Popular Vehicles & Services, 544144, PVSL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,029.17
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,521.93
N/A
1.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.51
13.88
4.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.03
0.89
-6.38

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 707.34 762.50 -7.23% 536.42 581.84 -7.81% 587.98 605.08 -2.83% 644.59 666.86 -3.34%
Expenses 690.27 740.63 -6.80% 531.99 564.43 -5.75% 592.90 577.77 2.62% 640.37 639.60 0.12%
EBITDA 17.07 21.87 -21.95% 4.43 17.40 -74.54% -4.93 27.31 - 4.22 27.25 -84.51%
EBIDTM 2.41% 2.87% 0.83% 2.99% -0.84% 4.51% 0.65% 4.09%
Other Income 4.72 8.70 -45.75% 4.93 6.36 -22.48% 3.57 5.11 -30.14% 5.03 6.55 -23.21%
Interest 16.80 13.21 27.18% 14.63 11.30 29.47% 12.21 12.38 -1.37% 14.18 16.01 -11.43%
Depreciation 15.35 13.07 17.44% 14.74 12.88 14.44% 13.80 12.45 10.84% 13.08 12.48 4.81%
PBT -9.21 4.29 - -20.01 -0.43 - -27.37 7.59 - -18.02 5.31 -
Tax -2.21 1.05 - -4.92 -0.06 - -4.32 -0.09 - -4.58 1.23 -
PAT -7.00 3.24 - -15.08 -0.37 - -23.06 7.68 - -13.43 4.07 -
PATM -0.99% 0.42% -2.81% -0.06% -3.92% 1.27% -2.08% 0.61%
EPS -0.98 0.45 - -2.12 -0.05 - -3.24 1.08 - -1.89 0.57 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1,530.38 1,512.75 1.17% 1,310.90 1,291.45 1.51% 1,372.36 1,363.71 0.63% 1,364.67 1,416.82 -3.68%
Expenses 1,485.13 1,459.13 1.78% 1,277.68 1,246.47 2.50% 1,346.55 1,301.02 3.50% 1,334.04 1,355.70 -1.60%
EBITDA 45.24 53.62 -15.63% 33.22 44.98 -26.14% 25.82 62.70 -58.82% 30.63 61.12 -49.89%
EBIDTM 2.96% 3.54% 2.53% 3.48% 1.88% 4.60% 2.24% 4.31%
Other Income 4.18 5.56 -24.82% 5.06 6.99 -27.61% 3.88 8.30 -53.25% 3.94 9.65 -59.17%
Interest 25.67 22.26 15.32% 22.59 19.96 13.18% 20.58 22.91 -10.17% 22.78 27.50 -17.16%
Depreciation 27.38 25.07 9.21% 26.81 23.72 13.03% 25.32 24.22 4.54% 24.68 23.29 5.97%
PBT 11.66 11.86 -1.69% -11.11 8.29 - -16.21 23.86 - -12.89 19.98 -
Tax 11.09 4.29 158.51% -2.35 2.84 - -2.49 3.75 - -3.13 4.05 -
PAT 0.57 7.57 -92.47% -8.76 5.45 - -13.72 20.11 - -9.76 15.92 -
PATM 0.04% 0.50% -0.67% 0.42% -1.00% 1.47% -0.72% 1.12%
EPS 0.08 1.06 -92.45% -1.23 0.77 - -1.93 2.82 - -1.37 2.54 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 2,476.33 2,576.90 2,643.82 2,513.57 1,865.53 1,691.68 1,839.24 1,989.33 1,738.33 1,653.07 1,631.70 Net Sales Growth -5.35% -2.53% 5.18% 34.74% 10.28% -8.02% -7.54% 14.44% 5.16% 1.31% Cost Of Goods Sold 2,067.46 2,151.32 2,147.79 2,053.04 1,526.96 1,401.48 1,525.24 1,747.10 1,511.00 1,450.25 1,438.99 Gross Profit 408.87 425.58 496.03 460.52 338.57 290.20 313.99 242.22 227.33 202.82 192.72 GP Margin 16.51% 16.52% 18.76% 18.32% 18.15% 17.15% 17.07% 12.18% 13.08% 12.27% 11.81% Total Expenditure 2,455.53 2,536.25 2,526.51 2,396.05 1,783.32 1,607.55 1,782.28 1,953.06 1,696.61 1,617.20 1,590.79 Power & Fuel Cost - 13.80 12.99 11.38 8.04 6.46 8.59 6.34 5.98 6.03 5.15 % Of Sales - 0.54% 0.49% 0.45% 0.43% 0.38% 0.47% 0.32% 0.34% 0.36% 0.32% Employee Cost - 231.67 224.61 199.90 158.47 137.34 159.13 97.09 91.83 80.88 74.39 % Of Sales - 8.99% 8.50% 7.95% 8.49% 8.12% 8.65% 4.88% 5.28% 4.89% 4.56% Manufacturing Exp. - 30.31 53.27 43.56 31.55 20.66 31.38 20.28 19.44 13.38 11.30 % Of Sales - 1.18% 2.01% 1.73% 1.69% 1.22% 1.71% 1.02% 1.12% 0.81% 0.69% General & Admin Exp. - 79.39 65.12 63.94 43.70 27.81 38.71 45.68 37.98 18.92 18.15 % Of Sales - 3.08% 2.46% 2.54% 2.34% 1.64% 2.10% 2.30% 2.18% 1.14% 1.11% Selling & Distn. Exp. - 22.21 18.27 18.81 12.44 10.79 13.40 31.52 23.16 0.00 0.00 % Of Sales - 0.86% 0.69% 0.75% 0.67% 0.64% 0.73% 1.58% 1.33% 0% 0% Miscellaneous Exp. - 7.55 4.46 5.42 2.17 3.00 5.83 5.05 7.22 47.74 0.00 % Of Sales - 0.29% 0.17% 0.22% 0.12% 0.18% 0.32% 0.25% 0.42% 2.89% 2.62% EBITDA 20.79 40.65 117.31 117.52 82.21 84.13 56.96 36.27 41.72 35.87 40.91 EBITDA Margin 0.84% 1.58% 4.44% 4.68% 4.41% 4.97% 3.10% 1.82% 2.40% 2.17% 2.51% Other Income 18.25 23.65 17.77 12.14 12.08 12.57 5.47 4.62 3.21 4.59 2.77 Interest 57.82 53.00 57.41 45.12 38.93 35.26 43.00 30.52 29.08 29.42 25.30 Depreciation 56.97 52.83 48.50 45.53 41.64 39.22 35.78 8.00 7.29 10.36 8.27 PBT -74.61 -41.52 29.17 39.01 13.72 22.23 -16.35 2.37 8.55 0.68 10.10 Tax -16.03 -7.91 4.96 9.67 6.74 6.38 -3.67 0.82 2.27 0.00 3.60 Tax Rate 21.49% 19.05% 16.11% 24.79% 49.13% 28.70% -37.53% 34.60% 26.55% 0.00% 35.64% PAT -58.57 -33.62 25.82 29.34 6.97 15.85 13.45 1.55 6.28 0.68 6.50 PAT before Minority Interest -58.57 -33.62 25.82 29.34 6.97 15.85 13.45 1.55 6.28 0.68 6.50 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.37% -1.30% 0.98% 1.17% 0.37% 0.94% 0.73% 0.08% 0.36% 0.04% 0.40% PAT Growth -500.62% - -12.00% 320.95% -56.03% 17.84% 767.74% -75.32% 823.53% -89.54% EPS -8.23 -4.72 3.63 4.12 0.98 2.23 1.89 0.22 0.88 0.10 0.91

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15
Net Sales 5,578.31 5,541.23 5,615.53 4,875.00 3,465.88 2,893.53 3,171.62 3,240.15 2,790.95 Net Sales Growth -0.11% -1.32% 15.19% 40.66% 19.78% -8.77% -2.12% 16.09% Cost Of Goods Sold 4,807.36 4,760.20 4,758.28 4,142.60 2,916.77 2,433.02 2,681.42 2,832.93 2,435.15 Gross Profit 770.95 781.03 857.25 732.40 549.11 460.50 490.20 407.22 355.80 GP Margin 13.82% 14.09% 15.27% 15.02% 15.84% 15.91% 15.46% 12.57% 12.75% Total Expenditure 5,443.40 5,382.58 5,356.89 4,654.42 3,302.61 2,741.78 3,063.93 3,173.29 2,726.73 Power & Fuel Cost - 19.84 18.30 15.19 10.91 9.20 11.92 8.26 7.57 % Of Sales - 0.36% 0.33% 0.31% 0.31% 0.32% 0.38% 0.25% 0.27% Employee Cost - 387.08 366.46 308.21 242.01 203.51 238.57 142.31 127.80 % Of Sales - 6.99% 6.53% 6.32% 6.98% 7.03% 7.52% 4.39% 4.58% Manufacturing Exp. - 59.74 81.51 63.18 45.92 31.43 21.83 19.21 17.70 % Of Sales - 1.08% 1.45% 1.30% 1.32% 1.09% 0.69% 0.59% 0.63% General & Admin Exp. - 117.61 105.13 90.24 64.89 42.66 84.10 78.04 63.13 % Of Sales - 2.12% 1.87% 1.85% 1.87% 1.47% 2.65% 2.41% 2.26% Selling & Distn. Exp. - 27.64 24.28 28.03 18.79 16.36 18.43 83.38 64.93 % Of Sales - 0.50% 0.43% 0.57% 0.54% 0.57% 0.58% 2.57% 2.33% Miscellaneous Exp. - 10.47 2.92 6.99 3.31 5.59 7.66 9.18 10.45 % Of Sales - 0.19% 0.05% 0.14% 0.10% 0.19% 0.24% 0.28% 0.37% EBITDA 134.91 158.65 258.64 220.58 163.27 151.75 107.69 66.86 64.22 EBITDA Margin 2.42% 2.86% 4.61% 4.52% 4.71% 5.24% 3.40% 2.06% 2.30% Other Income 17.06 20.36 31.15 17.63 18.32 25.73 8.83 5.93 6.85 Interest 91.62 89.17 101.75 73.89 63.78 57.73 73.56 49.41 45.00 Depreciation 104.19 98.79 91.93 79.44 69.26 72.49 61.09 14.87 11.64 PBT -28.55 -8.95 96.11 84.87 48.55 47.25 -18.13 8.50 14.43 Tax 3.12 1.51 21.64 20.79 14.88 14.80 -4.49 2.84 3.72 Tax Rate -10.93% -16.87% 22.14% 24.50% 30.65% 31.32% -56.13% 33.41% 25.78% PAT -31.67 -10.46 76.08 64.07 33.67 32.45 12.49 5.66 9.33 PAT before Minority Interest -31.67 -10.46 76.08 64.07 33.67 32.45 12.49 5.66 10.71 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.38 PAT Margin -0.57% -0.19% 1.35% 1.31% 0.97% 1.12% 0.39% 0.17% 0.33% PAT Growth -164.57% - 18.75% 90.29% 3.76% 159.81% 120.67% -39.34% EPS -4.45 -1.47 10.69 9.00 4.73 4.56 1.75 0.79 1.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 455.00 492.43 232.63 204.08 196.72 181.51 51.22 50.54 44.03 42.30 Share Capital 14.24 14.24 12.54 12.54 12.54 12.54 2.00 2.00 2.00 2.00 Total Reserves 440.76 478.19 220.09 191.53 184.18 168.96 49.22 48.54 42.03 40.30 Non-Current Liabilities 295.12 290.48 300.28 319.46 250.78 195.21 33.04 37.38 26.55 14.32 Secured Loans 0.09 4.07 59.11 60.27 67.33 28.64 21.03 28.61 10.49 4.75 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.86 0.19 4.69 4.70 Long Term Provisions 3.68 3.40 3.93 3.49 3.12 2.64 1.69 1.43 1.31 1.20 Current Liabilities 459.13 428.07 308.67 290.64 248.55 388.09 256.22 329.53 207.24 226.24 Trade Payables 55.36 109.12 39.73 50.04 33.91 120.26 21.86 78.80 29.78 23.80 Other Current Liabilities 132.19 154.37 104.42 100.82 90.64 92.87 50.30 53.58 47.92 39.81 Short Term Borrowings 268.67 161.63 161.81 137.72 120.57 172.40 184.06 197.14 129.55 162.63 Short Term Provisions 2.90 2.95 2.71 2.06 3.43 2.56 0.00 0.00 0.00 0.00 Total Liabilities 1,209.25 1,210.98 841.58 814.18 696.05 764.81 340.48 417.45 277.82 282.86 Net Block 464.14 427.11 386.64 385.01 287.78 285.26 93.63 88.30 66.57 55.12 Gross Block 610.22 549.66 468.43 460.54 374.32 353.15 142.12 127.21 97.47 79.62 Accumulated Depreciation 145.10 122.55 81.80 75.53 86.54 67.90 48.49 38.91 30.90 24.50 Non Current Assets 721.88 704.24 526.64 498.46 399.39 414.95 122.51 113.34 99.61 75.72 Capital Work in Progress 8.32 13.38 5.71 12.00 16.12 23.22 0.98 1.66 0.80 0.48 Non Current Investment 114.71 93.85 92.60 60.76 62.01 61.00 9.42 3.59 3.37 3.53 Long Term Loans & Adv. 123.73 156.25 32.81 29.81 21.25 42.55 18.48 19.79 28.87 16.60 Other Non Current Assets 10.98 13.65 8.87 10.88 12.24 2.92 0.00 0.00 0.00 0.00 Current Assets 486.53 506.74 313.40 314.17 296.65 349.85 217.97 304.11 178.21 207.14 Current Investments 0.00 17.02 0.00 1.59 0.00 9.00 0.00 0.00 0.00 0.00 Inventories 314.45 292.36 196.38 200.46 142.53 216.49 119.50 170.39 84.45 103.48 Sundry Debtors 69.43 89.44 81.23 66.11 85.90 51.21 70.96 113.19 75.48 84.95 Cash & Bank 12.06 35.04 6.80 5.18 37.74 16.25 15.65 13.33 13.20 14.19 Other Current Assets 90.59 25.84 8.04 7.37 30.48 56.91 11.86 7.21 5.09 4.51 Short Term Loans & Adv. 88.03 47.03 20.95 33.45 25.29 53.41 8.25 4.02 2.31 1.24 Net Current Assets 27.40 78.67 4.73 23.53 48.10 -38.23 -38.25 -25.42 -29.03 -19.11 Total Assets 1,208.41 1,210.98 840.04 812.63 696.04 764.80 340.48 417.45 277.82 282.86

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 638.77 653.16 343.04 279.89 246.00 212.77 Share Capital 14.24 14.24 12.54 12.54 12.54 12.54 Total Reserves 624.53 638.92 330.50 267.34 233.46 200.23 Non-Current Liabilities 449.62 471.89 481.00 445.39 363.53 311.58 Secured Loans 1.83 9.05 87.05 86.03 89.33 47.30 Unsecured Loans 0.00 4.34 4.08 2.03 0.00 0.00 Long Term Provisions 5.75 6.08 6.19 6.38 5.03 5.67 Current Liabilities 732.61 812.88 663.61 522.24 491.62 584.07 Trade Payables 82.72 154.27 90.77 86.83 66.34 134.13 Other Current Liabilities 229.69 235.00 191.24 179.28 185.15 170.26 Short Term Borrowings 416.69 419.95 377.10 253.42 236.16 276.66 Short Term Provisions 3.50 3.66 4.50 2.71 3.96 3.03 Total Liabilities 1,821.00 1,937.93 1,487.65 1,247.52 1,101.15 1,108.42 Net Block 720.51 733.49 671.30 564.48 463.53 471.59 Gross Block 1,001.90 968.72 814.66 692.22 574.20 584.87 Accumulated Depreciation 280.41 235.23 143.37 127.73 110.67 113.28 Non Current Assets 829.16 841.73 752.04 640.42 534.61 569.56 Capital Work in Progress 8.55 14.68 7.97 12.33 17.31 29.37 Non Current Investment 14.01 11.25 5.77 4.43 4.92 2.18 Long Term Loans & Adv. 69.86 63.89 53.06 44.99 39.83 59.82 Other Non Current Assets 16.23 18.41 13.94 14.19 9.02 6.60 Current Assets 939.28 1,096.19 734.08 605.56 566.54 538.87 Current Investments 0.00 17.02 0.22 1.59 0.00 9.00 Inventories 580.39 592.87 434.95 362.04 311.68 287.33 Sundry Debtors 222.95 296.92 223.78 176.60 160.73 108.89 Cash & Bank 31.04 60.59 28.16 20.35 59.40 42.28 Other Current Assets 104.91 28.09 9.30 8.92 34.73 91.37 Short Term Loans & Adv. 99.31 100.69 37.66 36.06 28.63 83.73 Net Current Assets 206.68 283.32 70.47 83.32 74.92 -45.20 Total Assets 1,768.44 1,937.92 1,486.12 1,245.98 1,101.15 1,108.43

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -38.65 114.68 85.54 27.31 75.21 146.56 69.78 -34.53 79.39 -105.85 PBT -41.52 29.17 39.01 13.72 22.23 -16.35 0.68 10.10 2.71 18.20 Adjustment 88.43 93.03 86.39 71.21 64.06 74.77 38.72 33.47 29.22 22.21 Changes in Working Capital -78.76 2.76 -25.02 -50.39 -12.39 92.74 33.06 -72.88 49.06 -138.82 Cash after chg. in Working capital -31.86 124.96 100.36 34.55 73.90 151.16 72.46 -29.31 80.98 -98.41 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.79 -10.28 -14.83 -7.23 1.31 -4.61 -2.67 -5.22 -1.59 -7.44 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.16 -175.71 -56.65 -26.89 2.08 -27.95 -18.06 -21.24 -29.57 -17.46 Net Fixed Assets -55.50 -88.90 -1.60 -82.10 -14.07 -233.27 -14.23 -30.60 -18.17 -12.81 Net Investments -3.84 -18.27 -30.25 -0.34 7.99 -60.58 -5.83 -0.22 0.16 1.35 Others 47.18 -68.54 -24.80 55.55 8.16 265.90 2.00 9.58 -11.56 -6.00 Cash from Financing Activity 27.50 88.60 -29.58 -30.72 -56.05 -116.01 -49.40 55.90 -50.82 114.42 Net Cash Inflow / Outflow -23.31 27.56 -0.70 -30.30 21.24 2.59 2.32 0.13 -0.99 -8.88 Opening Cash & Equivalents 31.87 4.30 5.00 35.30 14.05 11.46 13.33 13.20 14.19 23.07 Closing Cash & Equivalent 8.56 31.87 4.30 5.00 35.30 14.05 15.65 13.33 13.20 14.19

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 150.80 79.93 108.89 69.69 95.18 339.30 PBT -8.95 96.11 84.87 48.55 47.25 -18.13 Adjustment 173.75 161.14 143.69 116.79 107.95 127.60 Changes in Working Capital 6.36 -147.54 -94.34 -80.51 -60.48 238.19 Cash after chg. in Working capital 171.16 109.72 134.22 84.83 94.73 347.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -20.36 -29.79 -25.32 -15.13 0.46 -8.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -39.35 -88.19 -79.62 -41.38 -6.65 -27.57 Net Fixed Assets -55.50 -88.90 -1.60 -82.10 -14.07 Net Investments -3.84 -18.27 -30.25 -0.34 7.99 Others 19.99 18.98 -47.77 41.06 -0.57 Cash from Financing Activity -141.94 39.39 -23.84 -65.25 -70.69 -299.00 Net Cash Inflow / Outflow -30.49 31.13 5.43 -36.95 17.85 12.73 Opening Cash & Equivalents 54.95 23.82 18.40 55.34 37.49 24.77 Closing Cash & Equivalent 24.46 54.95 23.82 18.40 55.34 37.49

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 63.90 69.16 37.09 32.54 156.83 144.70 256.10 252.68 220.17 211.49 ROA -2.78% 2.52% 3.54% 0.92% 2.17% 2.00% 0.18% 1.87% 0.62% 5.22% ROE -7.10% 7.12% 13.43% 3.48% 8.38% 7.39% 1.34% 13.75% 4.02% 33.36% ROCE 1.65% 15.49% 18.82% 12.94% 14.63% 12.43% 10.87% 14.67% 12.54% 24.55% Fixed Asset Turnover 4.59 5.31 5.53 4.59 4.79 7.05 12.28 14.52 15.20 18.94 Receivable days 10.90 11.52 10.47 14.49 14.36 17.10 20.33 21.10 21.76 16.91 Inventory Days 41.62 33.00 28.19 32.70 37.61 39.13 32.00 28.50 25.49 19.76 Payable days 13.95 12.65 7.98 10.03 20.08 15.98 11.62 12.47 7.93 7.58 Cash Conversion Cycle 38.57 31.87 30.68 37.15 31.89 40.25 40.72 37.14 39.31 29.09 Total Debt/Equity 0.60 0.35 1.04 1.05 1.01 1.16 4.22 4.67 3.45 4.23 Interest Cover 0.22 1.54 1.86 1.35 1.63 1.23 1.02 1.40 1.12 2.03

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 89.72 91.74 54.69 44.62 196.11 169.62 ROA -0.55% 4.44% 4.69% 2.87% 2.94% 1.18% ROE -1.62% 15.27% 20.57% 12.80% 14.15% 5.67% ROCE 7.43% 20.50% 21.17% 17.96% 18.09% 12.10% Fixed Asset Turnover 5.87 6.51 6.73 5.68 5.13 7.41 Receivable days 16.42 16.37 14.42 17.12 16.55 21.53 Inventory Days 37.05 32.32 28.70 34.20 36.76 37.12 Payable days 9.09 9.40 7.82 9.58 15.04 12.84 Cash Conversion Cycle 44.38 39.29 35.29 41.74 38.27 45.82 Total Debt/Equity 0.66 0.68 1.47 1.33 1.44 1.64 Interest Cover 0.90 1.96 2.15 1.76 1.82 1.11

Top Investors:

banyantree growth capital ii llc

hdfc trustee company limited - hdfc tax saverfund

fedex finance private limited

nimisha himanshu shah

llp

Annual Reports:

News Update:

Popular Vehicles & Services receives LOI to establish NEXA workshop in Kerala
28th Oct 2025, 16:59 PM

The total investment for setting up the workshop is estimated at approximately Rs 2 crore
Read More
Popular Vehicles & services gets nod to acquire business of R.K.S. Motor
8th Oct 2025, 15:47 PM

The Board of Directors of the company at its meeting held on October 8, 2025, has approved the same
Read More
Popular Vehicles & Services gets nod to acquire existing authorised dealership in Telangana
30th Aug 2025, 14:51 PM

With this strategic expansion, PVSL extends its geographic presence with its key OEM partner, further strengthening its non-Kerala portfolio
Read More
Popular Vehicles & Services’ arm to acquire Globe CV’s BharatBenz dealership operations in Punjab
21st Aug 2025, 11:30 AM

The acquisition includes the transfer of entire business units, including the new vehicle inventory, assets and manpower strength for a consideration of Rs 12 crore
Read More
Popular Vehicles - Quarterly Results
14th Aug 2025, 17:37 PM

Read More

Popular Vehicles & Services Ltd.

Automobiles - Dealers & Distributors

BSE: 544144 | NSE: PVSL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Popular Vehicles & Services Ltd.

Automobiles - Dealers & Distributors

BSE: 544144 | NSE: PVSL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: