PBT
-0.39
-0.51
-0.33
-12.87
-3.19
0.45
-1.73
-0.01
-0.53
0.04
Adjustment
0.03
0.03
-0.16
12.28
-1.27
0.39
-0.09
0.42
2.75
0.72
Changes in Working Capital
0.11
0.21
0.26
1.96
2.25
1.13
7.48
-0.28
-1.60
-0.93
Cash after chg. in Working capital
-0.26
-0.27
-0.24
1.38
-2.21
1.97
5.66
0.13
0.62
-0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.04
-0.06
0.00
0.00
0.00
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00