Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Construction - Real Estate

Rating :
N/A

BSE: 517556 | NSE: PVP

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38.47
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 406.59
  • N/A
  • 0.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.53%
  • 2.63%
  • 26.18%
  • FII
  • DII
  • Others
  • 0.18%
  • 0.00%
  • 13.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.20
  • -7.16
  • -38.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.35
  • 31.58
  • -8.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.63
  • 29.01
  • -58.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.08
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • 0.39
  • 0.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.59
  • 13.15
  • -22.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1.81
9.52
-80.99%
6.71
10.17
-34.02%
6.35
9.74
-34.80%
21.14
9.06
133.33%
Expenses
7.03
9.95
-29.35%
22.86
66.50
-65.62%
10.41
-2.28
-
21.24
8.30
155.90%
EBITDA
-5.22
-0.43
-
-16.15
-56.33
-
-4.06
12.02
-
-0.10
0.75
-
EBIDTM
-288.24%
-4.54%
-240.74%
-553.68%
-63.91%
123.45%
-0.48%
8.32%
Other Income
0.08
0.06
33.33%
0.21
0.38
-44.74%
0.48
0.09
433.33%
0.06
0.01
500.00%
Interest
16.87
16.33
3.31%
19.51
19.86
-1.76%
23.46
11.82
98.48%
9.83
14.26
-31.07%
Depreciation
0.59
0.62
-4.84%
0.61
0.35
74.29%
0.69
0.47
46.81%
0.54
0.45
20.00%
PBT
-22.59
-17.32
-
-36.06
-82.62
-
-27.74
-7.93
-
-9.54
-13.94
-
Tax
0.00
0.00
0
2.71
0.02
13,450.00%
0.00
0.01
-100.00%
0.00
0.00
0
PAT
-22.59
-17.32
-
-38.76
-82.64
-
-27.74
-7.93
-
-9.54
-13.94
-
PATM
-1,247.65%
-181.91%
-577.78%
-812.27%
-436.82%
-81.46%
-45.11%
-153.94%
EPS
-0.92
-0.71
-
-1.58
-3.37
-
-1.13
-0.32
-
-0.39
-0.57
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
36.01
36.81
58.43
155.60
147.95
53.36
63.47
47.77
0.00
0.17
0.63
Net Sales Growth
-6.44%
-37.00%
-62.45%
5.17%
177.27%
-15.93%
32.87%
0
-100%
-73.02%
 
Cost Of Goods Sold
1.53
1.44
1.45
1.99
1.95
53.22
14.51
5.34
0.00
0.00
0.21
Gross Profit
34.48
35.37
56.98
153.61
146.00
0.14
48.96
42.42
0.00
0.17
0.42
GP Margin
95.75%
96.09%
97.52%
98.72%
98.68%
0.26%
77.14%
88.80%
0
100%
66.67%
Total Expenditure
61.54
80.95
67.47
110.94
112.76
64.55
30.98
12.78
4.10
2.87
487.93
Power & Fuel Cost
-
0.19
0.22
0.18
0.27
0.11
0.50
0.05
0.05
0.04
0.06
% Of Sales
-
0.52%
0.38%
0.12%
0.18%
0.21%
0.79%
0.10%
0
23.53%
9.52%
Employee Cost
-
2.65
3.22
4.32
6.08
4.97
4.47
2.67
1.76
0.40
2.13
% Of Sales
-
7.20%
5.51%
2.78%
4.11%
9.31%
7.04%
5.59%
0
235.29%
338.10%
Manufacturing Exp.
-
0.02
16.75
97.83
91.75
0.14
0.08
0.06
0.13
0.12
0.16
% Of Sales
-
0.05%
28.67%
62.87%
62.01%
0.26%
0.13%
0.13%
0
70.59%
25.40%
General & Admin Exp.
-
6.84
5.96
6.26
12.35
5.76
10.43
3.93
2.13
1.88
6.00
% Of Sales
-
18.58%
10.20%
4.02%
8.35%
10.79%
16.43%
8.23%
0
1105.88%
952.38%
Selling & Distn. Exp.
-
0.04
0.05
0.03
0.03
0.30
0.08
0.31
0.02
0.07
0.00
% Of Sales
-
0.11%
0.09%
0.02%
0.02%
0.56%
0.13%
0.65%
0
41.18%
0%
Miscellaneous Exp.
-
69.76
39.83
0.33
0.33
0.05
0.90
0.42
0.01
0.35
0.00
% Of Sales
-
189.51%
68.17%
0.21%
0.22%
0.09%
1.42%
0.88%
0
205.88%
76088.89%
EBITDA
-25.53
-44.14
-9.04
44.66
35.19
-11.19
32.49
34.99
-4.10
-2.70
-487.30
EBITDA Margin
-70.90%
-119.91%
-15.47%
28.70%
23.79%
-20.97%
51.19%
73.25%
0
-1588.24%
-77349.21%
Other Income
0.83
0.49
0.52
1.07
9.41
13.37
13.12
12.09
3.40
1.59
3.58
Interest
69.67
59.25
50.88
47.23
51.18
21.84
20.31
0.45
0.09
6.36
13.47
Depreciation
2.43
1.71
1.09
1.11
1.16
0.60
0.21
0.15
0.14
0.24
1.05
PBT
-95.93
-104.60
-60.49
-2.61
-7.74
-20.26
25.10
46.48
-0.93
-7.70
-498.24
Tax
2.71
0.03
1.58
-9.80
4.22
2.63
5.41
9.11
0.14
2.04
-1.07
Tax Rate
-2.82%
-0.03%
-2.61%
620.25%
92.75%
-8.58%
65.82%
20.35%
19.18%
-1.88%
0.21%
PAT
-98.63
-90.82
-36.56
13.89
4.88
-25.41
2.81
35.69
0.59
-110.37
-497.17
PAT before Minority Interest
-98.63
-116.32
-62.06
8.22
0.33
-33.29
2.81
35.67
0.59
-110.37
-497.17
Minority Interest
0.00
25.50
25.50
5.67
4.55
7.88
0.00
0.02
0.00
0.00
0.00
PAT Margin
-273.90%
-246.73%
-62.57%
8.93%
3.30%
-47.62%
4.43%
74.71%
0
-64923.53%
-78915.87%
PAT Growth
0.00%
-
-
184.63%
-
-
-92.13%
5,949.15%
-
-
 
EPS
-4.02
-3.71
-1.49
0.57
0.20
-1.04
0.11
1.46
0.02
-4.50
-20.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
122.72
205.00
241.50
234.69
386.56
427.15
437.78
417.27
333.06
179.78
Share Capital
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
223.63
Total Reserves
-121.24
-38.96
-2.46
-9.28
142.60
183.19
193.81
173.31
89.09
-43.84
Non-Current Liabilities
276.64
239.99
229.92
251.32
225.63
248.38
228.24
284.56
372.89
574.06
Secured Loans
102.06
31.88
4.06
36.36
0.00
0.00
0.00
21.05
31.47
59.13
Unsecured Loans
141.54
171.63
181.04
132.89
142.74
164.62
141.60
141.42
241.42
514.93
Long Term Provisions
0.27
0.30
0.24
0.55
0.73
0.46
0.25
0.27
0.00
0.00
Current Liabilities
289.88
253.98
248.01
293.39
75.66
101.53
128.95
76.36
7.91
103.23
Trade Payables
1.97
4.41
6.49
1.34
11.00
6.76
5.46
0.29
0.27
1.05
Other Current Liabilities
166.02
137.03
115.58
87.77
63.34
88.16
114.19
75.88
5.36
101.87
Short Term Borrowings
106.79
100.50
116.00
193.53
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
15.10
12.04
9.94
10.74
1.33
6.61
9.30
0.19
2.27
0.31
Total Liabilities
657.27
716.18
762.14
820.71
681.19
778.24
796.15
779.39
713.86
857.07
Net Block
12.39
13.36
4.20
3.80
69.48
85.18
98.93
129.07
143.33
321.80
Gross Block
63.23
62.62
52.75
51.31
177.16
177.09
175.45
190.28
189.23
354.32
Accumulated Depreciation
50.84
49.26
48.55
47.50
107.68
91.90
76.52
61.21
45.89
32.53
Non Current Assets
199.02
199.68
206.24
209.45
665.07
755.23
776.88
776.52
693.93
460.29
Capital Work in Progress
0.00
0.00
8.66
2.76
0.10
0.00
0.00
0.00
0.00
0.00
Non Current Investment
32.99
43.88
51.85
51.81
150.19
147.63
167.36
166.19
164.93
138.49
Long Term Loans & Adv.
153.64
142.45
141.53
22.79
152.62
224.63
202.12
172.43
76.50
0.00
Other Non Current Assets
0.00
0.00
0.00
128.29
292.67
297.79
308.47
308.82
309.17
0.00
Current Assets
458.26
516.50
555.90
611.26
16.13
23.01
19.26
2.87
19.92
396.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
343.70
333.21
338.50
387.54
0.00
0.00
0.00
0.00
0.00
230.98
Sundry Debtors
1.63
12.68
22.63
5.64
3.02
2.50
1.77
0.00
0.00
0.00
Cash & Bank
1.81
1.31
5.90
1.20
0.94
2.01
2.03
1.48
18.86
76.63
Other Current Assets
111.12
18.85
14.72
13.53
12.16
18.50
15.46
1.40
1.06
89.17
Short Term Loans & Adv.
95.73
150.46
174.16
203.36
12.04
18.42
14.26
1.33
1.02
89.15
Net Current Assets
168.38
262.53
307.89
317.87
-59.54
-78.52
-109.69
-73.49
12.01
293.55
Total Assets
657.28
716.18
762.14
820.71
681.20
778.24
796.14
779.39
713.85
857.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-12.97
-8.20
48.35
28.11
65.68
-20.65
-9.67
-9.61
-22.95
-16.57
PBT
-116.29
-60.49
-1.58
4.55
-30.66
8.22
44.78
0.73
-108.33
-497.97
Adjustment
121.42
55.60
0.01
52.11
20.90
25.43
-5.74
-4.85
130.97
489.56
Changes in Working Capital
-19.19
-2.12
50.87
-27.15
81.09
-43.94
-48.70
-3.02
-45.59
-7.49
Cash after chg. in Working capital
-14.05
-7.00
49.30
29.51
71.34
-10.29
-9.67
-7.13
-22.95
-15.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.08
-1.20
-0.96
-1.40
-5.65
-10.37
0.00
-2.48
0.00
-0.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
19.51
7.23
18.92
12.30
-23.09
17.88
31.54
2.72
-0.80
218.61
Net Fixed Assets
-0.66
0.00
-1.37
153.12
-0.08
-1.64
14.84
-1.07
0.45
0.78
Net Investments
2.40
-1.20
-1.87
-539.98
217.06
2.04
0.00
-1.00
-1.00
300.51
Others
17.77
8.43
22.16
399.16
-240.07
17.48
16.70
4.79
-0.25
-82.68
Cash from Financing Activity
-6.04
-3.63
-62.56
-40.16
-43.66
2.75
-21.32
-10.49
-33.98
-127.52
Net Cash Inflow / Outflow
0.50
-4.59
4.71
0.26
-1.07
-0.02
0.55
-17.38
-57.73
74.51
Opening Cash & Equivalents
1.31
5.90
1.20
0.94
2.01
2.03
1.48
18.86
76.58
2.11
Closing Cash & Equivalent
1.81
1.31
5.90
1.20
0.94
2.01
2.03
1.48
18.86
76.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
5.03
8.40
9.90
9.62
15.85
17.51
17.94
17.10
13.65
8.04
ROA
-16.94%
-8.40%
1.04%
0.04%
-4.56%
0.36%
4.53%
0.08%
-14.05%
-42.72%
ROE
-70.99%
-27.80%
3.45%
0.11%
-8.18%
0.65%
8.34%
0.16%
-43.04%
-115.63%
ROCE
-10.90%
-1.75%
8.00%
9.89%
-1.57%
4.87%
7.80%
0.14%
-15.00%
-45.78%
Fixed Asset Turnover
0.59
1.01
2.99
1.30
0.30
0.36
0.26
0.00
0.00
0.00
Receivable days
70.92
110.25
33.15
10.68
18.91
12.30
13.56
0.00
0.00
0.00
Inventory Days
3355.65
2097.89
851.55
956.08
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
186.71
86.57
13.52
22.19
54.51
111.97
121.52
48.16
259.82
166.20
Cash Conversion Cycle
3239.85
2121.57
871.18
944.58
-35.60
-99.67
-107.95
-48.16
-259.82
-166.20
Total Debt/Equity
3.01
1.70
1.25
1.55
0.37
0.39
0.32
0.39
0.82
3.19
Interest Cover
-0.96
-0.19
0.97
1.09
-0.40
1.40
100.63
9.36
-16.04
-35.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.