Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Pyramid Technoplast Ltd.

Packaging

Rating :

63/99

BSE: 543969 | NSE: PYRAMID

Watchlist

NSE BSE

167.00

12-Dec-2025

Open
High
Low
Previous Close

169.95
170.18
165.21
167.82

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9174
1540768.93
225.21
134.91

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

617.80
22.50
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

749.84
0.30%
2.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
7.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-2.91

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-5.66

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 160.82 133.14 20.79% 163.81 133.63 22.58% 171.22 133.65 28.11% 153.35 128.32 19.51%
Expenses 148.89 123.68 20.38% 150.47 122.33 23.00% 159.83 121.81 31.21% 142.52 119.06 19.70%
EBITDA 11.93 9.46 26.11% 13.34 11.30 18.05% 11.39 11.84 -3.80% 10.83 9.26 16.95%
EBIDTM 7.42% 7.10% 8.14% 8.46% 6.65% 8.86% 7.06% 7.22%
Other Income 0.67 0.95 -29.47% 0.85 1.23 -30.89% 0.69 0.86 -19.77% 0.93 1.39 -33.09%
Interest 1.59 0.73 117.81% 1.26 0.56 125.00% 0.67 0.42 59.52% 0.74 0.31 138.71%
Depreciation 2.82 1.96 43.88% 2.36 1.86 26.88% 2.12 1.80 17.78% 2.01 1.70 18.24%
PBT 8.19 7.72 6.09% 10.57 10.10 4.65% 9.29 10.48 -11.35% 9.02 8.65 4.28%
Tax 2.04 2.01 1.49% 2.66 2.54 4.72% 2.68 3.19 -15.99% 2.23 2.21 0.90%
PAT 6.15 5.70 7.89% 7.91 7.57 4.49% 6.61 7.29 -9.33% 6.79 6.44 5.43%
PATM 3.83% 4.28% 4.83% 5.66% 3.86% 5.46% 4.43% 5.02%
EPS 1.67 1.55 7.74% 2.15 2.06 4.37% 1.80 1.98 -9.09% 1.85 1.75 5.71%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 649.20 591.34 532.42 480.03 400.42 Net Sales Growth 22.78% 11.07% 10.91% 19.88% Cost Of Goods Sold 487.98 449.45 402.84 362.85 298.72 Gross Profit 161.22 141.89 129.58 117.17 101.69 GP Margin 24.83% 23.99% 24.34% 24.41% 25.40% Total Expenditure 601.71 548.36 488.37 430.20 358.21 Power & Fuel Cost - 20.89 19.14 15.62 13.16 % Of Sales - 3.53% 3.59% 3.25% 3.29% Employee Cost - 22.26 21.34 17.55 15.70 % Of Sales - 3.76% 4.01% 3.66% 3.92% Manufacturing Exp. - 37.64 31.90 25.61 22.56 % Of Sales - 6.37% 5.99% 5.34% 5.63% General & Admin Exp. - 6.78 5.66 4.28 3.67 % Of Sales - 1.15% 1.06% 0.89% 0.92% Selling & Distn. Exp. - 3.38 2.98 0.96 0.83 % Of Sales - 0.57% 0.56% 0.20% 0.21% Miscellaneous Exp. - 7.97 4.50 3.33 3.57 % Of Sales - 1.35% 0.85% 0.69% 0.89% EBITDA 47.49 42.98 44.05 49.83 42.21 EBITDA Margin 7.32% 7.27% 8.27% 10.38% 10.54% Other Income 3.14 3.80 4.73 2.01 2.23 Interest 4.26 2.70 2.34 4.05 4.85 Depreciation 9.31 7.95 6.35 4.93 4.42 PBT 37.07 36.13 40.10 42.85 35.16 Tax 9.61 9.46 10.76 11.05 9.01 Tax Rate 25.92% 26.18% 26.83% 25.81% 25.63% PAT 27.46 26.67 29.34 31.76 26.15 PAT before Minority Interest 27.46 26.67 29.34 31.76 26.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.23% 4.51% 5.51% 6.62% 6.53% PAT Growth 1.70% -9.10% -7.62% 21.45% EPS 7.46 7.25 7.97 8.63 7.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 249.33 222.20 107.25 75.20 Share Capital 36.78 36.78 31.28 3.91 Total Reserves 212.54 185.41 75.97 71.29 Non-Current Liabilities 37.93 9.67 24.26 17.78 Secured Loans 27.62 1.54 17.53 11.30 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 2.78 2.47 1.99 1.80 Current Liabilities 81.39 71.45 94.27 90.77 Trade Payables 42.90 45.04 49.43 31.60 Other Current Liabilities 15.11 9.88 10.39 12.09 Short Term Borrowings 23.07 16.14 31.88 46.62 Short Term Provisions 0.31 0.39 2.57 0.45 Total Liabilities 368.65 303.32 225.78 183.75 Net Block 112.97 92.15 61.93 49.36 Gross Block 160.12 131.43 94.98 77.67 Accumulated Depreciation 47.16 39.29 33.05 28.32 Non Current Assets 178.39 118.07 74.27 55.85 Capital Work in Progress 44.94 14.31 7.26 2.45 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 18.21 7.60 2.20 3.03 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 190.26 185.25 151.51 127.90 Current Investments 0.00 9.31 0.00 0.00 Inventories 60.95 58.75 45.50 37.45 Sundry Debtors 115.28 99.32 76.97 75.11 Cash & Bank 5.74 6.48 5.79 3.50 Other Current Assets 8.28 1.46 3.42 1.16 Short Term Loans & Adv. 7.03 9.93 19.84 10.69 Net Current Assets 108.86 113.80 57.24 37.13 Total Assets 368.65 303.32 225.78 183.75

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 35.01 -3.81 38.95 -6.04 PBT 36.13 40.10 42.85 35.16 Adjustment 9.68 7.92 8.18 8.34 Changes in Working Capital -3.02 -39.48 -3.54 -40.34 Cash after chg. in Working capital 42.79 8.54 47.48 3.16 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -7.78 -12.35 -8.53 -9.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -68.12 -44.01 -23.92 -4.28 Net Fixed Assets -59.32 -43.50 -22.12 Net Investments 9.31 -9.31 0.00 Others -18.11 8.80 -1.80 Cash from Financing Activity 32.37 48.50 -12.74 9.23 Net Cash Inflow / Outflow -0.74 0.69 2.30 -1.09 Opening Cash & Equivalents 6.48 5.79 3.50 4.58 Closing Cash & Equivalent 5.74 6.48 5.79 3.50

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 67.78 60.41 34.28 24.04 ROA 7.94% 11.09% 15.51% 15.51% ROE 11.31% 17.81% 34.82% 42.15% ROCE 14.23% 20.97% 30.98% 33.33% Fixed Asset Turnover 4.06 4.70 5.56 5.22 Receivable days 66.23 60.43 57.82 63.56 Inventory Days 36.94 35.73 31.54 26.90 Payable days 35.71 42.80 40.75 44.66 Cash Conversion Cycle 67.47 53.36 48.60 45.80 Total Debt/Equity 0.22 0.09 0.52 0.86 Interest Cover 14.40 18.15 11.56 8.25

Top Investors:

carnelian structural shift fund

meghdoot thakkar

Annual Reports:

News Update:

Pyramid Technoplast commissions 6 MW captive solar power plant in Gujarat
30th Oct 2025, 16:45 PM

With this initiative, the company is eyeing to lower its energy costs by saving around Rs 15 crore
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback