Nifty
:
22936.75
Sensex
:
74151.04
237.90 (1.05%)
905.01 (1.24%)
Nifty
Sensex
:
:
22936.75
74151.04
237.90 (1.05%)
905.01 (1.24%)

PVR Inox Ltd.

Film Distribution

Rating :
66/99

BSE: 532689 | NSE: PVRINOX

NSE BSE
1490.30
29-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1448.7
  •  1515
  •  1440.3
  •  1445.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1665883
  •  2471067138.9
  •  1518
  •  907.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,307.18
  • 23.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,174.78
  • N/A
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.02%
  • 4.00%
  • 14.79%
  • FII
  • DII
  • Others
  • 19.13%
  • 32.55%
  • 2.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.11
  • 37.97
  • 2.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.20
  • 82.46
  • 2.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.36
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 3.62
  • 1.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.10
  • 12.67
  • 6.87

Earnings Forecasts:

(Updated: 24-10-2026)
Description
2026
2027
2028
2029
Adj EPS
34.01
47.54
65.64
88.16
P/E Ratio
43.82
31.35
22.70
16.90
Revenue
6603.8
7430.06
8159.92
8879.72
EBITDA
2095.4
2213.21
2278.01
2682.08
Net Income
334.1
468.59
641.71
867.65
ROA
2.1
5.3
6.3
7.2
P/B Ratio
1.98
1.88
1.72
1.55
ROE
4.63
5.65
7.62
9.32
FCFF
584.5
1084.19
1245.04
1409.47
FCFF Yield
2.9
5.39
6.18
7
Net Debt
6187.5
5517.67
2010.66
1603.05
BVPS
751.4
793.93
864.93
963.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
2,105.10
1,799.60
16.98%
1,622.20
1,449.60
11.91%
1,547.30
1,229.90
25.81%
1,879.80
1,717.30
9.46%
Expenses
1,335.80
1,184.90
12.74%
1,093.70
1,045.90
4.57%
1,095.50
940.50
16.48%
1,257.50
1,189.60
5.71%
EBITDA
769.30
614.70
25.15%
528.50
403.70
30.91%
451.80
289.40
56.12%
622.30
527.70
17.93%
EBIDTM
36.54%
34.16%
32.58%
27.85%
29.20%
23.53%
33.10%
30.73%
Other Income
34.20
34.80
-1.72%
26.10
32.10
-18.69%
76.60
58.60
30.72%
39.80
41.80
-4.78%
Interest
156.50
188.10
-16.80%
164.50
191.20
-13.96%
173.00
195.50
-11.51%
180.90
203.10
-10.93%
Depreciation
295.90
316.10
-6.39%
314.50
307.70
2.21%
330.50
315.50
4.75%
317.20
320.10
-0.91%
PBT
351.10
145.30
141.64%
75.60
-63.10
-
20.90
-163.00
-
119.30
46.30
157.67%
Tax
87.70
36.90
137.67%
19.20
-15.80
-
5.80
-42.40
-
23.90
10.70
123.36%
PAT
263.40
108.40
142.99%
56.40
-47.30
-
15.10
-120.60
-
95.40
35.60
167.98%
PATM
12.51%
6.02%
3.48%
-3.26%
0.98%
-9.81%
5.08%
2.07%
EPS
27.38
10.76
154.46%
5.75
-5.50
-
19.01
-12.73
-
9.75
3.66
166.39%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
7,154.40
6,646.20
5,699.90
6,107.10
3,750.60
1,329.40
280.01
3,414.44
3,085.56
2,334.11
2,119.43
Net Sales Growth
15.46%
16.60%
-6.67%
62.83%
182.13%
374.77%
-91.80%
10.66%
32.19%
10.13%
 
Cost Of Goods Sold
509.00
469.50
434.90
499.40
310.20
111.49
25.76
263.69
238.74
159.07
140.10
Gross Profit
6,645.40
6,176.70
5,265.00
5,607.70
3,440.40
1,217.91
254.25
3,150.75
2,846.82
2,175.04
1,979.33
GP Margin
92.89%
92.94%
92.37%
91.82%
91.73%
91.61%
90.80%
92.28%
92.26%
93.18%
93.39%
Total Expenditure
4,782.50
4,563.30
4,146.40
4,308.80
2,703.00
1,226.39
621.08
2,340.13
2,501.17
1,935.10
1,815.00
Power & Fuel Cost
-
380.90
393.80
385.30
233.40
101.47
56.61
205.60
181.07
149.08
140.31
% Of Sales
-
5.73%
6.91%
6.31%
6.22%
7.63%
20.22%
6.02%
5.87%
6.39%
6.62%
Employee Cost
-
706.30
654.00
657.30
438.90
265.05
217.08
393.81
337.26
254.07
220.51
% Of Sales
-
10.63%
11.47%
10.76%
11.70%
19.94%
77.53%
11.53%
10.93%
10.89%
10.40%
Manufacturing Exp.
-
870.80
868.80
691.10
541.40
299.62
165.13
423.85
291.61
255.65
266.03
% Of Sales
-
13.10%
15.24%
11.32%
14.44%
22.54%
58.97%
12.41%
9.45%
10.95%
12.55%
General & Admin Exp.
-
434.30
402.60
432.20
206.50
84.54
62.41
220.91
672.78
523.51
515.49
% Of Sales
-
6.53%
7.06%
7.08%
5.51%
6.36%
22.29%
6.47%
21.80%
22.43%
24.32%
Selling & Distn. Exp.
-
1,502.70
1,222.80
1,465.60
861.50
313.34
57.47
782.11
750.26
578.42
507.26
% Of Sales
-
22.61%
21.45%
24.00%
22.97%
23.57%
20.52%
22.91%
24.32%
24.78%
23.93%
Miscellaneous Exp.
-
198.80
169.50
177.90
111.10
50.88
36.62
50.16
29.45
15.30
507.26
% Of Sales
-
2.99%
2.97%
2.91%
2.96%
3.83%
13.08%
1.47%
0.95%
0.66%
1.19%
EBITDA
2,371.90
2,082.90
1,553.50
1,798.30
1,047.60
103.01
-341.07
1,074.31
584.39
399.01
304.43
EBITDA Margin
33.15%
31.34%
27.25%
29.45%
27.93%
7.75%
-121.81%
31.46%
18.94%
17.09%
14.36%
Other Income
176.70
196.00
174.70
168.40
79.10
328.52
475.48
40.07
35.08
34.17
71.44
Interest
674.90
732.80
808.70
791.30
571.60
497.84
497.84
481.79
128.01
83.71
80.58
Depreciation
1,258.10
1,270.40
1,277.40
1,219.30
753.30
614.40
574.82
542.46
191.28
153.69
138.38
PBT
566.90
275.70
-357.90
-43.90
-198.20
-680.71
-938.25
90.13
300.18
195.78
156.91
Tax
136.60
50.80
-93.40
-11.20
127.40
-192.20
-190.63
62.74
109.63
70.44
57.00
Tax Rate
24.10%
22.34%
26.10%
25.51%
-60.96%
28.24%
20.32%
69.61%
36.52%
36.09%
37.29%
PAT
430.30
177.40
-263.50
-32.00
-335.10
-488.24
-747.78
27.29
189.83
124.70
95.79
PAT before Minority Interest
430.90
176.10
-264.80
-32.70
-336.40
-488.51
-748.21
26.85
189.40
124.02
95.84
Minority Interest
0.60
1.30
1.30
0.70
1.30
0.27
0.43
0.44
0.43
0.68
-0.05
PAT Margin
6.01%
2.67%
-4.62%
-0.52%
-8.93%
-36.73%
-267.05%
0.80%
6.15%
5.34%
4.52%
PAT Growth
1,900.42%
-
-
-
-
-
-
-85.62%
52.23%
30.18%
 
EPS
43.82
18.07
-26.83
-3.26
-34.12
-49.72
-76.15
2.78
19.33
12.70
9.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
7,378.70
7,051.50
7,323.50
7,330.20
1,370.37
1,833.39
1,480.22
1,495.69
1,075.36
965.01
Share Capital
98.20
98.20
98.10
98.00
61.00
60.76
51.35
46.74
46.74
46.74
Total Reserves
7,255.40
6,926.50
7,201.00
7,208.90
1,297.63
1,764.33
1,423.55
1,442.84
1,025.57
918.27
Non-Current Liabilities
5,363.20
6,121.90
6,656.10
6,619.20
3,926.17
4,139.28
4,451.90
1,290.80
556.56
569.79
Secured Loans
459.20
919.80
1,047.40
1,272.30
1,033.33
980.31
913.44
1,018.76
561.56
605.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
34.80
15.30
14.10
27.60
9.74
18.15
13.62
18.25
10.01
7.10
Current Liabilities
2,352.00
2,497.70
2,350.30
2,051.30
1,434.47
1,130.51
1,290.48
1,053.23
700.51
607.13
Trade Payables
594.80
606.20
651.10
514.30
300.14
203.16
312.43
367.71
251.11
197.62
Other Current Liabilities
1,714.40
1,704.70
1,446.50
1,280.60
1,070.31
802.10
786.38
597.16
346.90
281.18
Short Term Borrowings
0.00
148.70
206.80
220.90
61.19
120.94
187.34
85.15
99.83
125.08
Short Term Provisions
42.80
38.10
45.90
35.50
2.83
4.31
4.33
3.21
2.67
3.25
Total Liabilities
15,093.90
15,673.00
16,329.60
16,000.00
6,730.75
7,103.19
7,222.89
3,840.18
2,333.24
2,182.43
Net Block
13,358.80
13,891.70
14,478.10
14,208.80
5,407.38
5,475.13
5,886.03
2,742.48
1,589.85
1,508.68
Gross Block
19,221.60
18,676.70
18,322.60
17,102.60
7,586.48
7,067.24
6,917.42
3,282.09
1,965.88
1,756.03
Accumulated Depreciation
5,862.80
4,785.00
3,844.50
2,893.80
2,179.10
1,592.11
1,031.39
539.61
376.03
247.35
Non Current Assets
13,981.70
14,592.00
15,335.70
15,150.20
5,864.68
6,100.92
6,469.28
3,446.82
2,035.49
1,902.04
Capital Work in Progress
31.50
95.70
246.40
247.30
64.49
217.17
154.71
220.80
101.69
105.57
Non Current Investment
2.40
1.20
0.00
0.00
0.00
0.30
1.09
9.97
19.88
1.01
Long Term Loans & Adv.
550.50
556.10
570.20
637.20
371.98
384.55
404.57
344.34
240.14
207.67
Other Non Current Assets
24.30
32.80
41.00
56.90
20.83
23.77
22.88
129.23
83.93
79.11
Current Assets
1,112.20
1,081.00
993.90
849.80
866.07
1,002.27
753.61
393.36
297.75
280.39
Current Investments
0.00
0.00
16.10
0.20
0.47
0.90
1.17
1.08
1.06
0.96
Inventories
73.20
80.20
72.50
66.40
34.20
24.95
30.67
30.34
19.80
19.04
Sundry Debtors
267.20
243.00
234.60
182.50
81.76
30.69
189.11
183.86
155.61
102.08
Cash & Bank
591.60
528.90
403.80
361.60
578.11
731.41
322.30
34.14
32.79
29.90
Other Current Assets
180.20
32.30
37.40
30.70
171.53
214.32
210.36
143.94
88.49
128.41
Short Term Loans & Adv.
145.50
196.60
229.50
208.40
156.67
202.03
197.26
103.75
65.76
106.69
Net Current Assets
-1,239.80
-1,416.70
-1,356.40
-1,201.50
-568.40
-128.24
-536.87
-659.87
-402.76
-326.74
Total Assets
15,093.90
15,673.00
16,329.60
16,000.00
6,730.75
7,103.19
7,222.89
3,840.18
2,333.24
2,182.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2,160.30
1,967.50
1,979.00
863.90
166.79
-412.68
787.04
829.64
446.26
319.61
PBT
226.90
-358.20
-43.90
-209.00
-680.71
-938.84
89.59
299.03
194.46
152.84
Adjustment
1,909.10
1,949.60
1,901.30
1,269.70
794.26
599.26
991.63
315.57
235.23
224.46
Changes in Working Capital
23.80
354.30
89.00
-196.90
43.38
-80.34
-264.73
298.43
58.22
-24.60
Cash after chg. in Working capital
2,159.80
1,945.70
1,946.40
863.80
156.93
-419.92
816.49
913.03
487.91
352.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
44.10
32.60
0.10
9.86
7.24
-29.45
-83.39
-41.65
-33.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.60
-22.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-29.40
-303.20
-626.60
-575.90
-2.81
-288.63
-390.33
-1,015.44
-405.39
-632.09
Net Fixed Assets
-512.30
-182.30
-1,210.20
-9,697.12
-379.11
-219.95
-3,487.98
-1,411.85
-275.29
-715.53
Net Investments
78.40
-30.10
-76.90
-51.22
-33.19
-0.93
-4.64
-6.57
23.84
10.80
Others
404.50
-90.80
660.50
9,172.44
409.49
-67.75
3,102.29
402.98
-153.94
72.64
Cash from Financing Activity
-2,065.10
-1,534.80
-1,292.50
-693.50
-216.81
1,075.46
-211.03
142.43
-65.95
60.15
Net Cash Inflow / Outflow
65.80
129.50
59.90
-405.50
-52.83
374.15
185.68
-43.37
-25.08
-252.33
Opening Cash & Equivalents
522.50
393.00
333.10
499.60
552.40
178.25
-7.43
26.76
9.03
261.36
Closing Cash & Equivalent
588.30
522.50
393.00
331.90
499.57
552.40
178.25
-7.43
26.76
9.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
748.84
715.35
744.05
745.60
222.73
300.38
282.04
312.95
225.28
202.74
ROA
1.14%
-1.65%
-0.20%
-2.96%
-7.06%
-10.44%
0.50%
6.17%
5.53%
4.77%
ROE
2.45%
-3.70%
-0.45%
-7.76%
-30.69%
-45.31%
1.85%
14.88%
12.25%
10.75%
ROCE
11.51%
5.12%
8.23%
6.04%
-6.03%
-14.78%
20.60%
18.28%
15.11%
14.30%
Fixed Asset Turnover
0.35
0.31
0.34
0.30
0.18
0.04
0.67
1.18
1.25
1.49
Receivable days
14.01
15.29
12.46
12.86
15.44
143.26
19.94
20.08
20.15
16.55
Inventory Days
4.21
4.89
4.15
4.90
8.12
36.25
3.26
2.97
3.04
3.40
Payable days
466.84
527.61
425.88
479.16
823.86
3652.76
47.41
56.63
52.73
47.58
Cash Conversion Cycle
-448.62
-507.43
-409.27
-461.41
-800.30
-3473.25
-24.21
-33.59
-29.55
-27.63
Total Debt/Equity
0.10
0.21
0.24
0.25
1.11
0.74
0.88
0.86
0.77
0.85
Interest Cover
1.31
0.56
0.94
0.63
-0.37
-0.88
1.19
3.34
3.33
2.90

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • PVR Inox - Quarterly Results
    29th Oct 2026, 00:00 AM

    Read More
  • PVR INOX unveils cinema destination in Kochi
    26th Sep 2026, 10:50 AM

    The cinema comprises five state-of-the-art screens with a total seating capacity of 814

    Read More
  • PVR Inox launches three-screen multiplex at DLF Summit Plaza in Gurugram
    18th Sep 2026, 12:29 PM

    The multiplex features three auditoriums with 352 premium Sapphire seats, finished in luxurious leatherette upholstery

    Read More
  • PVR Inox opens three new screens at Soul Space Spirit in Bengaluru
    9th Sep 2026, 09:58 AM

    Across the expanded cinema, guests can enjoy superior laser projection, Dolby Atmos Surround Sound and Next Gen 3D

    Read More
  • PVR Inox opens 4-screen SMART Cinema at ICON Plaza Mall in Bihar
    4th Sep 2026, 16:25 PM

    The four-screen property adds to PVR INOX’s existing network in Bihar, taking its total screen presence in the state to 11 screens

    Read More
  • PVR Inox opens new six-screen cinema in Bengaluru
    29th Aug 2026, 10:36 AM

    The new property brings the company’s contemporary cinema experience to a fast-evolving part of the city, with a strong focus on convenience, comfort and entertainment

    Read More
  • PVR Inox launches new 3-screen multiplex in Jabalpur
    31st Jul 2026, 09:17 AM

    With this launch, PVR Inox now operates 10 cinemas with 55 screens across Madhya Pradesh and 42 cinemas with 204 screens across Central India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.