Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Staffing

Rating :
56/99

BSE: 539978 | NSE: QUESS

500.80
27-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  476.05
  •  504.00
  •  471.65
  •  475.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  478222
  •  2358.44
  •  638.20
  •  165.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,404.04
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,793.72
  • N/A
  • 3.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.25%
  • 1.02%
  • 10.42%
  • FII
  • DII
  • Others
  • 15.56%
  • 13.90%
  • 3.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.61
  • 26.19
  • 21.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 54.36
  • 34.09
  • 13.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 34.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2,615.07
2,651.48
-1.37%
2,409.43
2,395.39
0.59%
2,994.59
2,294.77
30.50%
2,950.02
2,172.15
35.81%
Expenses
2,475.32
2,489.26
-0.56%
2,279.74
2,247.82
1.42%
2,826.00
2,163.01
30.65%
2,770.59
2,053.82
34.90%
EBITDA
139.75
162.22
-13.85%
129.69
147.57
-12.12%
168.58
131.77
27.94%
179.43
118.33
51.64%
EBIDTM
5.34%
6.12%
5.38%
6.16%
14.01%
14.01%
6.08%
5.45%
Other Income
24.30
15.94
52.45%
7.58
16.87
-55.07%
8.62
29.01
-70.29%
9.66
12.33
-21.65%
Interest
32.27
46.07
-29.95%
37.93
39.64
-4.31%
38.74
32.08
20.76%
42.35
28.02
51.14%
Depreciation
57.78
65.23
-11.42%
59.42
57.96
2.52%
59.64
32.53
83.34%
65.78
31.67
107.70%
PBT
81.67
66.86
22.15%
64.95
66.84
-2.83%
-585.23
96.16
-
80.96
70.97
14.08%
Tax
31.75
-3.73
-
17.80
10.56
68.56%
35.56
12.09
194.13%
5.10
1.07
376.64%
PAT
49.92
70.59
-29.28%
47.14
56.29
-16.26%
-620.79
84.07
-
75.86
69.89
8.54%
PATM
1.91%
2.66%
1.96%
2.35%
7.11%
7.11%
2.57%
3.22%
EPS
3.38
4.78
-29.29%
3.19
3.81
-16.27%
-42.06
5.70
-
5.14
4.74
8.44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Mar 13
Mar 12
Mar 11
Net Sales
10,969.11
10,991.48
8,526.99
6,167.26
4,314.93
3,435.01
2,567.06
1,006.01
1,001.15
637.00
274.93
Net Sales Growth
15.30%
28.90%
38.26%
42.93%
25.62%
33.81%
155.17%
0.49%
57.17%
131.70%
 
Cost Of Goods Sold
4,803.77
267.06
262.40
142.22
71.38
48.14
52.26
22.49
14.56
4.61
3.18
Gross Profit
6,165.34
10,724.43
8,264.59
6,025.04
4,243.56
3,386.87
2,514.79
983.52
986.59
632.39
271.75
GP Margin
56.21%
97.57%
96.92%
97.69%
98.35%
98.60%
97.96%
97.76%
98.55%
99.28%
98.84%
Total Expenditure
10,351.65
10,334.88
8,059.43
5,811.84
4,076.10
3,283.54
2,436.95
965.91
958.69
610.04
266.38
Power & Fuel Cost
-
42.64
33.50
19.12
10.82
4.83
2.88
1.40
1.53
1.20
0.59
% Of Sales
-
0.39%
0.39%
0.31%
0.25%
0.14%
0.11%
0.14%
0.15%
0.19%
0.21%
Employee Cost
-
9,063.44
6,713.21
5,079.32
3,633.95
3,006.92
2,274.24
909.73
907.92
574.38
246.31
% Of Sales
-
82.46%
78.73%
82.36%
84.22%
87.54%
88.59%
90.43%
90.69%
90.17%
89.59%
Manufacturing Exp.
-
401.50
461.27
272.40
170.11
77.86
34.73
7.70
8.47
7.16
2.99
% Of Sales
-
3.65%
5.41%
4.42%
3.94%
2.27%
1.35%
0.77%
0.85%
1.12%
1.09%
General & Admin Exp.
-
380.37
420.13
262.32
170.67
130.64
66.67
22.57
23.87
20.02
11.78
% Of Sales
-
3.46%
4.93%
4.25%
3.96%
3.80%
2.60%
2.24%
2.38%
3.14%
4.28%
Selling & Distn. Exp.
-
129.81
136.47
20.20
6.05
2.26
0.72
0.10
0.08
0.12
0.05
% Of Sales
-
1.18%
1.60%
0.33%
0.14%
0.07%
0.03%
0.01%
0.01%
0.02%
0.02%
Miscellaneous Exp.
-
50.06
32.44
16.26
13.13
12.89
5.45
1.91
2.25
2.56
0.05
% Of Sales
-
0.46%
0.38%
0.26%
0.30%
0.38%
0.21%
0.19%
0.22%
0.40%
0.54%
EBITDA
617.45
656.60
467.56
355.42
238.83
151.47
130.11
40.10
42.46
26.96
8.55
EBITDA Margin
5.63%
5.97%
5.48%
5.76%
5.53%
4.41%
5.07%
3.99%
4.24%
4.23%
3.11%
Other Income
50.16
54.82
71.23
56.92
15.42
9.05
7.44
2.14
3.20
2.43
1.37
Interest
151.29
169.33
117.39
76.51
48.76
31.44
22.63
9.18
17.82
12.84
5.08
Depreciation
242.62
248.61
123.15
74.74
33.30
14.39
10.14
4.24
4.39
3.69
1.85
PBT
-357.65
293.48
298.25
261.09
172.19
114.70
104.77
28.83
23.45
12.87
2.98
Tax
90.21
47.48
32.90
-48.31
50.44
33.52
35.88
9.77
7.18
4.78
1.33
Tax Rate
-25.22%
-12.81%
11.03%
-18.50%
29.29%
29.22%
34.25%
33.89%
30.62%
37.14%
44.63%
PAT
-447.87
-430.86
265.55
310.63
121.77
81.18
68.89
17.74
11.24
6.01
1.73
PAT before Minority Interest
-458.34
-418.05
265.36
309.40
121.75
81.18
68.89
19.05
16.27
8.09
1.65
Minority Interest
-10.47
-12.81
0.19
1.23
0.02
0.00
0.00
-1.31
-5.03
-2.08
0.08
PAT Margin
-4.08%
-3.92%
3.11%
5.04%
2.82%
2.36%
2.68%
1.76%
1.12%
0.94%
0.63%
PAT Growth
-259.48%
-
-14.51%
155.10%
50.00%
17.84%
288.33%
57.83%
87.02%
247.40%
 
EPS
-30.34
-29.19
17.99
21.05
8.25
5.50
4.67
1.20
0.76
0.41
0.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,275.94
2,725.59
2,460.76
1,304.77
356.62
250.73
Share Capital
147.51
146.09
145.48
126.79
113.34
25.77
Total Reserves
2,114.93
2,567.88
2,308.28
716.78
238.94
219.35
Non-Current Liabilities
774.63
601.31
620.28
589.16
142.89
6.22
Secured Loans
114.97
209.02
268.60
272.36
35.23
0.00
Unsecured Loans
0.00
0.00
0.00
2.09
0.25
0.00
Long Term Provisions
422.58
378.50
311.33
192.60
139.61
8.51
Current Liabilities
2,284.42
1,752.66
1,880.75
1,097.41
814.58
457.99
Trade Payables
163.26
172.92
148.12
77.76
67.37
41.73
Other Current Liabilities
1,221.98
1,020.12
1,011.02
515.01
388.51
189.14
Short Term Borrowings
882.66
541.14
697.61
469.56
339.00
220.43
Short Term Provisions
16.52
18.48
24.00
35.07
19.69
6.70
Total Liabilities
5,411.89
5,082.66
4,963.37
2,992.22
1,314.09
714.94
Net Block
1,486.98
1,656.36
1,631.63
1,171.58
252.17
129.30
Gross Block
2,279.26
2,020.83
1,844.21
1,269.17
306.28
170.79
Accumulated Depreciation
658.80
364.47
212.58
97.59
54.10
41.49
Non Current Assets
2,520.46
2,677.71
2,274.24
1,571.83
469.15
183.71
Capital Work in Progress
4.64
14.71
2.35
7.72
2.39
0.00
Non Current Investment
72.47
89.98
88.77
77.64
3.65
0.00
Long Term Loans & Adv.
889.48
831.01
495.91
310.81
203.84
53.43
Other Non Current Assets
66.90
85.63
55.59
4.09
7.09
0.97
Current Assets
2,891.43
2,404.95
2,689.13
1,420.39
844.95
531.23
Current Investments
33.39
38.47
197.40
0.00
0.00
0.00
Inventories
28.38
22.08
8.49
7.09
1.83
0.53
Sundry Debtors
998.21
913.19
920.68
509.40
405.28
254.84
Cash & Bank
758.72
585.50
836.51
462.60
109.35
81.82
Other Current Assets
1,072.73
753.18
513.74
406.93
328.49
194.04
Short Term Loans & Adv.
111.30
92.53
212.30
34.38
24.41
39.36
Net Current Assets
607.01
652.29
808.38
322.98
30.37
73.24
Total Assets
5,411.89
5,082.66
4,963.37
2,992.22
1,314.10
714.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
361.10
201.58
108.67
68.37
-49.52
2.43
PBT
-384.40
289.45
261.46
172.31
114.70
104.20
Adjustment
1,083.70
211.96
112.73
74.01
46.20
33.63
Changes in Working Capital
-193.34
-124.78
-185.76
-94.09
-162.20
-94.20
Cash after chg. in Working capital
505.96
376.62
188.42
152.24
-1.30
43.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-144.86
-175.03
-79.75
-83.87
-48.22
-41.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-173.58
180.19
-796.80
-573.94
-9.64
-69.19
Net Fixed Assets
-99.51
-30.61
-56.65
-692.09
28.89
Net Investments
-478.84
74.15
-608.50
-173.54
-12.28
Others
404.77
136.65
-131.65
291.69
-26.25
Cash from Financing Activity
13.46
-445.25
947.54
706.81
85.85
79.78
Net Cash Inflow / Outflow
200.98
-63.48
259.41
201.25
26.68
13.01
Opening Cash & Equivalents
504.77
566.11
303.55
102.79
76.03
25.30
Closing Cash & Equivalent
709.12
504.77
566.11
303.55
102.79
74.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
153.37
185.78
168.66
66.53
31.08
23.78
13.40
9.47
7.14
5.90
ROA
-7.97%
5.28%
7.78%
5.65%
8.00%
12.43%
5.31%
5.70%
3.79%
0.92%
ROE
-16.80%
10.27%
18.77%
20.36%
27.18%
39.71%
25.83%
40.59%
25.72%
5.81%
ROCE
-5.79%
11.88%
12.16%
15.62%
23.95%
35.24%
18.77%
31.15%
26.84%
9.74%
Fixed Asset Turnover
5.11
4.41
3.96
5.48
14.40
18.63
13.05
21.43
14.93
6.67
Receivable days
31.74
39.25
42.32
38.69
35.07
26.98
51.27
50.27
52.87
88.69
Inventory Days
0.84
0.65
0.46
0.38
0.13
0.07
0.15
0.09
0.05
0.07
Payable days
6.02
7.57
7.34
6.74
6.31
3.57
2.02
1.95
2.69
6.30
Cash Conversion Cycle
26.55
32.34
35.44
32.32
28.89
23.47
49.39
48.41
50.24
82.46
Total Debt/Equity
0.51
0.29
0.41
0.92
1.11
0.91
0.36
1.38
1.06
0.78
Interest Cover
-1.19
3.54
4.41
4.53
4.65
5.63
4.14
2.32
2.00
1.59

News Update:


  • Quess Corp launches ‘QJobs’ digital platform to help blue-collar job seekers
    5th Nov 2020, 16:17 PM

    QJobs will help find people most fit to do a job, and ensure that they are onboarded with the least friction

    Read More
  • Quess Corp - Quarterly Results
    30th Oct 2020, 21:28 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.