Nifty

:

24773.15

Sensex

:

80787.30

32.15 (0.13%)
76.54 (0.09%)

Login

Nifty
Sensex

:
:

24773.15
80787.30

32.15 (0.13%)
76.54 (0.09%)

PVV Infra Ltd.

Construction - Real Estate

Rating :

52/99

BSE: 536659 | NSE: Not Listed

Watchlist

NSE BSE

7.33

08-Sep-2025

Open
High
Low
Previous Close

7.36
7.36
7
7.22

Volume
Traded Value (lacs)
52 Week High
52 Week Low

991352
7140484
7.36
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

42.19
7.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

47.75
N/A
0.70

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.00
79.47
1.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

29.32
40.43
215.78

PAT CAGR (%)

10 Years
5 Years
3 Years

35.64
36.65
549.51

P:E (Median)

8 Years
5 Years
3 Years

6.60
6.98
6.78

P:BV (Average)

8 Years
5 Years
3 Years

0.67
0.71
0.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.56
14.11
25.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 7.83 21.38 -63.38% 6.68 12.15 -45.02% 8.25 18.54 -55.50% 3.53 23.36 -84.89%
Expenses 6.96 15.71 -55.70% 7.39 10.00 -26.10% 8.11 18.72 -56.68% 3.51 22.98 -84.73%
EBITDA 0.87 5.67 -84.66% -0.71 2.15 - 0.14 -0.18 - 0.02 0.38 -94.74%
EBIDTM 11.13% 26.52% -10.68% 17.70% 1.70% -0.98% 0.48% 1.64%
Other Income 0.00 0.00 0 1.34 0.00 0 0.00 1.27 -100.00% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.87 5.67 -84.66% 0.62 2.15 -71.16% 0.14 1.08 -87.04% 0.02 0.38 -94.74%
Tax 0.13 0.85 -84.71% 0.09 0.32 -71.88% 0.02 0.16 -87.50% 0.00 0.06 -100.00%
PAT 0.74 4.82 -84.65% 0.53 1.83 -71.04% 0.12 0.92 -86.96% 0.01 0.33 -96.97%
PATM 9.46% 22.54% 7.94% 15.06% 1.44% 4.97% 0.40% 1.40%
EPS 0.13 0.84 -84.52% 0.09 0.32 -71.88% 0.02 0.16 -87.50% 0.00 0.06 -100.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 7.83 21.38 -63.38% 6.68 12.15 -45.02% 8.25 18.54 -55.50% 0.00 0.00 0
Expenses 6.96 15.71 -55.70% 7.39 10.00 -26.10% 8.11 18.72 -56.68% 0.00 0.00 0
EBITDA 0.87 5.67 -84.66% -0.71 2.15 - 0.14 -0.18 - 0.00 0.00 0
EBIDTM 11.13% 26.52% -10.68% 17.70% 1.70% -0.99% 0.00% 0.00%
Other Income 0.00 0.00 0 1.34 0.00 0 0.00 1.27 -100.00% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.87 5.67 -84.66% 0.62 2.15 -71.16% 0.14 1.08 -87.04% 0.00 0.00 0
Tax 0.13 0.85 -84.71% 0.09 0.32 -71.88% 0.02 0.16 -87.50% 0.00 0.00 0
PAT 0.74 4.82 -84.65% 0.53 1.83 -71.04% 0.12 0.92 -86.96% 0.00 0.00 0
PATM 9.46% 22.54% 7.92% 15.06% 1.44% 4.97% 0.00% 0.00%
EPS 0.13 0.84 -84.52% 0.09 0.33 -72.73% 0.02 0.17 -88.24% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 26.29 39.85 87.92 37.62 4.54 2.14 38.46 83.43 33.84 50.42 48.75 Net Sales Growth -65.15% -54.67% 133.71% 728.63% 112.15% -94.44% -53.90% 146.54% -32.88% 3.43% Cost Of Goods Sold 21.60 30.66 82.40 34.89 2.27 0.82 37.60 78.22 33.20 49.52 47.80 Gross Profit 4.69 9.18 5.52 2.73 2.27 1.32 0.86 5.22 0.63 0.91 0.95 GP Margin 17.83% 23.04% 6.28% 7.26% 50.0% 61.68% 2.24% 6.26% 1.86% 1.80% 1.95% Total Expenditure 25.97 33.57 85.41 37.60 2.65 0.99 38.29 78.64 33.50 50.01 48.27 Power & Fuel Cost - 0.01 0.01 0.01 0.01 0.01 0.11 0.00 0.00 0.00 0.00 % Of Sales - 0.03% 0.01% 0.03% 0.22% 0.47% 0.29% 0% 0% 0% 0% Employee Cost - 1.18 0.88 0.74 0.28 0.08 0.21 0.23 0.11 0.15 0.18 % Of Sales - 2.96% 1.00% 1.97% 6.17% 3.74% 0.55% 0.28% 0.33% 0.30% 0.37% Manufacturing Exp. - 0.03 0.09 1.76 0.00 0.01 0.04 0.03 0.03 0.12 0.07 % Of Sales - 0.08% 0.10% 4.68% 0% 0.47% 0.10% 0.04% 0.09% 0.24% 0.14% General & Admin Exp. - 1.67 1.48 0.20 0.11 0.07 0.33 0.16 0.15 0.22 0.21 % Of Sales - 4.19% 1.68% 0.53% 2.42% 3.27% 0.86% 0.19% 0.44% 0.44% 0.43% Selling & Distn. Exp. - 0.01 0.55 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.03% 0.63% 0.03% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA 0.32 6.28 2.51 0.02 1.89 1.15 0.17 4.79 0.34 0.41 0.48 EBITDA Margin 1.22% 15.76% 2.85% 0.05% 41.63% 53.74% 0.44% 5.74% 1.00% 0.81% 0.98% Other Income 1.34 1.34 1.13 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.00 1.16 0.01 0.00 0.00 0.00 0.00 0.02 0.08 0.09 0.05 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.21 0.21 0.06 PBT 1.65 6.45 3.63 0.02 1.88 1.15 0.16 4.61 0.04 0.11 0.38 Tax 0.24 0.97 0.55 0.00 0.28 0.00 0.05 1.43 0.01 0.03 0.12 Tax Rate 14.55% 15.04% 15.15% 0.00% 14.89% 0.00% 31.25% 31.02% 25.00% 27.27% 31.58% PAT 1.40 5.48 3.09 0.02 1.60 1.15 0.11 3.19 0.03 0.08 0.26 PAT before Minority Interest 1.40 5.48 3.09 0.02 1.60 1.15 0.11 3.19 0.03 0.08 0.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.33% 13.75% 3.51% 0.05% 35.24% 53.74% 0.29% 3.82% 0.09% 0.16% 0.53% PAT Growth -82.28% 77.35% 15,350.00% -98.75% 39.13% 945.45% -96.55% 10,533.33% -62.50% -69.23% EPS 0.24 0.95 0.54 0.00 0.28 0.20 0.02 0.55 0.01 0.01 0.05

Description TTM Mar 25 Mar 24
Net Sales - 39.85 87.92 Net Sales Growth - -54.67% Cost Of Goods Sold - 30.66 82.40 Gross Profit - 9.18 5.52 GP Margin - 23.04% 6.28% Total Expenditure - 33.57 85.41 Power & Fuel Cost - 0.01 0.01 % Of Sales - 0.03% 0.01% Employee Cost - 1.18 0.88 % Of Sales - 2.96% 1.00% Manufacturing Exp. - 0.03 0.09 % Of Sales - 0.08% 0.10% General & Admin Exp. - 1.67 1.48 % Of Sales - 4.19% 1.68% Selling & Distn. Exp. - 0.01 0.55 % Of Sales - 0.03% 0.63% Miscellaneous Exp. - 0.00 0.00 % Of Sales - 0% 0% EBITDA - 6.28 2.51 EBITDA Margin - 15.76% 2.85% Other Income - 1.34 1.13 Interest - 1.16 0.01 Depreciation - 0.00 0.00 PBT - 6.45 3.63 Tax - 0.97 0.55 Tax Rate - 15.04% 15.15% PAT - 5.48 3.09 PAT before Minority Interest - 5.48 3.09 Minority Interest - 0.00 0.00 PAT Margin - 13.75% 3.51% PAT Growth - 77.35% EPS - 0.95 0.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 58.36 51.38 24.49 19.96 13.22 12.07 12.08 3.96 4.08 4.01 Share Capital 57.55 22.98 7.00 6.81 6.81 6.81 5.83 5.00 5.00 5.09 Total Reserves 0.81 27.90 7.12 7.10 5.50 4.35 3.06 -1.04 -0.92 -1.08 Non-Current Liabilities 5.43 2.77 0.03 0.70 0.03 0.03 0.03 0.59 0.86 0.92 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.56 0.83 0.89 Unsecured Loans 5.41 2.75 0.00 0.67 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 24.60 16.17 25.29 0.36 0.05 1.10 11.02 5.25 9.43 9.81 Trade Payables 22.62 15.09 0.00 0.00 0.00 0.71 6.79 0.71 7.01 8.85 Other Current Liabilities 0.00 0.00 24.86 0.00 0.00 0.04 0.88 1.67 2.29 0.70 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.86 0.00 0.00 Short Term Provisions 1.98 1.07 0.43 0.36 0.05 0.35 3.34 0.01 0.13 0.26 Total Liabilities 88.39 70.32 49.81 21.02 13.30 13.20 23.13 9.80 14.37 14.74 Net Block 23.76 16.47 13.42 9.98 0.00 0.01 0.01 0.59 0.81 1.02 Gross Block 23.76 16.47 13.43 9.99 0.05 0.05 0.05 1.11 1.11 1.11 Accumulated Depreciation 0.00 0.00 0.01 0.01 0.05 0.05 0.04 0.52 0.30 0.09 Non Current Assets 28.48 21.17 13.42 9.98 0.00 0.01 0.01 3.16 3.38 3.59 Capital Work in Progress 4.70 4.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.02 0.00 0.00 0.00 0.00 0.00 0.00 2.57 2.57 2.57 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 59.92 49.15 36.38 11.04 13.29 13.19 23.11 6.63 10.99 11.15 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.21 3.06 0.00 0.00 0.00 0.00 11.75 0.43 0.00 0.00 Sundry Debtors 30.63 19.03 0.00 7.70 11.88 11.03 8.19 4.60 8.43 10.12 Cash & Bank 0.13 0.12 0.05 0.03 0.00 0.00 0.63 0.06 0.04 0.02 Other Current Assets 28.96 1.12 0.01 0.01 1.41 2.16 2.54 1.55 2.52 1.00 Short Term Loans & Adv. 27.84 25.82 36.33 3.30 1.41 2.16 2.54 1.55 2.52 1.00 Net Current Assets 35.32 32.99 11.09 10.68 13.25 12.09 12.10 1.38 1.56 1.34 Total Assets 88.40 70.32 49.80 21.02 13.29 13.20 23.12 9.79 14.37 14.74

Description Mar 25 Mar 24
Shareholder's Funds 58.36 51.38 Share Capital 57.55 22.98 Total Reserves 0.81 27.90 Non-Current Liabilities 5.76 2.77 Secured Loans 0.00 0.00 Unsecured Loans 5.74 2.75 Long Term Provisions 0.00 0.00 Current Liabilities 24.64 16.17 Trade Payables 22.62 15.09 Other Current Liabilities 0.00 0.00 Short Term Borrowings 0.00 0.00 Short Term Provisions 2.02 1.07 Total Liabilities 88.76 70.32 Net Block 23.76 16.47 Gross Block 23.76 16.47 Accumulated Depreciation 0.00 0.00 Non Current Assets 28.48 21.17 Capital Work in Progress 4.70 4.70 Non Current Investment 0.02 0.00 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 60.30 49.15 Current Investments 0.00 0.00 Inventories 0.21 3.06 Sundry Debtors 30.63 19.03 Cash & Bank 0.18 0.12 Other Current Assets 29.28 1.12 Short Term Loans & Adv. 28.16 25.82 Net Current Assets 35.65 32.99 Total Assets 88.78 70.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -25.08 -0.50 -0.38 -5.11 0.00 -2.03 -6.48 0.01 0.02 0.00 PBT 6.45 3.64 0.02 1.88 1.15 0.16 4.61 0.04 0.11 0.38 Adjustment -27.09 17.14 0.00 0.00 0.00 0.00 0.16 0.21 0.21 0.06 Changes in Working Capital -4.44 -21.83 -0.40 -6.99 -1.16 -2.14 -9.83 -0.22 -0.27 -0.34 Cash after chg. in Working capital -25.08 -1.05 -0.37 -5.11 0.00 -1.98 -5.05 0.02 0.05 0.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.55 0.00 0.00 0.00 -0.05 -1.43 -0.01 -0.03 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.31 -7.75 -3.44 5.14 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -7.29 -7.74 -3.44 -9.94 0.00 0.00 1.06 0.00 0.00 -1.06 Net Investments -0.02 0.00 0.00 0.00 0.00 0.00 2.57 0.00 0.00 0.00 Others 0.00 -0.01 0.00 15.08 0.00 0.00 -3.63 0.00 0.00 1.06 Cash from Financing Activity 32.40 8.32 3.83 0.00 0.00 1.40 7.05 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.01 0.07 0.02 0.03 0.00 -0.63 0.57 0.01 0.02 0.00 Opening Cash & Equivalents 0.12 0.05 0.03 0.00 0.00 0.63 0.06 0.04 0.02 0.02 Closing Cash & Equivalent 0.13 0.12 0.05 0.03 0.00 0.00 0.63 0.06 0.04 0.02

Description Mar 25 Mar 24
Cash From Operating Activity -23.95 -0.50 PBT 6.45 3.64 Adjustment -27.09 17.14 Changes in Working Capital -3.32 -21.83 Cash after chg. in Working capital -23.95 -1.05 Interest Paid 0.00 0.00 Tax Paid 0.00 0.55 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -7.31 -7.75 Net Fixed Assets -7.29 Net Investments -0.02 Others 0.00 Cash from Financing Activity 31.32 8.32 Net Cash Inflow / Outflow 0.06 0.07 Opening Cash & Equivalents 0.12 0.05 Closing Cash & Equivalent 0.18 0.12

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.14 9.22 8.40 20.42 18.07 16.38 15.24 7.91 8.16 7.84 ROA 6.91% 5.14% 0.06% 9.33% 8.68% 0.59% 19.37% 0.22% 0.52% 1.16% ROE 10.04% 9.51% 0.14% 12.21% 9.80% 1.07% 49.64% 0.65% 1.90% 6.95% ROCE 12.92% 9.26% 0.11% 11.12% 9.09% 1.32% 47.63% 1.99% 4.11% 9.89% Fixed Asset Turnover 1.98 5.88 3.21 0.90 40.74 730.66 143.76 30.53 45.50 84.00 Receivable days 227.45 79.02 0.00 787.13 1949.78 91.21 27.98 70.30 67.17 137.52 Inventory Days 14.97 12.72 0.00 0.00 0.00 0.00 26.64 4.60 0.00 0.00 Payable days 224.47 66.87 0.00 0.00 0.00 36.39 15.21 41.41 57.87 67.12 Cash Conversion Cycle 17.95 24.86 0.00 787.13 1949.78 54.82 39.42 33.48 9.31 70.40 Total Debt/Equity 0.09 0.05 0.00 0.05 0.00 0.00 0.00 0.87 0.20 0.22 Interest Cover 6.55 709.55 32.57 0.00 0.00 43.48 218.80 1.45 2.19 9.15

Description Mar 25 Mar 24
Book Value (Rs.) 10.14 9.22 ROA 6.89% 4.39% ROE 10.04% 6.07% ROCE 12.88% 6.72% Fixed Asset Turnover 1.98 5.34 Receivable days 227.45 79.02 Inventory Days 14.97 12.72 Payable days 224.47 66.87 Cash Conversion Cycle 17.95 24.86 Total Debt/Equity 0.10 0.05 Interest Cover 6.55 709.55

Top Investors:

shivkumar raju subbaya

srinivasa rao nimmagadda

varanga properties private limited

konikkil krishnadasan

luca infrastructures private limited

mahendra girdharilal wadhwani

Annual Reports:

News Update:

PVV Infra enters into letter of intent with Aqua Dynamics Green Energy
5th Sep 2025, 15:30 PM

As part of this arrangement, the company will initially acquire a 49% equity stake in Aqua Dynamics Green Energy
Read More
PVV Infra - Quarterly Results
14th Aug 2025, 16:39 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback