PBT
1.22
-0.20
-0.07
-0.06
0.02
-0.02
0.02
0.11
0.11
0.03
Adjustment
-0.25
0.07
-0.09
0.15
-0.26
-0.42
0.00
0.00
0.04
0.01
Changes in Working Capital
0.57
-0.77
-1.48
2.92
-2.19
5.13
0.10
-0.10
-0.20
-4.86
Cash after chg. in Working capital
1.54
-0.90
-1.65
3.01
-2.44
4.69
0.12
0.01
-0.05
-4.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
0.02
0.00
-0.01
-0.01
-0.02
-0.02
-0.05
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00