Nifty
Sensex
:
:
17331.80
58222.10
57.50 (0.33%)
156.63 (0.27%)

Construction - Real Estate

Rating :
58/99

BSE: 517556 | NSE: PVP

9.45
06-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 9.95
  • 10.00
  • 9.25
  • 9.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  770305
  •  74.54
  •  11.15
  •  4.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 232.31
  • 0.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 594.12
  • N/A
  • 1.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.53%
  • 2.10%
  • 26.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.21
  • -3.55
  • 3.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.58
  • 2.73
  • 3.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.22
  • -0.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.59
  • -1.54
  • -4.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.65
  • -35.65
  • -50.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
160.00
3.48
4,497.70%
26.80
4.25
530.59%
9.00
9.15
-1.64%
9.48
2.63
260.46%
Expenses
16.31
7.33
122.51%
15.48
6.68
131.74%
10.48
10.47
0.10%
8.22
7.20
14.17%
EBITDA
143.69
-3.85
-
11.32
-2.44
-
-1.49
-1.32
-
1.26
-4.57
-
EBIDTM
89.81%
-110.65%
42.23%
-57.42%
-16.53%
-14.44%
13.32%
-173.49%
Other Income
0.06
0.03
100.00%
-0.04
1.71
-
0.66
0.05
1,220.00%
0.11
0.05
120.00%
Interest
9.40
15.86
-40.73%
19.03
9.84
93.39%
16.95
17.51
-3.20%
16.31
17.09
-4.56%
Depreciation
0.29
0.24
20.83%
0.21
0.18
16.67%
0.21
0.58
-63.79%
0.21
0.62
-66.13%
PBT
279.71
-19.93
-
-42.17
-16.44
-
-17.98
-19.36
-
-15.14
-22.23
-
Tax
11.90
0.00
0
-0.19
-2.63
-
0.20
2.05
-90.24%
0.00
0.58
-100.00%
PAT
267.81
-19.93
-
-41.98
-13.80
-
-18.18
-21.41
-
-15.14
-22.81
-
PATM
167.38%
-572.29%
-156.64%
-325.06%
-202.10%
-234.01%
-159.65%
-866.39%
EPS
10.98
-0.82
-
-0.22
0.01
-
-0.24
-0.30
-
-0.62
-0.93
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
205.28
48.76
17.84
43.72
36.81
58.43
155.60
147.95
53.36
63.47
47.77
Net Sales Growth
952.18%
173.32%
-59.19%
18.77%
-37.00%
-62.45%
5.17%
177.27%
-15.93%
32.87%
 
Cost Of Goods Sold
22.01
1.17
0.39
1.50
1.44
1.45
1.99
1.95
53.22
14.51
5.34
Gross Profit
183.27
47.59
17.46
42.22
35.37
56.98
153.61
146.00
0.14
48.96
42.42
GP Margin
89.28%
97.60%
97.87%
96.57%
96.09%
97.52%
98.72%
98.68%
0.26%
77.14%
88.80%
Total Expenditure
50.49
41.52
31.38
64.43
80.92
67.47
110.94
112.76
64.55
30.98
12.78
Power & Fuel Cost
-
0.14
0.12
0.18
0.19
0.22
0.18
0.27
0.11
0.50
0.05
% Of Sales
-
0.29%
0.67%
0.41%
0.52%
0.38%
0.12%
0.18%
0.21%
0.79%
0.10%
Employee Cost
-
2.01
1.81
2.36
2.65
3.22
4.32
6.08
4.97
4.47
2.67
% Of Sales
-
4.12%
10.15%
5.40%
7.20%
5.51%
2.78%
4.11%
9.31%
7.04%
5.59%
Manufacturing Exp.
-
12.49
0.79
10.10
0.02
16.75
97.83
91.75
0.14
0.08
0.06
% Of Sales
-
25.62%
4.43%
23.10%
0.05%
28.67%
62.87%
62.01%
0.26%
0.13%
0.13%
General & Admin Exp.
-
3.04
2.51
4.29
6.82
5.96
6.26
12.35
5.76
10.43
3.93
% Of Sales
-
6.23%
14.07%
9.81%
18.53%
10.20%
4.02%
8.35%
10.79%
16.43%
8.23%
Selling & Distn. Exp.
-
0.41
0.05
0.07
0.07
0.05
0.03
0.03
0.30
0.08
0.31
% Of Sales
-
0.84%
0.28%
0.16%
0.19%
0.09%
0.02%
0.02%
0.56%
0.13%
0.65%
Miscellaneous Exp.
-
22.25
25.72
45.93
69.72
39.83
0.33
0.33
0.05
0.90
0.31
% Of Sales
-
45.63%
144.17%
105.05%
189.41%
68.17%
0.21%
0.22%
0.09%
1.42%
0.88%
EBITDA
154.78
7.24
-13.54
-20.71
-44.11
-9.04
44.66
35.19
-11.19
32.49
34.99
EBITDA Margin
75.40%
14.85%
-75.90%
-47.37%
-119.83%
-15.47%
28.70%
23.79%
-20.97%
51.19%
73.25%
Other Income
0.79
0.76
1.89
0.80
0.46
0.52
1.07
9.41
13.37
13.12
12.09
Interest
61.69
68.16
61.32
69.15
59.25
50.88
47.23
51.18
21.84
20.31
0.45
Depreciation
0.92
0.87
1.96
2.46
1.71
1.09
1.11
1.16
0.60
0.21
0.15
PBT
204.42
-61.02
-74.93
-91.52
-104.60
-60.49
-2.61
-7.74
-20.26
25.10
46.48
Tax
11.91
0.00
0.00
2.70
0.03
1.58
-9.80
4.22
2.63
5.41
9.11
Tax Rate
5.83%
0.00%
0.00%
-2.98%
-0.03%
-2.61%
620.25%
92.75%
-8.58%
65.82%
20.35%
PAT
192.51
-59.48
-56.38
-60.79
-116.32
-36.56
13.89
4.88
-25.41
2.81
35.69
PAT before Minority Interest
241.25
-95.23
-80.62
-93.35
-116.32
-62.06
8.22
0.33
-33.29
2.81
35.67
Minority Interest
48.74
35.75
24.24
32.56
0.00
25.50
5.67
4.55
7.88
0.00
0.02
PAT Margin
93.78%
-121.99%
-316.03%
-139.04%
-316.00%
-62.57%
8.93%
3.30%
-47.62%
4.43%
74.71%
PAT Growth
346.97%
-
-
-
-
-
184.63%
-
-
-92.13%
 
EPS
7.85
-2.43
-2.30
-2.48
-4.75
-1.49
0.57
0.20
-1.04
0.11
1.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-48.17
11.24
67.57
122.72
205.00
241.50
234.69
386.56
427.15
437.78
Share Capital
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
243.96
Total Reserves
-292.13
-232.72
-176.39
-121.24
-38.96
-2.46
-9.28
142.60
183.19
193.81
Non-Current Liabilities
126.35
176.09
219.24
274.52
239.99
229.92
251.32
225.63
248.38
228.24
Secured Loans
0.04
20.94
51.52
102.06
31.88
4.06
36.36
0.00
0.00
0.00
Unsecured Loans
126.86
123.29
131.88
139.15
171.63
181.04
132.89
142.74
164.62
141.60
Long Term Provisions
0.22
0.26
0.25
0.27
0.30
0.24
0.55
0.73
0.46
0.25
Current Liabilities
549.19
464.80
386.38
295.91
253.98
248.01
293.39
75.66
101.53
128.95
Trade Payables
2.16
1.55
2.14
1.83
4.41
6.49
1.34
11.00
6.76
5.46
Other Current Liabilities
395.59
327.98
258.79
168.29
137.03
115.58
87.77
63.34
88.16
114.19
Short Term Borrowings
136.33
120.28
109.34
106.79
100.50
116.00
193.53
0.00
0.00
0.00
Short Term Provisions
15.11
15.00
16.11
19.01
12.04
9.94
10.74
1.33
6.61
9.30
Total Liabilities
495.93
556.40
601.69
661.18
716.18
762.14
820.71
681.19
778.24
796.15
Net Block
3.93
4.81
13.78
12.39
13.36
4.20
3.80
69.48
85.18
98.93
Gross Block
55.62
56.14
67.02
63.23
62.62
52.75
51.31
177.16
177.09
175.45
Accumulated Depreciation
51.68
51.34
53.24
50.84
49.26
48.55
47.50
107.68
91.90
76.52
Non Current Assets
131.43
152.19
186.07
197.24
199.68
206.24
209.45
665.07
755.23
776.88
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
8.66
2.76
0.10
0.00
0.00
Non Current Investment
14.21
17.57
29.04
32.99
43.88
51.85
51.81
150.19
147.63
167.36
Long Term Loans & Adv.
113.28
129.81
143.24
151.86
142.45
141.53
22.79
152.62
224.63
202.12
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
128.29
292.67
297.79
308.47
Current Assets
364.50
404.22
415.62
463.94
516.50
555.90
611.26
16.13
23.01
19.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
326.72
340.57
341.00
343.69
333.21
338.50
387.54
0.00
0.00
0.00
Sundry Debtors
1.70
1.62
1.50
1.63
12.68
22.63
5.64
3.02
2.50
1.77
Cash & Bank
9.33
3.93
0.34
1.81
1.31
5.90
1.20
0.94
2.01
2.03
Other Current Assets
26.75
14.59
16.23
15.38
169.31
188.88
216.89
12.16
18.50
15.46
Short Term Loans & Adv.
20.80
43.51
56.55
101.43
150.46
174.16
203.36
12.04
18.42
14.26
Net Current Assets
-184.69
-60.58
29.24
168.03
262.53
307.89
317.87
-59.54
-78.52
-109.69
Total Assets
495.93
556.41
601.69
661.18
716.18
762.14
820.71
681.20
778.24
796.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-22.08
6.21
17.43
-13.20
-8.20
48.35
28.11
65.68
-20.65
-9.67
PBT
-95.22
-80.62
-90.65
-116.29
-60.49
-1.58
4.55
-30.66
8.22
44.78
Adjustment
120.87
91.78
113.69
123.63
55.60
0.01
52.11
20.90
25.43
-5.74
Changes in Working Capital
-47.17
-8.85
-5.39
-12.95
-2.12
50.87
-27.15
81.09
-43.94
-48.70
Cash after chg. in Working capital
-21.53
2.32
17.66
-5.61
-7.00
49.30
29.51
71.34
-10.29
-9.67
Interest Paid
0.00
0.00
-0.15
-0.41
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.55
3.89
-0.08
-7.18
-1.20
-0.96
-1.40
-5.65
-10.37
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.15
7.32
1.99
19.32
7.23
18.92
12.30
-23.09
17.88
31.54
Net Fixed Assets
0.23
-1.43
-0.62
-0.66
0.00
-1.37
153.12
-0.08
-1.64
14.84
Net Investments
483.63
8.64
-3.33
2.40
-1.20
-1.87
-539.98
217.06
2.04
0.00
Others
-482.71
0.11
5.94
17.58
8.43
22.16
399.16
-240.07
17.48
16.70
Cash from Financing Activity
17.33
-9.94
-20.88
-5.62
-3.63
-62.56
-40.16
-43.66
2.75
-21.32
Net Cash Inflow / Outflow
-3.60
3.59
-1.46
0.50
-4.59
4.71
0.26
-1.07
-0.02
0.55
Opening Cash & Equivalents
3.93
0.34
1.81
1.31
5.90
1.20
0.94
2.01
2.03
1.48
Closing Cash & Equivalent
0.33
3.93
0.34
1.81
1.31
5.90
1.20
0.94
2.01
2.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-1.97
0.46
2.77
5.03
8.40
9.90
9.62
15.85
17.51
17.94
ROA
-18.10%
-13.92%
-14.78%
-16.89%
-8.40%
1.04%
0.04%
-4.56%
0.36%
4.53%
ROE
0.00%
-204.59%
-98.12%
-70.99%
-27.80%
3.45%
0.11%
-8.18%
0.65%
8.34%
ROCE
-7.87%
-4.88%
-4.69%
-10.93%
-1.75%
8.00%
9.89%
-1.57%
4.87%
7.80%
Fixed Asset Turnover
0.87
0.29
0.67
0.59
1.01
2.99
1.30
0.30
0.36
0.26
Receivable days
12.42
31.96
13.07
70.91
110.25
33.15
10.68
18.91
12.30
13.56
Inventory Days
2497.44
6972.45
2858.17
3355.64
2097.89
851.55
956.08
0.00
0.00
0.00
Payable days
577.58
1755.19
482.54
181.66
86.57
13.52
22.19
54.51
111.97
121.52
Cash Conversion Cycle
1932.28
5249.22
2388.70
3244.90
2121.57
871.18
944.58
-35.60
-99.67
-107.95
Total Debt/Equity
-7.71
31.41
5.32
2.99
1.70
1.25
1.55
0.37
0.39
0.32
Interest Cover
-0.40
-0.31
-0.31
-0.96
-0.19
0.97
1.09
-0.40
1.40
100.63

News Update:


  • PVP Ventures enters into definitive agreement with Casagrand Builders
    1st Jul 2022, 10:47 AM

    The agreement aims to develop residential community on portion of its land parcel situated at Perambur, Chennai

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.