Gross Profit
15.36
155.26
47.59
17.46
42.22
35.37
56.98
153.61
146.00
0.14
48.96
GP Margin
99.71%
88.38%
97.60%
97.87%
96.57%
96.09%
97.52%
98.72%
98.68%
0.26%
77.14%
Total Expenditure
34.27
46.27
41.52
31.38
64.43
80.92
67.47
110.94
112.76
64.55
30.98
Power & Fuel Cost
-
0.16
0.14
0.12
0.18
0.19
0.22
0.18
0.27
0.11
0.50
% Of Sales
-
0.09%
0.29%
0.67%
0.41%
0.52%
0.38%
0.12%
0.18%
0.21%
0.79%
Employee Cost
-
2.65
2.01
1.81
2.36
2.65
3.22
4.32
6.08
4.97
4.47
% Of Sales
-
1.51%
4.12%
10.15%
5.40%
7.20%
5.51%
2.78%
4.11%
9.31%
7.04%
Manufacturing Exp.
-
11.01
12.49
0.79
10.10
0.02
16.75
97.83
91.75
0.14
0.08
% Of Sales
-
6.27%
25.62%
4.43%
23.10%
0.05%
28.67%
62.87%
62.01%
0.26%
0.13%
General & Admin Exp.
-
5.16
2.79
2.51
4.29
6.82
5.96
6.26
12.35
5.76
10.43
% Of Sales
-
2.94%
5.72%
14.07%
9.81%
18.53%
10.20%
4.02%
8.35%
10.79%
16.43%
Selling & Distn. Exp.
-
0.89
0.41
0.05
0.07
0.07
0.05
0.03
0.03
0.30
0.08
% Of Sales
-
0.51%
0.84%
0.28%
0.16%
0.19%
0.09%
0.02%
0.02%
0.56%
0.13%
Miscellaneous Exp.
-
5.99
22.49
25.72
45.93
69.72
39.83
0.33
0.33
0.05
0.08
% Of Sales
-
3.41%
46.12%
144.17%
105.05%
189.41%
68.17%
0.21%
0.22%
0.09%
1.42%
EBITDA
-18.85
129.41
7.24
-13.54
-20.71
-44.11
-9.04
44.66
35.19
-11.19
32.49
EBITDA Margin
-122.40%
73.66%
14.85%
-75.90%
-47.37%
-119.83%
-15.47%
28.70%
23.79%
-20.97%
51.19%
Other Income
0.41
0.40
0.76
1.89
0.80
0.46
0.52
1.07
9.41
13.37
13.12
Interest
1.89
10.09
68.16
61.32
69.15
59.25
50.88
47.23
51.18
21.84
20.31
Depreciation
1.00
1.12
0.87
1.96
2.46
1.71
1.09
1.11
1.16
0.60
0.21
PBT
-139.27
118.60
-61.02
-74.93
-91.52
-104.60
-60.49
-2.61
-7.74
-20.26
25.10
Tax
5.69
24.79
0.00
0.00
2.70
0.03
1.58
-9.80
4.22
2.63
5.41
Tax Rate
-4.09%
9.44%
0.00%
0.00%
-2.98%
-0.03%
-2.61%
620.25%
92.75%
-8.58%
65.82%
PAT
-144.96
143.77
-59.48
-56.38
-60.79
-116.32
-36.56
13.89
4.88
-25.41
2.81
PAT before Minority Interest
-138.54
237.78
-95.23
-80.62
-93.35
-116.32
-62.06
8.22
0.33
-33.29
2.81
Minority Interest
6.42
-94.01
35.75
24.24
32.56
0.00
25.50
5.67
4.55
7.88
0.00
PAT Margin
-941.30%
81.84%
-121.99%
-316.03%
-139.04%
-316.00%
-62.57%
8.93%
3.30%
-47.62%
4.43%
PAT Growth
-146.09%
-
-
-
-
-
-
184.63%
-
-
 
EPS
-5.86
5.81
-2.40
-2.28
-2.46
-4.70
-1.48
0.56
0.20
-1.03
0.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
148.08
-45.69
11.24
67.57
122.72
205.00
241.50
234.69
386.56
427.15
Share Capital
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
Total Reserves
-95.88
-289.65
-232.72
-176.39
-121.24
-38.96
-2.46
-9.28
142.60
183.19
Non-Current Liabilities
135.23
126.34
176.09
219.24
274.52
239.99
229.92
251.32
225.63
248.38
Secured Loans
0.00
0.04
20.94
51.52
102.06
31.88
4.06
36.36
0.00
0.00
Unsecured Loans
69.32
126.86
123.29
131.88
139.15
171.63
181.04
132.89
142.74
164.62
Long Term Provisions
0.18
0.22
0.26
0.25
0.27
0.30
0.24
0.55
0.73
0.46
Current Liabilities
97.28
551.35
464.80
386.38
295.91
253.98
248.01
293.39
75.66
101.53
Trade Payables
1.33
2.16
1.55
2.14
1.83
4.41
6.49
1.34
11.00
6.76
Other Current Liabilities
17.58
395.59
327.98
258.79
168.29
137.03
115.58
87.77
63.34
88.16
Short Term Borrowings
47.64
136.33
120.28
109.34
106.79
100.50
116.00
193.53
0.00
0.00
Short Term Provisions
30.74
17.27
15.00
16.11
19.01
12.04
9.94
10.74
1.33
6.61
Total Liabilities
340.68
498.08
556.40
601.69
661.18
716.18
762.14
820.71
681.19
778.24
Net Block
3.88
3.93
4.81
13.78
12.39
13.36
4.20
3.80
69.48
85.18
Gross Block
9.63
9.26
56.14
67.02
63.23
62.62
52.75
51.31
177.16
177.09
Accumulated Depreciation
5.75
5.33
51.34
53.24
50.84
49.26
48.55
47.50
107.68
91.90
Non Current Assets
23.00
131.99
152.19
186.07
197.24
199.68
206.24
209.45
665.07
755.23
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
8.66
2.76
0.10
0.00
Non Current Investment
9.48
14.21
17.57
29.04
32.99
43.88
51.85
51.81
150.19
147.63
Long Term Loans & Adv.
9.65
113.84
129.81
143.24
151.86
142.45
141.53
22.79
152.62
224.63
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
128.29
292.67
297.79
Current Assets
317.68
366.09
404.22
415.62
463.94
516.50
555.90
611.26
16.13
23.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
306.22
326.72
340.57
341.00
343.69
333.21
338.50
387.54
0.00
0.00
Sundry Debtors
2.03
1.70
1.62
1.50
1.63
12.68
22.63
5.64
3.02
2.50
Cash & Bank
3.70
9.33
3.93
0.34
1.81
1.31
5.90
1.20
0.94
2.01
Other Current Assets
5.73
5.31
14.59
16.23
116.81
169.31
188.88
216.89
12.16
18.50
Short Term Loans & Adv.
3.40
23.03
43.51
56.55
101.43
150.46
174.16
203.36
12.04
18.42
Net Current Assets
220.40
-185.26
-60.58
29.24
168.03
262.53
307.89
317.87
-59.54
-78.52
Total Assets
340.68
498.08
556.41
601.69
661.18
716.18
762.14
820.71
681.20
778.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
327.32
-13.08
6.21
17.43
-13.20
-8.20
48.35
28.11
65.68
-20.65
PBT
262.56
-95.22
-80.62
-90.65
-116.29
-60.49
-1.58
4.55
-30.66
8.22
Adjustment
0.79
120.85
91.78
113.69
123.63
55.60
0.01
52.11
20.90
25.43
Changes in Working Capital
65.19
-38.15
-8.85
-5.39
-12.95
-2.12
50.87
-27.15
81.09
-43.94
Cash after chg. in Working capital
328.55
-12.53
2.32
17.66
-5.61
-7.00
49.30
29.51
71.34
-10.29
Interest Paid
0.00
0.00
0.00
-0.15
-0.41
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.23
-0.55
3.89
-0.08
-7.18
-1.20
-0.96
-1.40
-5.65
-10.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-123.40
-7.85
7.32
1.99
19.32
7.23
18.92
12.30
-23.09
17.88
Net Fixed Assets
-0.37
0.23
-1.43
-0.62
-0.66
0.00
-1.37
153.12
-0.08
-1.64
Net Investments
102.10
483.63
8.64
-3.33
2.40
-1.20
-1.87
-539.98
217.06
2.04
Others
-225.13
-491.71
0.11
5.94
17.58
8.43
22.16
399.16
-240.07
17.48
Cash from Financing Activity
-202.55
17.33
-9.94
-20.88
-5.62
-3.63
-62.56
-40.16
-43.66
2.75
Net Cash Inflow / Outflow
1.36
-3.60
3.59
-1.46
0.50
-4.59
4.71
0.26
-1.07
-0.02
Opening Cash & Equivalents
0.33
3.93
0.34
1.81
1.31
5.90
1.20
0.94
2.01
2.03
Closing Cash & Equivalent
1.70
0.33
3.93
0.34
1.81
1.31
5.90
1.20
0.94
2.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
6.07
-1.87
0.46
2.77
5.03
8.40
9.90
9.62
15.85
17.51
ROA
56.70%
-18.06%
-13.92%
-14.78%
-16.89%
-8.40%
1.04%
0.04%
-4.56%
0.36%
ROE
464.44%
0.00%
-204.59%
-98.12%
-70.99%
-27.80%
3.45%
0.11%
-8.18%
0.65%
ROCE
92.34%
-7.85%
-4.88%
-4.69%
-10.93%
-1.75%
8.00%
9.89%
-1.57%
4.87%
Fixed Asset Turnover
18.60
1.49
0.29
0.67
0.59
1.01
2.99
1.30
0.30
0.36
Receivable days
3.87
12.42
31.96
13.07
70.91
110.25
33.15
10.68
18.91
12.30
Inventory Days
657.53
2497.44
6972.45
2858.17
3355.64
2097.89
851.55
956.08
0.00
0.00
Payable days
31.12
577.58
1755.19
482.54
181.66
86.57
13.52
22.19
54.51
111.97
Cash Conversion Cycle
630.27
1932.28
5249.22
2388.70
3244.90
2121.57
871.18
944.58
-35.60
-99.67
Total Debt/Equity
0.79
-8.12
31.41
5.32
2.99
1.70
1.25
1.55
0.37
0.39
Interest Cover
27.02
-0.40
-0.31
-0.31
-0.96
-0.19
0.97
1.09
-0.40
1.40

Top Investors:

News Update:


  • PVP Ventures - Quarterly Results
    8th Nov 2023, 16:57 PM

    Read More
  • PVP Ventures to sell stake in PVP Global Ventures
    24th Aug 2023, 17:35 PM

    The sale is expected to be completed in the next 2 to 3 months from the current date

    Read More
  • PVP Ventures gets nod to acquire stake in Humain Healthtech
    24th Aug 2023, 14:59 PM

    The acquisition of the HHTPL will add a new vertical of Diagnostics Business to the Company

    Read More
  • PVP Ventures to sell 81% stake in New Cyberabad City Projects
    24th Aug 2023, 14:30 PM

    Therefore, upon completion of the aforesaid transfer, NCCPPL would cease to be a subsidiary of the Company

    Read More
  • PVP Ventures to sell stake in PVP Media Ventures
    24th Aug 2023, 14:10 PM

    Therefore, upon completion of the aforesaid transfer, PVPMVPL would cease to be a subsidiary of the Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.