Shareholder's Funds
-2,846.76
-2,570.47
-2,385.11
-2,280.01
-2,163.67
-1,867.73
-1,821.08
-1,692.22
-1,391.90
-1,470.91
Share Capital
61.23
61.23
61.23
61.23
61.23
61.23
61.23
61.23
61.23
286.07
Total Reserves
-2,907.98
-2,631.69
-2,446.33
-2,341.24
-2,224.89
-1,928.96
-1,882.30
-1,753.44
-1,453.12
-1,756.98
Non-Current Liabilities
399.74
416.29
1,645.19
1,616.36
1,610.14
1,392.99
1,307.23
1,249.77
1,439.30
704.50
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
287.72
319.69
Unsecured Loans
159.85
159.85
1,353.41
1,286.04
1,209.36
1,138.36
1,072.62
1,011.75
908.92
267.55
Long Term Provisions
4.73
4.15
3.86
3.31
4.31
4.41
3.01
4.66
5.37
5.71
Current Liabilities
2,576.10
2,294.30
893.99
849.99
781.62
748.93
782.04
739.47
463.40
1,370.60
Trade Payables
42.26
42.54
44.77
43.88
43.76
46.38
61.74
39.60
50.65
30.45
Other Current Liabilities
914.76
728.09
833.42
805.16
727.75
684.78
393.45
372.12
362.00
1,322.88
Short Term Borrowings
1,618.54
1,523.28
15.44
0.51
9.64
17.37
326.52
327.34
48.53
16.61
Short Term Provisions
0.53
0.39
0.37
0.44
0.46
0.41
0.32
0.41
2.22
0.66
Total Liabilities
129.08
140.12
154.07
186.34
228.09
274.19
268.19
297.02
510.80
604.19
Net Block
75.52
83.41
94.19
100.58
125.61
149.74
150.36
182.65
390.77
448.43
Gross Block
1,475.42
1,463.74
1,455.98
1,444.42
1,452.22
1,455.26
1,432.35
1,482.18
1,809.64
1,789.35
Accumulated Depreciation
1,399.90
1,380.33
1,361.79
1,343.84
1,326.61
1,305.53
1,281.98
1,299.53
1,418.87
1,340.92
Non Current Assets
75.62
86.14
98.83
100.85
125.77
150.09
150.58
183.05
414.47
504.95
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.14
0.02
0.11
21.74
42.13
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Long Term Loans & Adv.
0.06
2.20
4.37
0.00
0.00
0.00
0.00
0.00
1.82
14.38
Other Non Current Assets
0.04
0.53
0.27
0.27
0.16
0.21
0.19
0.29
0.13
0.00
Current Assets
49.85
50.36
51.63
81.87
102.32
124.10
117.62
113.98
96.33
99.24
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10.39
10.32
11.43
11.42
12.68
12.92
16.05
21.25
8.99
3.00
Sundry Debtors
19.00
17.68
17.79
32.71
41.83
58.60
36.98
29.66
20.60
44.60
Cash & Bank
3.28
3.33
1.86
7.74
14.81
17.08
16.00
17.96
17.84
24.75
Other Current Assets
17.17
8.43
9.35
14.43
33.00
35.50
48.58
45.10
48.91
26.88
Short Term Loans & Adv.
10.53
10.59
11.20
15.57
15.19
17.96
24.50
17.66
29.04
26.69
Net Current Assets
-2,526.25
-2,243.94
-842.36
-768.12
-679.30
-624.83
-664.42
-625.50
-367.07
-1,271.36
Total Assets
125.47
136.50
150.46
182.72
228.09
274.19
268.20
297.03
510.80
604.19
|