PBT
0.85
1.21
1.09
1.34
1.03
0.35
Adjustment
0.51
1.14
0.44
0.35
0.76
1.10
Changes in Working Capital
-0.57
-0.47
-0.78
-2.06
0.97
-0.12
Cash after chg. in Working capital
0.78
1.88
0.75
-0.38
2.76
1.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.30
-0.35
-0.33
-0.30
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00