PBT
-6.55
8.00
8.60
8.54
2.74
0.57
Adjustment
0.19
3.26
4.25
2.80
1.29
1.07
Changes in Working Capital
15.97
-1.12
-22.83
-9.70
4.06
-0.85
Cash after chg. in Working capital
9.62
10.13
-9.98
1.64
8.08
0.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.25
-1.98
-2.17
-2.36
-0.62
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00