Nifty
Sensex
:
:
15746.50
52574.46
63.15 (0.40%)
230.01 (0.44%)

Staffing

Rating :
63/99

BSE: 539978 | NSE: QUESS

848.10
21-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  871.00
  •  874.95
  •  832.65
  •  869.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  422723
  •  3642.36
  •  887.90
  •  306.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,529.81
  • 221.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,919.49
  • N/A
  • 5.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.24%
  • 2.23%
  • 8.66%
  • FII
  • DII
  • Others
  • 17.32%
  • 12.70%
  • 3.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.61
  • 26.19
  • 21.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 54.36
  • 34.09
  • 13.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 39.07
  • 26.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.63
  • 3.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 28.39
  • 15.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
3,004.50
2,994.59
0.33%
2,807.89
2,950.02
-4.82%
2,615.07
2,651.48
-1.37%
2,409.43
2,395.39
0.59%
Expenses
2,966.67
2,826.00
4.98%
2,657.05
2,770.59
-4.10%
2,475.32
2,489.26
-0.56%
2,279.74
2,247.82
1.42%
EBITDA
37.84
168.58
-77.55%
150.83
179.43
-15.94%
139.75
162.22
-13.85%
129.69
147.57
-12.12%
EBIDTM
1.26%
5.63%
5.37%
6.08%
5.34%
6.12%
5.38%
6.16%
Other Income
3.35
8.62
-61.14%
9.86
9.66
2.07%
24.30
15.94
52.45%
7.58
16.87
-55.07%
Interest
16.63
38.74
-57.07%
24.46
42.35
-42.24%
32.27
46.07
-29.95%
37.93
39.64
-4.31%
Depreciation
55.11
59.64
-7.60%
56.22
65.78
-14.53%
57.78
65.23
-11.42%
59.42
57.96
2.52%
PBT
-30.55
-585.23
-
80.01
80.96
-1.17%
81.67
66.86
22.15%
64.95
66.84
-2.83%
Tax
26.89
35.56
-24.38%
34.50
5.10
576.47%
31.75
-3.73
-
17.80
10.56
68.56%
PAT
-57.44
-620.79
-
45.51
75.86
-40.01%
49.92
70.59
-29.28%
47.14
56.29
-16.26%
PATM
-1.91%
-20.73%
1.62%
2.57%
1.91%
2.66%
1.96%
2.35%
EPS
-4.29
-42.88
-
2.83
4.83
-41.41%
3.09
4.24
-27.12%
2.29
3.71
-38.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Mar 13
Mar 12
Mar 11
Net Sales
10,836.89
10,991.48
8,526.99
6,167.26
4,314.93
3,435.01
2,567.06
1,006.01
1,001.15
637.00
274.93
Net Sales Growth
-1.41%
28.90%
38.26%
42.93%
25.62%
33.81%
155.17%
0.49%
57.17%
131.70%
 
Cost Of Goods Sold
200.74
267.06
262.40
142.22
71.38
48.14
52.26
22.49
14.56
4.61
3.18
Gross Profit
10,636.15
10,724.43
8,264.59
6,025.04
4,243.56
3,386.87
2,514.79
983.52
986.59
632.39
271.75
GP Margin
98.15%
97.57%
96.92%
97.69%
98.35%
98.60%
97.96%
97.76%
98.55%
99.28%
98.84%
Total Expenditure
10,378.78
10,334.88
8,059.43
5,811.84
4,076.10
3,283.54
2,436.95
965.91
958.69
610.04
266.38
Power & Fuel Cost
-
42.64
33.50
19.12
10.82
4.83
2.88
1.40
1.53
1.20
0.59
% Of Sales
-
0.39%
0.39%
0.31%
0.25%
0.14%
0.11%
0.14%
0.15%
0.19%
0.21%
Employee Cost
-
9,063.44
6,713.21
5,079.32
3,633.95
3,006.92
2,274.24
909.73
907.92
574.38
246.31
% Of Sales
-
82.46%
78.73%
82.36%
84.22%
87.54%
88.59%
90.43%
90.69%
90.17%
89.59%
Manufacturing Exp.
-
401.50
461.27
272.40
170.11
77.86
34.73
7.70
8.47
7.16
2.99
% Of Sales
-
3.65%
5.41%
4.42%
3.94%
2.27%
1.35%
0.77%
0.85%
1.12%
1.09%
General & Admin Exp.
-
380.37
420.13
262.32
170.67
130.64
66.67
22.57
23.87
20.02
11.78
% Of Sales
-
3.46%
4.93%
4.25%
3.96%
3.80%
2.60%
2.24%
2.38%
3.14%
4.28%
Selling & Distn. Exp.
-
129.81
136.47
20.20
6.05
2.26
0.72
0.10
0.08
0.12
0.05
% Of Sales
-
1.18%
1.60%
0.33%
0.14%
0.07%
0.03%
0.01%
0.01%
0.02%
0.02%
Miscellaneous Exp.
-
50.06
32.44
16.26
13.13
12.89
5.45
1.91
2.25
2.56
0.05
% Of Sales
-
0.46%
0.38%
0.26%
0.30%
0.38%
0.21%
0.19%
0.22%
0.40%
0.54%
EBITDA
458.11
656.60
467.56
355.42
238.83
151.47
130.11
40.10
42.46
26.96
8.55
EBITDA Margin
4.23%
5.97%
5.48%
5.76%
5.53%
4.41%
5.07%
3.99%
4.24%
4.23%
3.11%
Other Income
45.09
54.82
71.23
56.92
15.42
9.05
7.44
2.14
3.20
2.43
1.37
Interest
111.29
169.33
117.39
76.51
48.76
31.44
22.63
9.18
17.82
12.84
5.08
Depreciation
228.53
248.61
123.15
74.74
33.30
14.39
10.14
4.24
4.39
3.69
1.85
PBT
196.08
293.48
298.25
261.09
172.19
114.70
104.77
28.83
23.45
12.87
2.98
Tax
110.94
47.48
32.90
-48.31
50.44
33.52
35.88
9.77
7.18
4.78
1.33
Tax Rate
56.58%
-12.81%
11.03%
-18.50%
29.29%
29.22%
34.25%
33.89%
30.62%
37.14%
44.63%
PAT
85.13
-430.86
265.55
310.63
121.77
81.18
68.89
17.74
11.24
6.01
1.73
PAT before Minority Interest
69.32
-418.05
265.36
309.40
121.75
81.18
68.89
19.05
16.27
8.09
1.65
Minority Interest
-15.81
-12.81
0.19
1.23
0.02
0.00
0.00
-1.31
-5.03
-2.08
0.08
PAT Margin
0.79%
-3.92%
3.11%
5.04%
2.82%
2.36%
2.68%
1.76%
1.12%
0.94%
0.63%
PAT Growth
120.36%
-
-14.51%
155.10%
50.00%
17.84%
288.33%
57.83%
87.02%
247.40%
 
EPS
5.76
-29.17
17.98
21.03
8.24
5.50
4.66
1.20
0.76
0.41
0.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,275.94
2,725.59
2,460.76
1,304.77
356.62
250.73
184.62
68.24
53.10
46.48
Share Capital
147.51
146.09
145.48
126.79
113.34
25.77
96.18
29.99
29.99
29.99
Total Reserves
2,114.93
2,567.88
2,308.28
716.78
238.94
219.35
82.83
33.63
22.39
16.39
Non-Current Liabilities
774.63
601.31
620.28
589.16
142.89
6.22
1.71
-4.93
-6.92
-6.81
Secured Loans
114.97
209.02
268.60
272.36
35.23
0.00
3.19
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
2.09
0.25
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
422.58
378.50
311.33
192.60
139.61
8.51
1.25
1.32
0.63
0.39
Current Liabilities
2,284.42
1,752.66
1,880.75
1,097.41
814.58
457.99
206.90
244.60
189.12
131.68
Trade Payables
163.26
172.92
148.12
77.76
67.37
41.73
4.78
5.71
4.30
4.40
Other Current Liabilities
1,221.98
1,020.12
1,011.02
515.01
388.51
189.14
139.02
148.71
127.88
90.13
Short Term Borrowings
882.66
541.14
697.61
469.56
339.00
220.43
60.89
87.94
55.65
36.27
Short Term Provisions
16.52
18.48
24.00
35.07
19.69
6.70
2.21
2.24
1.29
0.88
Total Liabilities
5,411.89
5,082.66
4,963.37
2,992.22
1,314.09
714.94
393.23
324.29
246.65
180.62
Net Block
1,486.98
1,656.36
1,631.63
1,171.58
252.17
129.30
84.76
33.44
32.38
33.03
Gross Block
2,279.26
2,020.83
1,844.21
1,269.17
306.28
170.79
104.82
49.35
44.07
41.24
Accumulated Depreciation
658.80
364.47
212.58
97.59
54.10
41.49
20.06
15.91
11.69
8.21
Non Current Assets
2,520.46
2,677.71
2,274.24
1,571.83
469.15
183.71
147.84
63.53
57.43
62.35
Capital Work in Progress
4.64
14.71
2.35
7.72
2.39
0.00
0.44
0.00
0.00
0.00
Non Current Investment
72.47
89.98
88.77
77.64
3.65
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
891.23
832.09
496.98
311.94
204.91
53.43
62.61
28.60
24.96
29.32
Other Non Current Assets
65.15
84.56
54.52
2.95
6.02
0.97
0.05
1.49
0.09
0.00
Current Assets
2,891.43
2,404.95
2,689.13
1,420.39
844.95
531.23
245.38
260.77
189.21
118.26
Current Investments
33.39
38.47
197.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
28.38
22.08
8.49
7.09
1.83
0.53
0.44
0.38
0.13
0.05
Sundry Debtors
998.21
913.19
920.68
509.40
405.28
254.84
124.60
158.00
117.75
66.81
Cash & Bank
758.72
585.50
836.51
462.60
109.35
81.82
29.08
23.37
29.06
21.76
Other Current Assets
1,072.73
49.96
40.87
19.71
328.49
194.04
91.25
79.02
42.28
29.65
Short Term Loans & Adv.
992.58
795.75
685.18
421.60
311.74
189.56
7.07
23.82
12.47
4.72
Net Current Assets
607.01
652.29
808.38
322.98
30.37
73.24
38.48
16.17
0.10
-13.41
Total Assets
5,411.89
5,082.66
4,963.37
2,992.22
1,314.10
714.94
393.22
324.30
246.64
180.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
361.10
201.58
108.67
68.37
-49.52
14.83
15.34
-16.12
4.86
8.86
PBT
-384.40
289.45
261.46
172.31
114.70
104.77
28.83
23.45
12.87
2.98
Adjustment
1,083.70
211.96
112.73
74.01
46.20
30.35
16.60
25.82
17.56
7.22
Changes in Working Capital
-193.34
-124.78
-185.76
-94.09
-162.20
-86.18
-5.19
-45.37
-16.32
7.05
Cash after chg. in Working capital
505.96
376.62
188.42
152.24
-1.30
48.94
40.24
3.89
14.11
17.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-144.86
-175.03
-79.75
-83.87
-48.22
-34.11
-24.90
-20.01
-9.25
-8.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-173.58
180.19
-796.80
-573.94
-9.64
-68.49
-65.98
-4.14
-4.27
-34.49
Net Fixed Assets
-99.51
-30.61
-56.65
-692.09
28.89
-141.85
-1.88
-1.16
-0.53
Net Investments
-478.84
74.15
-608.50
-173.54
-12.28
101.00
-67.66
0.00
0.00
Others
404.77
136.65
-131.65
291.69
-26.25
-27.64
3.56
-2.98
-3.74
Cash from Financing Activity
13.46
-445.25
947.54
706.81
85.85
66.36
63.84
14.84
6.72
31.71
Net Cash Inflow / Outflow
200.98
-63.48
259.41
201.25
26.68
12.70
13.21
-5.42
7.31
6.08
Opening Cash & Equivalents
504.77
566.11
303.55
102.79
76.03
25.30
12.13
17.55
10.24
3.92
Closing Cash & Equivalent
709.12
504.77
566.11
303.55
102.79
76.03
25.30
12.13
17.55
10.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
153.37
185.78
168.66
66.53
31.08
23.78
13.40
9.47
7.14
5.90
ROA
-7.97%
5.28%
7.78%
5.65%
8.00%
12.43%
5.31%
5.70%
3.79%
0.92%
ROE
-16.80%
10.27%
18.77%
20.36%
27.18%
39.71%
25.83%
40.59%
25.72%
5.81%
ROCE
-5.79%
11.88%
12.16%
15.62%
23.95%
35.24%
18.77%
31.15%
26.84%
9.74%
Fixed Asset Turnover
5.11
4.41
3.96
5.48
14.40
18.63
13.05
21.43
14.93
6.67
Receivable days
31.74
39.25
42.32
38.69
35.07
26.98
51.27
50.27
52.87
88.69
Inventory Days
0.84
0.65
0.46
0.38
0.13
0.07
0.15
0.09
0.05
0.07
Payable days
6.02
7.57
7.34
6.74
6.31
3.57
2.02
1.95
2.69
6.30
Cash Conversion Cycle
26.55
32.34
35.44
32.32
28.89
23.47
49.39
48.41
50.24
82.46
Total Debt/Equity
0.51
0.29
0.41
0.92
1.11
0.91
0.36
1.38
1.06
0.78
Interest Cover
-1.19
3.54
4.41
4.53
4.65
5.63
4.14
2.32
2.00
1.59

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.