Nifty

:

25807.20

Sensex

:

83674.92

-146.65 (-0.56%)
-558.72 (-0.66%)

Login

Nifty
Sensex

:
:

25807.20
83674.92

-146.65 (-0.56%)
-558.72 (-0.66%)

Quess Corp Ltd.

Staffing

Rating :

39/99

BSE: 539978 | NSE: QUESS

Watchlist

NSE BSE

206.42

12-Feb-2026

Open
High
Low
Previous Close

212
212
205.24
210.77

Volume
Traded Value (lacs)
52 Week High
52 Week Low

110916
22951152.83
379.05
191

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,076.56
49.63
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,803.23
4.85%
2.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.86
6.67
-4.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.42
-11.04
-15.29

PAT CAGR (%)

10 Years
5 Years
3 Years

-5.56
-7.95
-41.12

P:E (Median)

8 Years
5 Years
3 Years

32.02
32.19
30.49

P:BV (Average)

8 Years
5 Years
3 Years

3.57
3.48
3.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.88
13.71
10.71

Earnings Forecasts:

(Updated: 07-02-2026)

Description 2024 2025 2026 2027
Adj EPS 3.08 14.64 16.21 18.94
P/E Ratio 67.02 14.10 12.73 10.90
Revenue 14967.2 15451 16991.9 18803.8
EBITDA 262.32 305.24 336.59 382.64
Net Income 45.8 216.69 245.34 286.9
ROA 1.01
P/B Ratio 2.83 2.66 2.59 2.46
ROE 2.36 19.45 21.16 23.85
FCFF 370.14 221.68 197.41 240.02
FCFF Yield 12 7.19 6.4 7.78
Net Debt -154.06 -297.23 -300.2 -341.9
BVPS 72.83 77.74 79.77 83.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 3,638.16 3,724.54 -2.32% 3,540.64 3,411.59 3.78% 3,366.18 3,286.44 2.43% 3,364.64 3,140.30 7.14%
Expenses 3,577.91 3,675.96 -2.67% 3,480.87 3,350.66 3.89% 3,311.46 3,242.10 2.14% 3,313.10 3,096.08 7.01%
EBITDA 60.25 48.58 24.02% 59.77 60.93 -1.90% 54.73 44.34 23.43% 51.54 44.22 16.55%
EBIDTM 1.66% 1.30% 1.69% 1.79% 1.63% 1.35% 1.53% 1.41%
Other Income 8.82 14.13 -37.58% 17.29 66.03 -73.81% 19.07 31.22 -38.92% 19.29 25.04 -22.96%
Interest 12.19 8.69 40.28% 12.35 9.24 33.66% 9.41 10.29 -8.55% 8.89 16.51 -46.15%
Depreciation 9.96 9.29 7.21% 9.63 9.82 -1.93% 9.93 10.32 -3.78% 9.31 10.59 -12.09%
PBT 40.11 38.48 4.24% 30.94 107.55 -71.23% 52.51 45.43 15.58% -85.80 46.92 -
Tax -10.44 -2.77 - 3.84 -1.92 - -0.20 -5.23 - -4.54 -3.36 -
PAT 50.54 41.26 22.49% 27.10 109.47 -75.24% 52.71 50.66 4.05% -81.26 50.28 -
PATM 1.39% 1.11% 0.77% 3.21% 1.57% 1.54% -2.42% 1.60%
EPS 3.39 2.77 22.38% 1.82 7.34 -75.20% 3.53 3.40 3.82% -5.45 3.37 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 3,929.71 4,019.13 -2.22% 3,831.61 3,704.78 3.42% 3,651.42 3,586.87 1.80% 3,656.42 3,536.91 3.38%
Expenses 3,850.08 3,956.67 -2.69% 3,754.91 3,635.50 3.28% 3,581.68 3,523.64 1.65% 3,589.06 3,477.06 3.22%
EBITDA 79.63 62.45 27.51% 76.70 69.28 10.71% 69.74 63.23 10.30% 67.36 59.84 12.57%
EBIDTM 2.03% 1.55% 2.00% 1.87% 1.91% 1.76% 1.84% 1.69%
Other Income 1.55 4.91 -68.43% 4.04 1.41 186.52% 4.72 6.35 -25.67% 10.94 0.13 8,315.38%
Interest 12.76 9.21 38.55% 13.05 9.72 34.26% 9.89 10.61 -6.79% 9.05 8.15 11.04%
Depreciation 10.52 9.94 5.84% 10.22 10.47 -2.39% 10.49 10.63 -1.32% 10.17 15.09 -32.60%
PBT 51.09 42.13 21.27% 57.46 50.19 14.48% 52.23 48.40 7.91% -98.91 34.20 -
Tax -4.01 0.40 - 5.69 -0.40 - 1.25 -0.63 - -3.46 -5.36 -
PAT 55.09 41.73 32.02% 51.77 50.59 2.33% 50.99 49.02 4.02% -95.45 39.55 -
PATM 1.40% 1.04% 1.35% 1.37% 1.40% 1.37% -2.61% 1.12%
EPS 3.69 2.80 31.79% 3.46 3.40 1.76% 3.42 3.30 3.64% -6.41 6.35 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 13,909.62 13,787.21 12,050.20 13,637.93 9,758.50 7,483.40 7,740.23 5,694.79 4,410.81 3,442.93 2,918.18 Net Sales Growth 2.56% 14.41% -11.64% 39.75% 30.40% -3.32% 35.92% 29.11% 28.11% 17.98% Cost Of Goods Sold 0.06 0.08 0.34 180.76 111.04 71.29 130.95 139.74 123.06 58.34 41.71 Gross Profit 13,909.56 13,787.13 12,049.87 13,457.17 9,647.46 7,412.11 7,609.28 5,555.05 4,287.75 3,384.59 2,876.46 GP Margin 100.00% 100.00% 100.00% 98.67% 98.86% 99.05% 98.31% 97.55% 97.21% 98.31% 98.57% Total Expenditure 13,683.34 13,581.65 11,877.27 13,208.40 9,573.11 7,416.01 7,410.80 5,381.08 4,171.14 3,254.32 2,773.76 Power & Fuel Cost - 4.50 4.48 25.52 6.54 5.85 11.55 10.77 11.44 8.11 3.98 % Of Sales - 0.03% 0.04% 0.19% 0.07% 0.08% 0.15% 0.19% 0.26% 0.24% 0.14% Employee Cost - 12,996.02 11,295.74 12,038.66 8,704.53 6,818.76 6,791.46 4,766.49 3,643.02 2,945.97 2,558.34 % Of Sales - 94.26% 93.74% 88.27% 89.20% 91.12% 87.74% 83.70% 82.59% 85.57% 87.67% Manufacturing Exp. - 372.98 347.06 132.02 131.50 211.12 200.68 218.13 231.09 95.92 54.40 % Of Sales - 2.71% 2.88% 0.97% 1.35% 2.82% 2.59% 3.83% 5.24% 2.79% 1.86% General & Admin Exp. - 116.81 117.51 258.07 161.71 138.96 207.53 184.41 141.76 132.40 102.21 % Of Sales - 0.85% 0.98% 1.89% 1.66% 1.86% 2.68% 3.24% 3.21% 3.85% 3.50% Selling & Distn. Exp. - 29.62 30.30 35.26 35.54 30.17 45.02 30.78 10.99 3.86 1.58 % Of Sales - 0.21% 0.25% 0.26% 0.36% 0.40% 0.58% 0.54% 0.25% 0.11% 0.05% Miscellaneous Exp. - 61.62 81.85 73.72 69.52 139.86 23.60 30.74 9.78 9.73 1.58 % Of Sales - 0.45% 0.68% 0.54% 0.71% 1.87% 0.30% 0.54% 0.22% 0.28% 0.40% EBITDA 226.29 205.56 172.93 429.53 185.39 67.39 329.43 313.71 239.67 188.61 144.42 EBITDA Margin 1.63% 1.49% 1.44% 3.15% 1.90% 0.90% 4.26% 5.51% 5.43% 5.48% 4.95% Other Income 64.47 130.67 114.97 78.09 133.61 30.38 52.00 50.97 46.30 16.21 9.10 Interest 42.84 37.29 55.77 89.00 48.02 63.70 97.16 64.81 46.63 39.38 27.45 Depreciation 38.83 38.75 39.06 178.41 48.10 52.51 65.62 45.40 35.31 21.79 15.24 PBT 37.76 260.20 193.07 240.20 222.88 -18.43 218.66 254.47 204.02 143.65 110.82 Tax -11.34 -14.46 -20.43 31.45 35.80 70.15 29.45 20.43 -55.24 48.86 32.27 Tax Rate -30.03% -13.69% -11.17% 13.14% 19.82% -236.20% -9.58% 8.03% -27.08% 34.01% 29.12% PAT 49.09 120.13 203.32 207.86 144.83 -99.85 -336.91 234.03 259.26 94.79 78.55 PAT before Minority Interest 49.09 120.13 203.32 207.86 144.83 -99.85 -336.91 234.03 259.26 94.79 78.55 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.35% 0.87% 1.69% 1.52% 1.48% -1.33% -4.35% 4.11% 5.88% 2.75% 2.69% PAT Growth -80.49% -40.92% -2.18% 43.52% - - - -9.73% 173.51% 20.67% EPS 3.29 8.05 13.63 13.93 9.71 -6.69 -22.58 15.69 17.38 6.35 5.26

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 15,069.16 14,967.20 13,695.09 17,158.39 13,691.78 10,836.90 10,991.48 8,526.99 6,167.26 4,314.93 3,435.01 Net Sales Growth 1.49% 9.29% -20.18% 25.32% 26.34% -1.41% 28.90% 38.26% 42.93% 25.62% Cost Of Goods Sold 0.09 0.27 286.40 479.44 278.73 200.75 267.06 262.40 142.22 71.38 48.14 Gross Profit 15,069.07 14,966.93 13,408.69 16,678.95 13,413.05 10,636.15 10,724.43 8,264.59 6,025.04 4,243.56 3,386.87 GP Margin 100.00% 100.00% 97.91% 97.21% 97.96% 98.15% 97.57% 96.92% 97.69% 98.35% 98.60% Total Expenditure 14,775.73 14,710.43 13,458.57 16,569.61 13,065.78 10,376.11 10,331.15 8,059.43 5,811.84 4,076.10 3,283.54 Power & Fuel Cost - 5.52 6.97 38.55 28.73 26.06 42.64 33.50 19.12 10.82 4.83 % Of Sales - 0.04% 0.05% 0.22% 0.21% 0.24% 0.39% 0.39% 0.31% 0.25% 0.14% Employee Cost - 14,051.34 12,518.38 14,659.56 11,686.99 9,296.84 9,063.44 6,713.21 5,079.32 3,633.95 3,006.92 % Of Sales - 93.88% 91.41% 85.44% 85.36% 85.79% 82.46% 78.73% 82.36% 84.22% 87.54% Manufacturing Exp. - 406.44 380.82 222.06 241.65 376.09 401.50 461.27 272.40 170.11 77.86 % Of Sales - 2.72% 2.78% 1.29% 1.76% 3.47% 3.65% 5.41% 4.42% 3.94% 2.27% General & Admin Exp. - 136.65 140.31 384.62 299.59 280.59 380.37 420.13 262.32 170.67 130.64 % Of Sales - 0.91% 1.02% 2.24% 2.19% 2.59% 3.46% 4.93% 4.25% 3.96% 3.80% Selling & Distn. Exp. - 31.97 33.56 98.24 54.30 51.25 129.81 136.47 20.20 6.05 2.26 % Of Sales - 0.21% 0.25% 0.57% 0.40% 0.47% 1.18% 1.60% 0.33% 0.14% 0.07% Miscellaneous Exp. - 78.24 92.13 91.56 46.48 144.53 46.34 32.44 16.26 13.13 2.26 % Of Sales - 0.52% 0.67% 0.53% 0.34% 1.33% 0.42% 0.38% 0.26% 0.30% 0.38% EBITDA 293.43 256.77 236.52 588.78 626.00 460.79 660.33 467.56 355.42 238.83 151.47 EBITDA Margin 1.95% 1.72% 1.73% 3.43% 4.57% 4.25% 6.01% 5.48% 5.76% 5.53% 4.41% Other Income 21.25 30.06 14.85 26.34 19.80 45.09 51.09 71.23 56.92 15.42 9.05 Interest 44.75 39.48 59.34 109.72 81.73 113.96 169.33 117.39 76.51 48.76 31.44 Depreciation 41.40 41.21 58.05 274.61 212.05 228.53 248.61 123.15 74.74 33.30 14.39 PBT 61.87 206.13 133.98 230.78 352.02 163.38 293.48 298.25 261.09 172.19 114.70 Tax -0.53 -4.09 -2.49 61.45 106.58 110.95 47.48 32.90 -48.31 50.44 33.52 Tax Rate -0.86% -9.79% -1.87% 21.62% 29.67% 56.59% -12.81% 11.03% -18.50% 29.29% 29.22% PAT 62.40 45.80 132.86 224.42 241.23 69.31 -430.86 265.55 310.63 121.77 81.18 PAT before Minority Interest 61.99 45.89 135.41 222.91 250.98 85.12 -418.05 265.36 309.40 121.75 81.18 Minority Interest -0.41 -0.09 -2.55 1.51 -9.75 -15.81 -12.81 0.19 1.23 0.02 0.00 PAT Margin 0.41% 0.31% 0.97% 1.31% 1.76% 0.64% -3.92% 3.11% 5.04% 2.82% 2.36% PAT Growth -65.50% -65.53% -40.80% -6.97% 248.05% - - -14.51% 155.10% 50.00% EPS 4.18 3.07 8.90 15.04 16.17 4.65 -28.88 17.80 20.82 8.16 5.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 929.87 2,688.97 2,396.06 2,208.87 2,224.49 2,318.48 2,621.04 2,361.47 1,260.79 333.02 Share Capital 148.92 148.51 148.23 147.99 147.68 147.51 146.09 145.48 126.79 113.34 Total Reserves 763.80 2,491.34 2,207.89 2,026.01 2,051.51 2,157.47 2,463.33 2,208.99 669.34 215.34 Non-Current Liabilities 176.27 450.46 500.63 316.18 398.38 295.57 321.46 275.38 301.84 103.83 Secured Loans 0.00 1.76 1.00 0.00 0.00 0.00 148.95 148.66 148.33 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.39 0.16 Long Term Provisions 223.86 289.76 300.06 327.99 432.57 379.69 338.71 252.94 172.53 133.09 Current Liabilities 1,259.94 2,093.70 2,138.28 1,551.54 856.47 1,393.52 918.45 1,034.72 772.91 619.66 Trade Payables 44.36 66.35 52.36 59.97 52.16 55.14 59.18 88.22 44.50 15.93 Other Current Liabilities 1,198.04 1,696.93 1,518.78 884.17 470.48 559.38 435.77 364.53 321.87 323.63 Short Term Borrowings 12.35 305.58 467.03 479.82 317.33 776.79 420.66 578.57 385.57 262.74 Short Term Provisions 5.19 24.84 100.11 127.57 16.49 2.21 2.84 3.40 20.97 17.36 Total Liabilities 2,366.08 5,233.13 5,034.97 4,076.59 3,479.34 4,007.57 3,860.95 3,671.57 2,335.54 1,056.51 Net Block 111.88 890.92 923.87 439.96 412.35 458.88 762.63 782.35 754.05 102.97 Gross Block 229.34 1,732.21 1,641.47 983.96 977.63 974.34 892.87 865.41 802.40 117.97 Accumulated Depreciation 117.46 841.29 717.60 544.00 565.28 515.45 130.24 83.06 48.35 15.00 Non Current Assets 780.00 2,620.50 2,654.92 2,301.65 2,107.12 2,370.08 2,220.57 1,726.04 1,242.71 326.44 Capital Work in Progress 0.00 2.10 1.32 1.39 7.02 0.24 5.31 2.16 8.52 0.86 Non Current Investment 243.23 1,024.32 1,010.18 1,288.99 1,114.46 1,203.61 686.30 601.52 190.42 16.88 Long Term Loans & Adv. 395.89 603.58 628.24 544.07 558.48 696.55 734.42 337.48 287.82 202.10 Other Non Current Assets 29.01 99.58 91.31 27.24 14.81 10.79 31.90 2.53 1.90 3.64 Current Assets 1,586.07 2,612.63 2,380.06 1,774.94 1,372.22 1,637.50 1,640.38 1,945.54 1,092.83 730.07 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 38.47 197.40 0.00 0.00 Inventories 0.00 6.32 7.25 6.82 7.57 10.25 10.87 6.51 5.46 1.32 Sundry Debtors 1,331.98 2,170.89 1,958.35 1,493.24 497.08 474.91 538.18 539.86 305.93 323.98 Cash & Bank 181.18 300.22 222.71 141.84 161.92 426.63 415.75 643.67 384.69 86.91 Other Current Assets 72.92 65.39 51.17 33.53 705.64 725.71 637.12 558.09 396.74 317.85 Short Term Loans & Adv. 45.22 69.81 140.59 99.51 670.20 696.25 616.57 544.86 383.47 308.13 Net Current Assets 326.14 518.93 241.78 223.40 515.75 243.98 721.93 910.82 319.91 110.41 Total Assets 2,366.07 5,233.13 5,034.98 4,076.59 3,479.34 4,007.58 3,860.95 3,671.58 2,335.54 1,056.51

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,084.85 2,798.99 2,568.75 2,437.76 2,343.11 2,275.94 2,725.59 2,460.76 1,304.77 356.62 Share Capital 148.92 148.51 148.23 147.99 147.68 147.51 146.09 145.48 126.79 113.34 Total Reserves 918.78 2,554.31 2,351.99 2,250.45 2,170.13 2,114.93 2,567.88 2,308.28 716.78 238.94 Non-Current Liabilities 180.00 513.38 584.82 541.08 821.12 774.63 601.31 620.28 589.16 142.89 Secured Loans 0.00 1.76 9.47 23.68 54.31 114.97 209.02 268.60 272.36 35.23 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.09 0.25 Long Term Provisions 234.09 336.16 343.83 388.99 508.32 422.58 378.50 311.33 192.60 139.61 Current Liabilities 1,410.58 2,624.07 2,796.77 2,430.86 1,652.03 2,284.42 1,752.66 1,880.75 1,097.41 814.58 Trade Payables 58.63 117.56 124.94 115.37 121.25 163.26 172.92 148.12 77.76 67.37 Other Current Liabilities 1,317.80 2,094.18 2,028.96 1,614.08 1,095.53 1,221.98 1,020.12 1,011.02 515.01 388.51 Short Term Borrowings 12.06 358.42 509.32 547.23 397.14 882.66 541.14 697.61 469.56 339.00 Short Term Provisions 22.09 53.90 133.55 154.18 38.12 16.52 18.48 24.00 35.07 19.69 Total Liabilities 2,676.57 6,102.05 6,112.39 5,540.68 4,910.19 5,411.89 5,082.66 4,963.37 2,992.22 1,314.09 Net Block 340.71 1,695.26 1,795.76 1,656.90 1,504.75 1,486.98 1,656.36 1,631.63 1,171.58 252.17 Gross Block 641.48 2,788.12 2,683.16 2,786.71 2,494.24 2,279.26 2,020.83 1,844.21 1,269.17 306.28 Accumulated Depreciation 300.77 1,092.86 887.40 1,129.80 989.49 792.28 364.47 212.58 97.59 54.10 Non Current Assets 780.37 2,524.22 2,572.02 2,382.67 2,320.92 2,520.46 2,677.71 2,274.24 1,571.83 469.15 Capital Work in Progress 0.00 32.56 18.11 15.31 30.89 4.64 14.71 2.35 7.72 2.39 Non Current Investment 0.00 36.66 2.74 10.41 4.10 72.47 89.98 88.77 77.64 3.65 Long Term Loans & Adv. 412.10 662.82 661.50 615.62 713.87 891.23 832.09 496.98 311.94 204.91 Other Non Current Assets 27.56 96.92 93.90 84.42 67.31 65.15 84.56 54.52 2.95 6.02 Current Assets 1,896.19 3,572.41 3,540.37 3,158.00 2,589.27 2,891.43 2,404.95 2,689.13 1,420.39 844.95 Current Investments 0.00 56.28 46.78 91.73 49.71 33.39 38.47 197.40 0.00 0.00 Inventories 0.00 7.13 28.16 27.48 29.03 28.38 22.08 8.49 7.09 1.83 Sundry Debtors 1,529.45 2,772.13 2,688.59 2,332.30 894.49 998.21 913.19 920.68 509.40 405.28 Cash & Bank 266.94 545.26 566.11 511.93 564.57 758.72 585.50 836.51 462.60 109.35 Other Current Assets 99.80 103.53 92.70 77.77 1,051.48 1,072.73 845.71 726.05 441.31 328.49 Short Term Loans & Adv. 60.66 88.08 118.04 116.80 975.02 992.58 795.75 685.18 421.60 311.74 Net Current Assets 485.62 948.35 743.60 727.14 937.24 607.01 652.29 808.38 322.98 30.37 Total Assets 2,676.56 6,096.63 6,112.39 5,540.67 4,910.19 5,411.89 5,082.66 4,963.37 2,992.22 1,314.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 326.90 405.00 344.69 199.94 255.18 140.00 113.01 82.81 49.89 -13.16 PBT 105.66 316.19 239.31 180.62 -29.70 -307.46 254.47 204.02 143.65 110.82 Adjustment 169.02 283.09 257.06 74.31 331.62 653.15 84.02 51.47 51.64 43.13 Changes in Working Capital -94.55 -104.31 20.94 -30.95 -140.01 -116.47 -98.42 -129.67 -67.52 -120.53 Cash after chg. in Working capital 180.13 494.96 517.31 223.98 161.91 229.22 240.06 125.82 127.77 33.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 146.77 -89.97 -172.63 -24.04 93.27 -89.22 -127.06 -43.01 -77.88 -46.58 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 94.30 150.03 19.43 -144.45 71.61 -318.94 36.47 -892.24 -515.26 -37.89 Net Fixed Assets 1,504.97 -91.52 -657.44 -0.70 -10.07 -76.40 -30.61 -56.65 -692.09 28.89 Net Investments 781.09 -14.14 278.81 -174.53 89.15 -478.84 74.15 -608.50 -173.54 -12.28 Others -2,191.76 255.69 398.06 30.78 -7.47 236.30 -7.07 -227.09 350.37 -54.50 Cash from Financing Activity -316.23 -449.85 -382.44 -64.21 -614.93 229.61 -220.80 994.65 606.88 70.36 Net Cash Inflow / Outflow 104.98 105.18 -18.33 -8.71 -288.15 50.67 -71.32 185.22 141.50 19.31 Opening Cash & Equivalents 282.30 177.13 195.45 102.14 390.29 339.62 410.93 225.71 84.21 64.89 Closing Cash & Equivalent 170.97 282.30 177.13 93.43 102.14 390.29 339.62 410.93 225.71 84.21

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 380.48 529.27 466.26 553.88 715.36 361.10 201.58 108.67 68.37 -49.52 PBT 41.80 295.22 284.36 357.56 196.07 -384.40 289.45 261.46 172.31 114.70 Adjustment 282.28 542.10 404.41 314.32 400.91 1,083.70 211.96 112.73 74.01 46.20 Changes in Working Capital -72.77 -163.98 -23.08 -31.16 -46.37 -193.34 -124.78 -185.76 -94.09 -162.20 Cash after chg. in Working capital 251.31 673.34 665.70 640.72 550.61 505.96 376.62 188.42 152.24 -1.30 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 129.17 -144.06 -199.44 -86.84 164.75 -144.86 -175.03 -79.75 -83.87 -48.22 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.20 49.49 -2.28 -188.40 -106.34 -173.58 180.19 -796.80 -573.94 -9.64 Net Fixed Assets 1,504.97 -91.52 -657.44 -0.70 -10.07 -76.40 -30.61 -56.65 -692.09 28.89 Net Investments 781.09 -14.14 278.81 -174.53 89.15 -478.84 74.15 -608.50 -173.54 -12.28 Others -2,283.86 155.15 376.35 -13.17 -185.42 381.66 136.65 -131.65 291.69 -26.25 Cash from Financing Activity -318.15 -496.50 -443.20 -441.25 -833.55 13.46 -445.25 947.54 706.81 85.85 Net Cash Inflow / Outflow 64.53 82.26 20.77 -75.77 -224.53 200.98 -63.48 259.41 201.25 26.68 Opening Cash & Equivalents 520.13 437.57 410.47 485.72 709.12 504.77 566.11 303.55 102.79 76.03 Closing Cash & Equivalent 249.12 520.13 437.57 410.47 485.72 709.12 504.77 566.11 303.55 102.79

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 61.29 177.76 158.95 146.90 148.92 156.26 178.62 161.84 62.79 29.00 ROA 3.16% 3.96% 4.56% 3.83% -2.67% -8.56% 6.21% 8.63% 5.59% 9.34% ROE 6.76% 8.14% 9.18% 6.62% -4.43% -13.71% 9.43% 16.46% 16.85% 26.97% ROCE 7.26% 8.14% 11.82% 8.74% 1.19% -6.61% 10.17% 10.26% 15.31% 27.01% Fixed Asset Turnover 14.06 7.14 10.39 9.95 7.67 8.29 6.48 5.29 7.48 21.97 Receivable days 46.37 62.54 46.19 37.22 23.70 23.89 34.55 35.00 33.39 33.75 Inventory Days 0.00 0.21 0.19 0.27 0.43 0.50 0.56 0.50 0.36 0.12 Payable days 0.00 0.00 113.41 184.30 274.69 159.33 5.15 5.97 3.52 1.94 Cash Conversion Cycle 46.37 62.74 -67.03 -146.80 -250.55 -134.94 29.95 29.52 30.23 31.93 Total Debt/Equity 0.01 0.12 0.20 0.22 0.14 0.37 0.22 0.31 0.67 0.80 Interest Cover 3.83 4.28 3.69 4.76 0.53 -2.16 4.93 5.38 4.65 5.04

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 71.70 182.00 168.67 162.07 156.95 153.37 185.78 168.66 66.53 31.08 ROA 1.05% 2.22% 3.83% 4.80% 1.65% -7.97% 5.28% 7.78% 5.65% 8.00% ROE 2.43% 5.21% 9.10% 10.64% 3.72% -16.80% 10.27% 18.77% 20.36% 27.18% ROCE 3.81% 6.13% 12.87% 14.93% 9.87% -5.79% 11.88% 12.16% 15.62% 23.95% Fixed Asset Turnover 8.73 5.01 6.27 5.19 4.54 5.11 4.41 3.96 5.48 14.40 Receivable days 52.45 72.77 53.40 43.01 31.87 31.74 39.25 42.32 38.69 35.07 Inventory Days 0.00 0.47 0.59 0.75 0.97 0.84 0.65 0.46 0.38 0.13 Payable days 0.00 154.52 91.47 154.93 258.64 229.73 7.57 7.34 6.74 6.31 Cash Conversion Cycle 52.45 -81.28 -37.48 -111.16 -225.80 -197.16 32.34 35.44 32.32 28.89 Total Debt/Equity 0.01 0.14 0.21 0.25 0.22 0.51 0.29 0.41 0.92 1.11 Interest Cover 2.06 3.24 3.59 5.37 2.72 -1.19 3.54 4.41 4.53 4.65

Top Investors:

tata mutual fund - tata small cap fund

tata indian opportunities fund

ellipsis partners llc

icici prudential life insurance company limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback