Shareholder's Funds
1,166.46
1,084.85
2,798.99
2,568.75
2,437.76
2,343.11
2,275.94
2,725.59
2,460.76
1,304.77
Share Capital
149.33
148.92
148.51
148.23
147.99
147.68
147.51
146.09
145.48
126.79
Total Reserves
1,003.81
918.78
2,554.31
2,351.99
2,250.45
2,170.13
2,114.93
2,567.88
2,308.28
716.78
Non-Current Liabilities
278.91
180.00
513.38
584.82
541.08
821.12
774.63
601.31
620.28
589.16
Secured Loans
0.00
0.00
1.76
9.47
23.68
54.31
114.97
209.02
268.60
272.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.09
Long Term Provisions
321.90
234.09
336.16
343.83
388.99
508.32
422.58
378.50
311.33
192.60
Current Liabilities
1,447.68
1,410.58
2,624.07
2,796.77
2,430.86
1,652.03
2,284.42
1,752.66
1,880.75
1,097.41
Trade Payables
27.27
58.63
117.56
124.94
115.37
121.25
163.26
172.92
148.12
77.76
Other Current Liabilities
1,394.40
1,317.80
2,094.18
2,028.96
1,614.08
1,095.53
1,221.98
1,020.12
1,011.02
515.01
Short Term Borrowings
0.00
12.06
358.42
509.32
547.23
397.14
882.66
541.14
697.61
469.56
Short Term Provisions
26.01
22.09
53.90
133.55
154.18
38.12
16.52
18.48
24.00
35.07
Total Liabilities
2,894.81
2,676.57
6,102.05
6,112.39
5,540.68
4,910.19
5,411.89
5,082.66
4,963.37
2,992.22
Net Block
386.72
340.71
1,695.26
1,795.76
1,656.90
1,504.75
1,486.98
1,656.36
1,631.63
1,171.58
Gross Block
606.21
531.47
2,788.12
2,683.16
2,786.71
2,494.24
2,279.26
2,020.83
1,844.21
1,269.17
Accumulated Depreciation
219.49
190.76
1,092.86
887.40
1,129.80
989.49
792.28
364.47
212.58
97.59
Non Current Assets
894.58
780.37
2,524.22
2,572.02
2,382.67
2,320.92
2,520.46
2,677.71
2,274.24
1,571.83
Capital Work in Progress
1.65
0.00
32.56
18.11
15.31
30.89
4.64
14.71
2.35
7.72
Non Current Investment
0.00
0.00
36.66
2.74
10.41
4.10
72.47
89.98
88.77
77.64
Long Term Loans & Adv.
471.33
412.10
662.82
661.50
615.62
713.87
891.23
832.09
496.98
311.94
Other Non Current Assets
34.87
27.56
96.92
93.90
84.42
67.31
65.15
84.56
54.52
2.95
Current Assets
2,000.24
1,896.19
3,572.41
3,540.37
3,158.00
2,589.27
2,891.43
2,404.95
2,689.13
1,420.39
Current Investments
51.21
0.00
56.28
46.78
91.73
49.71
33.39
38.47
197.40
0.00
Inventories
0.00
0.00
7.13
28.16
27.48
29.03
28.38
22.08
8.49
7.09
Sundry Debtors
1,582.24
1,529.45
2,772.13
2,688.59
2,332.30
894.49
998.21
913.19
920.68
509.40
Cash & Bank
206.87
266.94
545.26
566.11
511.93
564.57
758.72
585.50
836.51
462.60
Other Current Assets
159.92
39.14
103.53
92.70
194.57
1,051.48
1,072.73
845.71
726.05
441.31
Short Term Loans & Adv.
54.05
60.66
88.08
118.04
116.80
975.02
992.58
795.75
685.18
421.60
Net Current Assets
552.56
485.62
948.35
743.60
727.14
937.24
607.01
652.29
808.38
322.98
Total Assets
2,894.82
2,676.56
6,096.63
6,112.39
5,540.67
4,910.19
5,411.89
5,082.66
4,963.37
2,992.22
|