Nifty
Sensex
:
:
24894.25
81207.17
57.95 (0.23%)
223.86 (0.28%)

Automobiles - Dealers & Distributors

Rating :
47/99

BSE: 544144 | NSE: PVSL

149.77
03-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  148
  •  150.2
  •  144.99
  •  145.82
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  108089
  •  16039147.66
  •  222
  •  86.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,066.55
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,458.66
  • N/A
  • 1.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.18%
  • 1.79%
  • 14.86%
  • FII
  • DII
  • Others
  • 10.88%
  • 9.75%
  • 1.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.51
  • 13.88
  • 4.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.03
  • 0.89
  • -6.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,310.90
1,291.45
1.51%
1,372.36
1,363.71
0.63%
1,364.67
1,416.82
-3.68%
1,512.75
0.00
0
Expenses
1,277.68
1,246.47
2.50%
1,346.55
1,301.02
3.50%
1,334.04
1,355.70
-1.60%
1,459.13
0.00
0
EBITDA
33.22
44.98
-26.14%
25.82
62.70
-58.82%
30.63
61.12
-49.89%
53.62
0.00
0
EBIDTM
2.53%
3.48%
1.88%
4.60%
2.24%
4.31%
3.54%
0.00%
Other Income
5.06
6.99
-27.61%
3.88
8.30
-53.25%
3.94
9.65
-59.17%
5.56
0.00
0
Interest
22.59
19.96
13.18%
20.58
22.91
-10.17%
22.78
27.50
-17.16%
22.26
0.00
0
Depreciation
26.81
23.72
13.03%
25.32
24.22
4.54%
24.68
23.29
5.97%
25.07
0.00
0
PBT
-11.11
8.29
-
-16.21
23.86
-
-12.89
19.98
-
11.86
0.00
0
Tax
-2.35
2.84
-
-2.49
3.75
-
-3.13
4.05
-
4.29
0.00
0
PAT
-8.76
5.45
-
-13.72
20.11
-
-9.76
15.92
-
7.57
0.00
0
PATM
-0.67%
0.42%
-1.00%
1.47%
-0.72%
1.12%
0.50%
0.00%
EPS
-1.23
0.77
-
-1.93
2.82
-
-1.37
2.54
-
1.06
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Net Sales
-
5,541.23
5,615.53
4,875.00
3,465.88
2,893.53
3,171.62
3,240.15
2,790.95
Net Sales Growth
-
-1.32%
15.19%
40.66%
19.78%
-8.77%
-2.12%
16.09%
 
Cost Of Goods Sold
-
4,760.20
4,758.28
4,142.60
2,916.77
2,433.02
2,681.42
2,832.93
2,435.15
Gross Profit
-
781.03
857.25
732.40
549.11
460.50
490.20
407.22
355.80
GP Margin
-
14.09%
15.27%
15.02%
15.84%
15.91%
15.46%
12.57%
12.75%
Total Expenditure
-
5,382.58
5,356.89
4,654.42
3,302.61
2,741.78
3,063.93
3,173.29
2,726.73
Power & Fuel Cost
-
19.84
18.30
15.19
10.91
9.20
11.92
8.26
7.57
% Of Sales
-
0.36%
0.33%
0.31%
0.31%
0.32%
0.38%
0.25%
0.27%
Employee Cost
-
387.08
366.46
308.21
242.01
203.51
238.57
142.31
127.80
% Of Sales
-
6.99%
6.53%
6.32%
6.98%
7.03%
7.52%
4.39%
4.58%
Manufacturing Exp.
-
59.74
81.51
63.18
45.92
31.43
21.83
19.21
17.70
% Of Sales
-
1.08%
1.45%
1.30%
1.32%
1.09%
0.69%
0.59%
0.63%
General & Admin Exp.
-
117.61
105.13
90.24
64.89
42.66
84.10
78.04
63.13
% Of Sales
-
2.12%
1.87%
1.85%
1.87%
1.47%
2.65%
2.41%
2.26%
Selling & Distn. Exp.
-
27.64
24.28
28.03
18.79
16.36
18.43
83.38
64.93
% Of Sales
-
0.50%
0.43%
0.57%
0.54%
0.57%
0.58%
2.57%
2.33%
Miscellaneous Exp.
-
10.47
2.92
6.99
3.31
5.59
7.66
9.18
10.45
% Of Sales
-
0.19%
0.05%
0.14%
0.10%
0.19%
0.24%
0.28%
0.37%
EBITDA
-
158.65
258.64
220.58
163.27
151.75
107.69
66.86
64.22
EBITDA Margin
-
2.86%
4.61%
4.52%
4.71%
5.24%
3.40%
2.06%
2.30%
Other Income
-
20.36
31.15
17.63
18.32
25.73
8.83
5.93
6.85
Interest
-
89.17
101.75
73.89
63.78
57.73
73.56
49.41
45.00
Depreciation
-
98.79
91.93
79.44
69.26
72.49
61.09
14.87
11.64
PBT
-
-8.95
96.11
84.87
48.55
47.25
-18.13
8.50
14.43
Tax
-
1.51
21.64
20.79
14.88
14.80
-4.49
2.84
3.72
Tax Rate
-
-16.87%
22.14%
24.50%
30.65%
31.32%
-56.13%
33.41%
25.78%
PAT
-
-10.46
76.08
64.07
33.67
32.45
12.49
5.66
9.33
PAT before Minority Interest
-
-10.46
76.08
64.07
33.67
32.45
12.49
5.66
10.71
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.38
PAT Margin
-
-0.19%
1.35%
1.31%
0.97%
1.12%
0.39%
0.17%
0.33%
PAT Growth
-
-
18.75%
90.29%
3.76%
159.81%
120.67%
-39.34%
 
EPS
-
-1.47
10.69
9.00
4.73
4.56
1.75
0.79
1.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
638.77
653.16
343.04
279.89
246.00
212.77
Share Capital
14.24
14.24
12.54
12.54
12.54
12.54
Total Reserves
624.53
638.92
330.50
267.34
233.46
200.23
Non-Current Liabilities
449.62
471.89
481.00
445.39
363.53
311.58
Secured Loans
1.83
9.05
87.05
86.03
89.33
47.30
Unsecured Loans
0.00
4.34
4.08
2.03
0.00
0.00
Long Term Provisions
5.75
6.08
6.19
6.38
5.03
5.67
Current Liabilities
732.61
812.88
663.61
522.24
491.62
584.07
Trade Payables
82.72
154.27
90.77
86.83
66.34
134.13
Other Current Liabilities
229.69
235.00
191.24
179.28
185.15
170.26
Short Term Borrowings
416.69
419.95
377.10
253.42
236.16
276.66
Short Term Provisions
3.50
3.66
4.50
2.71
3.96
3.03
Total Liabilities
1,821.00
1,937.93
1,487.65
1,247.52
1,101.15
1,108.42
Net Block
720.51
733.49
671.30
564.48
463.53
471.59
Gross Block
1,001.90
968.72
814.66
692.22
574.20
584.87
Accumulated Depreciation
280.41
235.23
143.37
127.73
110.67
113.28
Non Current Assets
829.16
841.73
752.04
640.42
534.61
569.56
Capital Work in Progress
8.55
14.68
7.97
12.33
17.31
29.37
Non Current Investment
14.01
11.25
5.77
4.43
4.92
2.18
Long Term Loans & Adv.
69.86
63.89
53.06
44.99
39.83
59.82
Other Non Current Assets
16.23
18.41
13.94
14.19
9.02
6.60
Current Assets
939.28
1,096.19
734.08
605.56
566.54
538.87
Current Investments
0.00
17.02
0.22
1.59
0.00
9.00
Inventories
580.39
592.87
434.95
362.04
311.68
287.33
Sundry Debtors
222.95
296.92
223.78
176.60
160.73
108.89
Cash & Bank
31.04
60.59
28.16
20.35
59.40
42.28
Other Current Assets
104.91
28.09
9.30
8.92
34.73
91.37
Short Term Loans & Adv.
99.31
100.69
37.66
36.06
28.63
83.73
Net Current Assets
206.68
283.32
70.47
83.32
74.92
-45.20
Total Assets
1,768.44
1,937.92
1,486.12
1,245.98
1,101.15
1,108.43

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
150.80
79.93
108.89
69.69
95.18
339.30
PBT
-8.95
96.11
84.87
48.55
47.25
-18.13
Adjustment
173.75
161.14
143.69
116.79
107.95
127.60
Changes in Working Capital
6.36
-147.54
-94.34
-80.51
-60.48
238.19
Cash after chg. in Working capital
171.16
109.72
134.22
84.83
94.73
347.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.36
-29.79
-25.32
-15.13
0.46
-8.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-39.35
-88.19
-79.62
-41.38
-6.65
-27.57
Net Fixed Assets
-55.50
-88.90
-1.60
-82.10
-14.07
Net Investments
-3.84
-18.27
-30.25
-0.34
7.99
Others
19.99
18.98
-47.77
41.06
-0.57
Cash from Financing Activity
-141.94
39.39
-23.84
-65.25
-70.69
-299.00
Net Cash Inflow / Outflow
-30.49
31.13
5.43
-36.95
17.85
12.73
Opening Cash & Equivalents
54.95
23.82
18.40
55.34
37.49
24.77
Closing Cash & Equivalent
24.46
54.95
23.82
18.40
55.34
37.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
89.72
91.74
54.69
44.62
196.11
169.62
ROA
-0.55%
4.44%
4.69%
2.87%
2.94%
1.18%
ROE
-1.62%
15.27%
20.57%
12.80%
14.15%
5.67%
ROCE
7.43%
20.50%
21.17%
17.96%
18.09%
12.10%
Fixed Asset Turnover
5.87
6.51
6.73
5.68
5.13
7.41
Receivable days
16.42
16.37
14.42
17.12
16.55
21.53
Inventory Days
37.05
32.32
28.70
34.20
36.76
37.12
Payable days
9.09
9.40
7.82
9.58
15.04
12.84
Cash Conversion Cycle
44.38
39.29
35.29
41.74
38.27
45.82
Total Debt/Equity
0.66
0.68
1.47
1.33
1.44
1.64
Interest Cover
0.90
1.96
2.15
1.76
1.82
1.11

News Update:


  • Popular Vehicles & Services gets nod to acquire existing authorised dealership in Telangana
    30th Aug 2025, 14:51 PM

    With this strategic expansion, PVSL extends its geographic presence with its key OEM partner, further strengthening its non-Kerala portfolio

    Read More
  • Popular Vehicles & Services’ arm to acquire Globe CV’s BharatBenz dealership operations in Punjab
    21st Aug 2025, 11:30 AM

    The acquisition includes the transfer of entire business units, including the new vehicle inventory, assets and manpower strength for a consideration of Rs 12 crore

    Read More
  • Popular Vehicles - Quarterly Results
    14th Aug 2025, 17:37 PM

    Read More
  • Popular Vehicles & Services’ arm receives LoIs for setting up Ather facilities in Bangalore
    9th Aug 2025, 11:05 AM

    The service centre will feature 5 bays, with the capacity to service around 550 vehicles per month

    Read More
  • Popular Vehicles & Services’ arm gets LoI to set up Ather facilities in Chennai
    11th Jul 2025, 10:30 AM

    Operations are expected to commence by the first week of September this year

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.