Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Staffing

Rating :
N/A

BSE: 539978 | NSE: QUESS

631.50
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  649.00
  •  649.00
  •  630.00
  •  639.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  163083
  •  1033.76
  •  670.40
  •  397.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,216.49
  • 33.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,040.76
  • 1.61%
  • 3.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.64%
  • 0.84%
  • 14.49%
  • FII
  • DII
  • Others
  • 15.3%
  • 10.45%
  • 2.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.01
  • 16.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.72
  • 5.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.31
  • 47.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.89
  • 29.70
  • 33.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.77
  • 3.19
  • 3.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.10
  • 13.55
  • 14.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
4,909.75
4,440.20
10.57%
4,841.83
4,465.56
8.43%
4,748.34
4,273.31
11.12%
4,600.21
3,979.32
15.60%
Expenses
4,714.58
4,288.23
9.94%
4,660.81
4,320.07
7.89%
4,584.78
4,138.41
10.79%
4,446.33
3,825.98
16.21%
EBITDA
195.17
151.97
28.43%
181.02
145.49
24.42%
163.56
134.90
21.25%
153.88
153.34
0.35%
EBIDTM
3.98%
3.42%
3.74%
3.26%
3.44%
3.16%
3.35%
3.85%
Other Income
5.04
3.64
38.46%
5.22
6.68
-21.86%
15.13
8.80
71.93%
4.07
7.21
-43.55%
Interest
26.56
30.90
-14.05%
35.39
28.96
22.20%
28.13
26.34
6.80%
27.24
20.40
33.53%
Depreciation
73.15
76.49
-4.37%
71.82
69.54
3.28%
69.66
67.60
3.05%
68.57
60.99
12.43%
PBT
94.80
48.22
96.60%
59.17
107.17
-44.79%
79.32
49.76
59.41%
62.14
79.16
-21.50%
Tax
-3.04
18.30
-
-4.52
21.88
-
8.33
9.96
-16.37%
14.03
11.54
21.58%
PAT
97.84
29.92
227.01%
63.68
85.29
-25.34%
70.99
39.80
78.37%
48.11
67.61
-28.84%
PATM
1.99%
0.67%
1.32%
1.91%
1.50%
0.93%
1.05%
1.70%
EPS
6.36
2.23
185.20%
4.30
5.92
-27.36%
4.85
2.84
70.77%
3.22
4.51
-28.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Net Sales
19,100.13
17,158.39
13,691.78
10,836.90
10,991.48
8,526.99
6,167.26
4,314.93
3,435.01
2,567.06
1,006.01
Net Sales Growth
11.32%
25.32%
26.34%
-1.41%
28.90%
38.26%
42.93%
25.62%
33.81%
155.17%
 
Cost Of Goods Sold
477.19
479.44
278.73
200.75
267.06
262.40
142.22
71.38
48.14
52.26
22.49
Gross Profit
18,622.94
16,678.95
13,413.05
10,636.15
10,724.43
8,264.59
6,025.04
4,243.56
3,386.87
2,514.79
983.52
GP Margin
97.50%
97.21%
97.96%
98.15%
97.57%
96.92%
97.69%
98.35%
98.60%
97.96%
97.76%
Total Expenditure
18,406.50
16,569.61
13,065.78
10,376.11
10,331.15
8,059.43
5,811.84
4,076.10
3,283.54
2,436.95
965.91
Power & Fuel Cost
-
38.55
28.73
26.06
42.64
33.50
19.12
10.82
4.83
2.88
1.40
% Of Sales
-
0.22%
0.21%
0.24%
0.39%
0.39%
0.31%
0.25%
0.14%
0.11%
0.14%
Employee Cost
-
14,659.56
11,686.99
9,296.84
9,063.44
6,713.21
5,079.32
3,633.95
3,006.92
2,274.24
909.73
% Of Sales
-
85.44%
85.36%
85.79%
82.46%
78.73%
82.36%
84.22%
87.54%
88.59%
90.43%
Manufacturing Exp.
-
222.06
241.65
376.09
401.50
461.27
272.40
170.11
77.86
34.73
7.70
% Of Sales
-
1.29%
1.76%
3.47%
3.65%
5.41%
4.42%
3.94%
2.27%
1.35%
0.77%
General & Admin Exp.
-
384.62
299.59
280.59
380.37
420.13
262.32
170.67
130.64
66.67
22.57
% Of Sales
-
2.24%
2.19%
2.59%
3.46%
4.93%
4.25%
3.96%
3.80%
2.60%
2.24%
Selling & Distn. Exp.
-
98.24
54.30
51.25
129.81
136.47
20.20
6.05
2.26
0.72
0.10
% Of Sales
-
0.57%
0.40%
0.47%
1.18%
1.60%
0.33%
0.14%
0.07%
0.03%
0.01%
Miscellaneous Exp.
-
91.56
46.48
144.53
46.34
32.44
16.26
13.13
12.89
5.45
0.10
% Of Sales
-
0.53%
0.34%
1.33%
0.42%
0.38%
0.26%
0.30%
0.38%
0.21%
0.19%
EBITDA
693.63
588.78
626.00
460.79
660.33
467.56
355.42
238.83
151.47
130.11
40.10
EBITDA Margin
3.63%
3.43%
4.57%
4.25%
6.01%
5.48%
5.76%
5.53%
4.41%
5.07%
3.99%
Other Income
29.46
26.34
19.80
45.09
51.09
71.23
56.92
15.42
9.05
7.44
2.14
Interest
117.32
109.72
81.73
113.96
169.33
117.39
76.51
48.76
31.44
22.63
9.18
Depreciation
283.20
274.61
212.05
228.53
248.61
123.15
74.74
33.30
14.39
10.14
4.24
PBT
295.43
230.78
352.02
163.38
293.48
298.25
261.09
172.19
114.70
104.77
28.83
Tax
14.80
61.45
106.58
110.95
47.48
32.90
-48.31
50.44
33.52
35.88
9.77
Tax Rate
5.01%
21.62%
29.67%
56.59%
-12.81%
11.03%
-18.50%
29.29%
29.22%
34.25%
33.89%
PAT
280.62
224.42
241.23
69.31
-430.86
265.55
310.63
121.77
81.18
68.89
17.74
PAT before Minority Interest
278.07
222.91
250.98
85.12
-418.05
265.36
309.40
121.75
81.18
68.89
19.05
Minority Interest
-2.55
1.51
-9.75
-15.81
-12.81
0.19
1.23
0.02
0.00
0.00
-1.31
PAT Margin
1.47%
1.31%
1.76%
0.64%
-3.92%
3.11%
5.04%
2.82%
2.36%
2.68%
1.76%
PAT Growth
26.05%
-6.97%
248.05%
-
-
-14.51%
155.10%
50.00%
17.84%
288.33%
 
EPS
18.90
15.11
16.24
4.67
-29.01
17.88
20.92
8.20
5.47
4.64
1.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Shareholder's Funds
2,568.75
2,437.76
2,343.11
2,275.94
2,725.59
2,460.76
1,304.77
356.62
250.73
184.62
Share Capital
148.23
147.99
147.68
147.51
146.09
145.48
126.79
113.34
25.77
96.18
Total Reserves
2,351.99
2,250.45
2,170.13
2,114.93
2,567.88
2,308.28
716.78
238.94
219.35
82.83
Non-Current Liabilities
584.82
541.08
821.12
774.63
601.31
620.28
589.16
142.89
6.22
1.71
Secured Loans
9.47
23.68
54.31
114.97
209.02
268.60
272.36
35.23
0.00
3.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
2.09
0.25
0.00
0.00
Long Term Provisions
343.83
388.99
508.32
422.58
378.50
311.33
192.60
139.61
8.51
1.25
Current Liabilities
2,796.77
2,430.86
1,652.03
2,284.42
1,752.66
1,880.75
1,097.41
814.58
457.99
206.90
Trade Payables
124.94
115.37
121.25
163.26
172.92
148.12
77.76
67.37
41.73
4.78
Other Current Liabilities
2,028.96
1,614.08
1,095.53
1,221.98
1,020.12
1,011.02
515.01
388.51
189.14
139.02
Short Term Borrowings
509.32
547.23
397.14
882.66
541.14
697.61
469.56
339.00
220.43
60.89
Short Term Provisions
133.55
154.18
38.12
16.52
18.48
24.00
35.07
19.69
6.70
2.21
Total Liabilities
6,112.39
5,540.68
4,910.19
5,411.89
5,082.66
4,963.37
2,992.22
1,314.09
714.94
393.23
Net Block
1,795.76
1,656.90
1,504.75
1,486.98
1,656.36
1,631.63
1,171.58
252.17
129.30
84.76
Gross Block
3,168.72
2,786.71
2,494.24
2,279.26
2,020.83
1,844.21
1,269.17
306.28
170.79
104.82
Accumulated Depreciation
1,372.95
1,129.80
989.49
792.28
364.47
212.58
97.59
54.10
41.49
20.06
Non Current Assets
2,572.02
2,382.67
2,320.92
2,520.46
2,677.71
2,274.24
1,571.83
469.15
183.71
147.84
Capital Work in Progress
18.11
15.31
30.89
4.64
14.71
2.35
7.72
2.39
0.00
0.44
Non Current Investment
2.74
10.41
4.10
72.47
89.98
88.77
77.64
3.65
0.00
0.00
Long Term Loans & Adv.
661.50
615.62
713.87
891.23
832.09
496.98
311.94
204.91
53.43
62.61
Other Non Current Assets
93.90
84.42
67.31
65.15
84.56
54.52
2.95
6.02
0.97
0.05
Current Assets
3,540.37
3,158.00
2,589.27
2,891.43
2,404.95
2,689.13
1,420.39
844.95
531.23
245.38
Current Investments
46.78
91.73
49.71
33.39
38.47
197.40
0.00
0.00
0.00
0.00
Inventories
28.16
27.48
29.03
28.38
22.08
8.49
7.09
1.83
0.53
0.44
Sundry Debtors
2,688.59
2,332.30
894.49
998.21
913.19
920.68
509.40
405.28
254.84
124.60
Cash & Bank
566.11
511.93
564.57
758.72
585.50
836.51
462.60
109.35
81.82
29.08
Other Current Assets
210.74
77.77
76.46
80.15
845.71
726.05
441.31
328.49
194.04
91.25
Short Term Loans & Adv.
118.04
116.80
975.02
992.58
795.75
685.18
421.60
311.74
189.56
7.07
Net Current Assets
743.60
727.14
937.24
607.01
652.29
808.38
322.98
30.37
73.24
38.48
Total Assets
6,112.39
5,540.67
4,910.19
5,411.89
5,082.66
4,963.37
2,992.22
1,314.10
714.94
393.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Cash From Operating Activity
466.26
553.88
715.36
361.10
201.58
108.67
68.37
-49.52
14.83
15.34
PBT
284.36
357.56
196.07
-384.40
289.45
261.46
172.31
114.70
104.77
28.83
Adjustment
404.41
314.32
400.91
1,083.70
211.96
112.73
74.01
46.20
30.35
16.60
Changes in Working Capital
-23.08
-31.16
-46.37
-193.34
-124.78
-185.76
-94.09
-162.20
-86.18
-5.19
Cash after chg. in Working capital
665.70
640.72
550.61
505.96
376.62
188.42
152.24
-1.30
48.94
40.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-199.44
-86.84
164.75
-144.86
-175.03
-79.75
-83.87
-48.22
-34.11
-24.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.28
-188.40
-106.34
-173.58
180.19
-796.80
-573.94
-9.64
-68.49
-65.98
Net Fixed Assets
-85.68
-0.70
-10.07
-76.40
-30.61
-56.65
-692.09
28.89
-141.85
-1.88
Net Investments
54.34
-174.53
89.15
-478.84
74.15
-608.50
-173.54
-12.28
101.00
-67.66
Others
29.06
-13.17
-185.42
381.66
136.65
-131.65
291.69
-26.25
-27.64
3.56
Cash from Financing Activity
-443.20
-441.25
-833.55
13.46
-445.25
947.54
706.81
85.85
66.36
63.84
Net Cash Inflow / Outflow
20.77
-75.77
-224.53
200.98
-63.48
259.41
201.25
26.68
12.70
13.21
Opening Cash & Equivalents
410.47
485.72
709.12
504.77
566.11
303.55
102.79
76.03
25.30
12.13
Closing Cash & Equivalent
437.57
410.47
485.72
709.12
504.77
566.11
303.55
102.79
76.03
25.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Book Value (Rs.)
168.67
162.07
156.95
153.37
185.78
168.66
66.53
31.08
23.78
13.40
ROA
3.83%
4.80%
1.65%
-7.97%
5.28%
7.78%
5.65%
8.00%
12.43%
5.31%
ROE
9.10%
10.64%
3.72%
-16.80%
10.27%
18.77%
20.36%
27.18%
39.71%
25.83%
ROCE
12.87%
14.93%
9.87%
-5.79%
11.88%
12.16%
15.62%
23.95%
35.24%
18.77%
Fixed Asset Turnover
5.76
5.19
4.54
5.11
4.41
3.96
5.48
14.40
18.63
13.05
Receivable days
53.40
43.01
31.87
31.74
39.25
42.32
38.69
35.07
26.98
51.27
Inventory Days
0.59
0.75
0.97
0.84
0.65
0.46
0.38
0.13
0.07
0.15
Payable days
91.47
154.93
258.64
229.73
7.57
7.34
6.74
6.31
3.57
2.02
Cash Conversion Cycle
-37.48
-111.16
-225.80
-197.16
32.34
35.44
32.32
28.89
23.47
49.39
Total Debt/Equity
0.21
0.25
0.22
0.51
0.29
0.41
0.92
1.11
0.91
0.36
Interest Cover
3.59
5.37
2.72
-1.19
3.54
4.41
4.53
4.65
5.63
4.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.